asian african foods ltd
asian african foods ltd Company Information
Company Number
07669123
Next Accounts
Sep 2025
Directors
Shareholders
santhirasegaram ketheeswaran
Group Structure
View All
Industry
Non-specialised wholesale of food, beverages and tobacco
+2Registered Address
704-708 uxbridge road, hayes, middlesex, UB4 0RX
Website
-asian african foods ltd Estimated Valuation
Pomanda estimates the enterprise value of ASIAN AFRICAN FOODS LTD at £1.3m based on a Turnover of £4.1m and 0.31x industry multiple (adjusted for size and gross margin).
asian african foods ltd Estimated Valuation
Pomanda estimates the enterprise value of ASIAN AFRICAN FOODS LTD at £246.3k based on an EBITDA of £63.8k and a 3.86x industry multiple (adjusted for size and gross margin).
asian african foods ltd Estimated Valuation
Pomanda estimates the enterprise value of ASIAN AFRICAN FOODS LTD at £791.5k based on Net Assets of £357.7k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asian African Foods Ltd Overview
Asian African Foods Ltd is a live company located in middlesex, UB4 0RX with a Companies House number of 07669123. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in June 2011, it's largest shareholder is santhirasegaram ketheeswaran with a 100% stake. Asian African Foods Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Asian African Foods Ltd Health Check
Pomanda's financial health check has awarded Asian African Foods Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £4.1m, make it smaller than the average company (£17m)
- Asian African Foods Ltd
£17m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (6.7%)
- Asian African Foods Ltd
6.7% - Industry AVG
Production
with a gross margin of 20%, this company has a comparable cost of product (20%)
- Asian African Foods Ltd
20% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (2.9%)
- Asian African Foods Ltd
2.9% - Industry AVG
Employees
with 21 employees, this is below the industry average (40)
21 - Asian African Foods Ltd
40 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Asian African Foods Ltd
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £196.6k, this is less efficient (£407.5k)
- Asian African Foods Ltd
£407.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Asian African Foods Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Asian African Foods Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 14 days, this is less than average (29 days)
- Asian African Foods Ltd
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Asian African Foods Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.4%, this is a lower level of debt than the average (61.3%)
31.4% - Asian African Foods Ltd
61.3% - Industry AVG
ASIAN AFRICAN FOODS LTD financials
Asian African Foods Ltd's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of £357.7 thousand. According to their latest financial statements, Asian African Foods Ltd has 21 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 21 | 15 | 21 | 12 | 23 | 30 | 2 | 25 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 160,024 | 185,617 | 213,826 | 243,332 | 283,625 | 316,974 | 333,497 | 347,203 | 315,826 | 371,560 | 187,244 | 213,795 | |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | 10,500 | 9,000 | |||||||||||
| Total Fixed Assets | 170,524 | 194,617 | 213,826 | 243,332 | 283,625 | 316,974 | 333,497 | 347,203 | 315,826 | 371,560 | 187,244 | 213,795 | |
| Stock & work in progress | 135,000 | 120,000 | 299,000 | 295,199 | 295,200 | 295,750 | 310,250 | 312,500 | 305,000 | 268,000 | 235,000 | 222,500 | |
| Trade Debtors | 4,289 | ||||||||||||
| Group Debtors | 162,500 | 150,000 | 150,000 | ||||||||||
| Misc Debtors | 31,091 | 39,210 | 48,280 | 3,641 | 47,800 | 1,595 | |||||||
| Cash | 3,521 | 15,362 | 26,290 | 324,988 | 38,254 | 14,313 | 32,782 | 19,607 | 46,866 | 38,102 | 8,406 | 33,867 | |
| misc current assets | 18,868 | 27,800 | 27,800 | 27,800 | 27,800 | 27,800 | 27,800 | 185,931 | 14,510 | ||||
| total current assets | 350,980 | 324,572 | 523,570 | 651,628 | 381,254 | 339,458 | 370,832 | 359,907 | 379,666 | 333,902 | 429,337 | 275,166 | |
| total assets | 521,504 | 519,189 | 737,396 | 894,960 | 664,879 | 656,432 | 704,329 | 707,110 | 695,492 | 705,462 | 616,581 | 488,961 | |
| Bank overdraft | 40,000 | 40,000 | 197 | 29,056 | 19 | ||||||||
| Bank loan | 40,000 | ||||||||||||
| Trade Creditors | 5,722 | 2,254 | 1,601 | 20,262 | 21,301 | 122,985 | 161,868 | 251,942 | |||||
| Group/Directors Accounts | 24,318 | 3,000 | 26,457 | 13,715 | 6,362 | 9,018 | 1,162 | 1,997 | 87 | ||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 32,770 | 30,119 | 27,579 | 20,767 | 20,827 | 28,554 | 92,418 | 75,445 | 58,141 | ||||
| total current liabilities | 97,088 | 73,119 | 94,233 | 63,538 | 32,911 | 39,845 | 95,181 | 97,704 | 79,529 | 122,985 | 161,868 | 251,942 | |
| loans | 66,667 | 106,667 | 143,333 | 29,056 | |||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 141,888 | ||||||||||||
| provisions | |||||||||||||
| total long term liabilities | 66,667 | 106,667 | 143,333 | 170,944 | |||||||||
| total liabilities | 163,755 | 179,786 | 237,566 | 234,482 | 32,911 | 39,845 | 95,181 | 97,704 | 79,529 | 122,985 | 161,868 | 251,942 | |
| net assets | 357,749 | 339,403 | 499,830 | 660,478 | 631,968 | 616,587 | 609,148 | 609,406 | 615,963 | 582,477 | 454,713 | 237,019 | |
| total shareholders funds | 357,749 | 339,403 | 499,830 | 660,478 | 631,968 | 616,587 | 609,148 | 609,406 | 615,963 | 582,477 | 454,713 | 237,019 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 25,593 | 30,109 | 34,250 | 40,293 | 47,405 | 53,289 | 56,206 | 58,623 | 55,734 | 65,570 | 33,043 | 37,729 | |
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | 15,000 | -179,000 | 3,801 | -1 | -550 | -14,500 | -2,250 | 7,500 | 37,000 | 33,000 | 12,500 | 222,500 | |
| Debtors | 5,881 | -70 | 194,639 | -44,159 | 46,205 | 1,595 | -4,289 | 4,289 | |||||
| Creditors | -5,722 | 3,468 | 653 | -18,661 | -1,039 | -101,684 | -38,883 | -90,074 | 251,942 | ||||
| Accruals and Deferred Income | 2,651 | 2,540 | 6,812 | -60 | -7,727 | -63,864 | 16,973 | 17,304 | 58,141 | ||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | -40,000 | 40,000 | |||||||||||
| Group/Directors Accounts | 21,318 | -23,457 | 12,742 | 7,353 | -2,656 | 7,856 | -835 | 1,910 | 87 | ||||
| Other Short Term Loans | |||||||||||||
| Long term loans | -40,000 | -36,666 | 114,277 | 29,056 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -141,888 | 141,888 | |||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -11,841 | -10,928 | -298,698 | 286,734 | 23,941 | -18,469 | 13,175 | -27,259 | 8,764 | 29,696 | -25,461 | 33,867 | |
| overdraft | 39,803 | -28,859 | 29,056 | -19 | 19 | ||||||||
| change in cash | -11,841 | -50,731 | -269,839 | 257,678 | 23,960 | -18,488 | 13,175 | -27,259 | 8,764 | 29,696 | -25,461 | 33,867 |
asian african foods ltd Credit Report and Business Information
Asian African Foods Ltd Competitor Analysis
Perform a competitor analysis for asian african foods ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in UB4 area or any other competitors across 12 key performance metrics.
asian african foods ltd Ownership
ASIAN AFRICAN FOODS LTD group structure
Asian African Foods Ltd has no subsidiary companies.
Ultimate parent company
ASIAN AFRICAN FOODS LTD
07669123
asian african foods ltd directors
Asian African Foods Ltd currently has 1 director, Mr Ashok Balasubramanian serving since Apr 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ashok Balasubramanian | England | 55 years | Apr 2023 | - | Director |
P&L
December 2023turnover
4.1m
+39%
operating profit
38.2k
0%
gross margin
20.1%
+0.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
357.7k
+0.05%
total assets
521.5k
0%
cash
3.5k
-0.77%
net assets
Total assets minus all liabilities
asian african foods ltd company details
company number
07669123
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
46390 - Non-specialised wholesale of food, beverages and tobacco
46170 - Agents involved in the sale of food, beverages and tobacco
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
asian wallmart limited (September 2011)
accountant
BBK PARTNERSHIP
auditor
-
address
704-708 uxbridge road, hayes, middlesex, UB4 0RX
Bank
-
Legal Advisor
-
asian african foods ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to asian african foods ltd.
asian african foods ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASIAN AFRICAN FOODS LTD. This can take several minutes, an email will notify you when this has completed.
asian african foods ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
