Brokersure Group Ltd

POWER SEARCH PRICING

SOLUTIONS

brokersure group ltd Company Information

Company Number

07669842

Next Accounts

Sep 2025

Directors

John Young

Andrew Taylor

View All

Shareholders

andrew james taylor

john robert christian young

View All

Group Structure

View All

Industry

Activities of head offices

Registered Address

6 the square, martlesham heath, ipswich, IP5 3SL

Website

http://brokersure.com

brokersure group ltd Estimated Valuation

£312.3k

Pomanda estimates the enterprise value of BROKERSURE GROUP LTD at £312.3k based on an EBITDA of £101.3k and a 3.08x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Brokersure Group Ltd is a live company located in ipswich, IP5 3SL with a Companies House number of 07669842. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2011, it's largest shareholder is andrew james taylor with a 31.3% stake. Brokersure Group Ltd is a established, micro sized company, Pomanda has estimated its turnover at £146.8k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brokersure Group Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £146.8k, make it smaller than the average company (£20.2m)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (7.4%)

EXPORT

Brokersure Group Ltd's latest turnover from December 2023 is estimated at £146.8 thousand and the company has net assets of £66 thousand. According to their latest financial statements, Brokersure Group Ltd has 1 employee and maintains cash reserves of £53.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Nov 2013	Nov 2012
Turnover	146,790	237,348	310,479	77,059	2,306,825	3,530,095	3,957,361	405,894	895,642	31,599	53,434	99,143
Other Income Or Grants
Cost Of Sales	119,072	191,938	255,732	62,396	1,878,825	2,349,338	2,810,882	328,753	731,806	26,065	44,253	82,082
Gross Profit	27,718	45,410	54,747	14,663	428,000	1,180,757	1,146,479	77,141	163,836	5,534	9,180	17,061
Admin Expenses	-71,833	-190,864	116,693	591,649	298,949	1,168,681	974,151	89,866	-211,491	-22,021	59,246	46,126
Operating Profit	99,551	236,274	-61,946	-576,986	129,051	12,076	172,328	-12,725	375,327	27,555	-50,066	-29,065
Interest Payable
Interest Receivable	1,839	117	6	125	1,573	793	525	572	340	96	43	39
Pre-Tax Profit	101,391	236,391	-61,940	-576,861	130,623	12,869	172,853	-12,153	375,668	27,651	-50,023	-29,026
Tax	-25,348	-44,914			-24,818	-1,828	-26,897		-75,133	-5,807
Profit After Tax	76,043	191,477	-61,940	-576,861	105,805	11,041	145,956	-12,153	300,534	21,844	-50,023	-29,026
Dividends Paid
Retained Profit	76,043	191,477	-61,940	-576,861	105,805	11,041	145,956	-12,153	300,534	21,844	-50,023	-29,026
Employee Costs	49,877	44,228	41,267	41,689	1,609,636	1,003,157	1,357,363	72,854	106,524	34,778	34,583	34,091
Number Of Employees	1	1	1	1	39	25	35	2	3	1	1	1
EBITDA*	101,261	248,174	-46,707	-552,321	167,316	40,118	203,610	19,834	393,664	37,066	-34,018	-17,103

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Nov 2013	Nov 2012
Tangible Assets	2,752	790	12,690	27,931	50,253	72,429	64,102	79,965	22,286	27,714	36,175	49,583
Intangible Assets
Investments & Other	1	1	1	1	100	200	200	1	1	1	1	1
Debtors (Due After 1 year)					30,000	30,000				29,994	29,994
Total Fixed Assets	2,753	791	12,691	27,932	80,353	102,629	64,302	79,966	22,287	57,709	66,170	49,584
Stock & work in progress							8,039	2,754	1,464
Trade Debtors	39,684	65,355	31,693	18,589	524,547	440,825	448,616	166,206	323,127	1,145	15,274	34,220
Group Debtors
Misc Debtors				36,666	34,281	48,185	35,717
Cash	53,831	16,236	2,488	8,992	240,115	179,271	436,896	129,491	99,300	36,828	1,527	15,774
misc current assets
total current assets	93,515	81,591	34,181	64,247	798,943	668,281	929,268	298,451	423,891	37,973	16,801	49,994
total assets	96,268	82,382	46,872	92,179	879,296	770,910	993,570	378,417	446,178	95,682	82,971	99,578
Bank overdraft
Bank loan
Trade Creditors	29,758	92,315	245,961	8,033	38,092	154,273	132,654	37,085	181,645	20,344	6,662	63
Group/Directors Accounts				208,062				114
other short term finances
hp & lease commitments
other current liabilities				10,338	394,411	271,435	307,613	72,845
total current liabilities	29,758	92,315	245,961	226,433	432,503	425,708	440,267	110,044	181,645	20,344	6,662	63
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities										111,399	134,214	107,485
provisions	523	123	2,384	5,279	9,465	13,679	12,821	15,993
total long term liabilities	523	123	2,384	5,279	9,465	13,679	12,821	15,993		111,399	134,214	107,485
total liabilities	30,281	92,438	248,345	231,712	441,968	439,387	453,088	126,037	181,645	131,743	140,876	107,548
net assets	65,987	-10,056	-201,473	-139,533	437,328	331,523	540,482	252,380	264,533	-36,061	-57,905	-7,970
total shareholders funds	65,987	-10,056	-201,473	-139,533	437,328	331,523	540,482	252,380	264,533	-36,061	-57,905	-7,970

	Dec 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Nov 2013	Nov 2012
Operating Activities
Operating Profit	99,551	236,274	-61,946	-576,986	129,051	12,076	172,328	-12,725	375,327	27,555	-50,066	-29,065
Depreciation	1,710	11,900	15,239	24,665	38,265	28,042	31,282	32,559	18,337	9,511	16,048	11,962
Amortisation
Tax	-25,348	-44,914			-24,818	-1,828	-26,897		-75,133	-5,807
Stock						-8,039	5,285	1,290	1,464
Debtors	-25,671	33,662	-23,562	-533,573	69,818	34,677	318,127	-156,921	291,988	-14,129	11,048	34,220
Creditors	-62,557	-153,646	237,928	-30,059	-116,181	21,619	95,569	-144,560	161,301	13,682	6,599	63
Accruals and Deferred Income			-10,338	-384,073	122,976	-36,178	234,768	72,845
Deferred Taxes & Provisions	400	-2,261	-2,895	-4,186	-4,214	858	-3,172	15,993
Cash flow from operations	39,427	13,691	201,550	-437,066	75,261	-2,049	180,466	119,743	186,380	59,070	-38,467	-51,260
Investing Activities
capital expenditure	-3,672		2	-2,343	-16,089	-36,369	-15,419	-90,238	-12,909	-1,050	-2,640	-61,545
Change in Investments				-99	-100		199					1
cash flow from investments	-3,672		2	-2,244	-15,989	-36,369	-15,618	-90,238	-12,909	-1,050	-2,640	-61,546
Financing Activities
Bank loans
Group/Directors Accounts			-208,062	208,062			-114	114
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities									-111,399	-22,815	26,729	107,485
share issue		-60				-220,000	142,146		60		88	21,056
interest	1,839	117	6	125	1,573	793	525	572	340	96	43	39
cash flow from financing	1,839	57	-208,056	208,187	1,573	-219,207	142,557	686	-110,999	-22,719	26,860	128,580
cash and cash equivalents
cash	37,595	13,748	-6,504	-231,123	60,844	-257,625	307,405	30,191	62,472	35,301	-14,247	15,774
overdraft
change in cash	37,595	13,748	-6,504	-231,123	60,844	-257,625	307,405	30,191	62,472	35,301	-14,247	15,774

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brokersure group ltd. Get real-time insights into brokersure group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brokersure group ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP5 area or any other competitors across 12 key performance metrics.

BROKERSURE GROUP LTD group structure

Brokersure Group Ltd has 1 subsidiary company.

Ultimate parent company

BROKERSURE GROUP LTD

07669842

1 subsidiary

BROKERSURE LTD

06902336

BROKERSURE GROUP LTD Shareholders

andrew james taylor	31.28%
john robert christian young	20.88%
deirdre young	20.83%
james duncan richardson	19.8%
terry joel exley	7.22%

Brokersure Group Ltd currently has 6 directors. The longest serving directors include Mr John Young (Jun 2011) and Mr Andrew Taylor (Jun 2011).

officer	country	age	start	end	role
Mr John Young	England	69 years	Jun 2011	-	Director
Mr Andrew Taylor	England	62 years	Jun 2011	-	Director
Mr James Richardson	United Kingdom	52 years	Jan 2014	-	Director
Mr Sean Thorogood	England	29 years	Jul 2023	-	Director
Mr Terry Exley	England	39 years	Jul 2023	-	Director
Mr Benjamin Morgan	England	42 years	Jul 2023	-	Director

P&L

December 2023

turnover

146.8k

-38%

operating profit

99.6k

gross margin

18.9%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

66k

-7.56%

total assets

96.3k

+0.17%

cash

53.8k

+2.32%

net assets

Total assets minus all liabilities

Similar Companies

jks restaurants limited

buck holdings limited

ganton limited

rudgwick limited

frostin ltd

company number

07669842

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2011

ultimate parent company

None

previous names

brokersure group limited (March 2017)

dalesridge ltd (March 2017)

address

6 the square, martlesham heath, ipswich, IP5 3SL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to brokersure group ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROKERSURE GROUP LTD. This can take several minutes, an email will notify you when this has completed.

brokersure group ltd Company Information

brokersure group ltd Estimated Valuation

brokersure group ltd Estimated Valuation

brokersure group ltd Estimated Valuation

Brokersure Group Ltd Overview

Brokersure Group Ltd Health Check

BROKERSURE GROUP LTD financials

brokersure group ltd Credit Report and Business Information

Brokersure Group Ltd Competitor Analysis

brokersure group ltd Ownership

brokersure group ltd directors

brokersure group ltd company details

brokersure group ltd Charges & Mortgages

brokersure group ltd Capital Raised & Share Issues BETA

brokersure group ltd Companies House Filings - See Documents