4 redcliffe street freehold limited

Live EstablishedMicroDeclining

4 redcliffe street freehold limited Company Information

Share 4 REDCLIFFE STREET FREEHOLD LIMITED

Company Number

07670470

Shareholders

belinda naylor

anna maryniak

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

chetwode grange chetwode, buckingham, MK18 4LE

Website

-

4 redcliffe street freehold limited Estimated Valuation

£232

Pomanda estimates the enterprise value of 4 REDCLIFFE STREET FREEHOLD LIMITED at £232 based on a Turnover of £102 and 2.26x industry multiple (adjusted for size and gross margin).

4 redcliffe street freehold limited Estimated Valuation

£1.8k

Pomanda estimates the enterprise value of 4 REDCLIFFE STREET FREEHOLD LIMITED at £1.8k based on an EBITDA of £400 and a 4.54x industry multiple (adjusted for size and gross margin).

4 redcliffe street freehold limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 4 REDCLIFFE STREET FREEHOLD LIMITED at £0 based on Net Assets of £-1.3k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

4 Redcliffe Street Freehold Limited Overview

4 Redcliffe Street Freehold Limited is a live company located in buckingham, MK18 4LE with a Companies House number of 07670470. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2011, it's largest shareholder is belinda naylor with a 75% stake. 4 Redcliffe Street Freehold Limited is a established, micro sized company, Pomanda has estimated its turnover at £102.9 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

4 Redcliffe Street Freehold Limited Health Check

Pomanda's financial health check has awarded 4 Redcliffe Street Freehold Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £102.9, make it smaller than the average company (£1.1m)

£102.9 - 4 Redcliffe Street Freehold Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -89%, show it is growing at a slower rate (3.6%)

-89% - 4 Redcliffe Street Freehold Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (70.8%)

26.4% - 4 Redcliffe Street Freehold Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 388.7% make it more profitable than the average company (21.4%)

388.7% - 4 Redcliffe Street Freehold Limited

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 4 Redcliffe Street Freehold Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - 4 Redcliffe Street Freehold Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.9, this is less efficient (£202.7k)

£102.9 - 4 Redcliffe Street Freehold Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 4 Redcliffe Street Freehold Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 414 days, this is slower than average (34 days)

414 days - 4 Redcliffe Street Freehold Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 4 Redcliffe Street Freehold Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 4 Redcliffe Street Freehold Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.6%, this is a higher level of debt than the average (71.4%)

102.6% - 4 Redcliffe Street Freehold Limited

71.4% - Industry AVG

4 REDCLIFFE STREET FREEHOLD LIMITED financials

EXPORTms excel logo

4 Redcliffe Street Freehold Limited's latest turnover from December 2023 is estimated at £103 and the company has net assets of -£1.3 thousand. According to their latest financial statements, we estimate that 4 Redcliffe Street Freehold Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012
Turnover10340473,79773,63063,49252,01636,13122,01911,2098,13112,41325,830
Other Income Or Grants
Cost Of Sales7630556,17655,73947,87938,74526,26615,6448,2046,1229,58018,824
Gross Profit279917,62117,89115,61413,2729,8646,3763,0042,0092,8347,006
Admin Expenses-3733417,56317,70017,45213,2709,8646,3833,0342,0402,8497,006
Operating Profit4006558191-1,8382-7-30-31-15
Interest Payable
Interest Receivable7303115
Pre-Tax Profit4006558191-1,8382
Tax-100-12-11-36
Profit After Tax3005347155-1,8382
Dividends Paid
Retained Profit3005347155-1,8382
Employee Costs33,10031,37830,17628,39429,11128,00926,70926,66726,66725,69824,50024,315
Number Of Employees111111111111
EBITDA*4006558191-1,8382-7-30-31-15

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012
Tangible Assets50,00050,00050,00050,00050,000
Intangible Assets
Investments & Other222222
Debtors (Due After 1 year)
Total Fixed Assets50,00050,00050,00250,00250,002222
Stock & work in progress
Trade Debtors21,28918,46314,41912,3218,6094,9632,5191,5362,5886,035
Group Debtors
Misc Debtors
Cash5,6676,4646,015
misc current assets
total current assets21,28918,46314,41912,3218,6094,9638,1868,0008,6036,035
total assets50,00050,00071,29168,46564,42112,3238,6114,9658,1868,0008,6036,035
Bank overdraft
Bank loan
Trade Creditors 8633610,3149,5357,6465,7103,9982,3521,8903,7044,1013,283
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,1951,245
total current liabilities1,2811,58110,3149,5357,6465,7103,9982,3521,8903,7044,1013,283
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,00050,00050,00050,00050,000
provisions12,61110,6118,6116,6114,6112,6116,2944,2944,5002,750
total long term liabilities50,00050,00062,61160,61158,6116,6114,6112,6116,2944,2944,5002,750
total liabilities51,28151,58172,92570,14666,25712,3218,6094,9638,1847,9988,6016,033
net assets-1,281-1,581-1,634-1,681-1,8362222222
total shareholders funds-1,281-1,581-1,634-1,681-1,8362222222
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012
Operating Activities
Operating Profit4006558191-1,8382-7-30-31-15
Depreciation
Amortisation
Tax-100-12-11-36
Stock
Debtors-21,2892,8264,0442,0983,7123,6462,444983-1,052-3,4476,035
Creditors-250-9,9787791,8891,9361,7121,646462-1,814-3978183,283
Accruals and Deferred Income-501,245
Deferred Taxes & Provisions-12,6112,0002,0002,0002,0002,000-3,6832,000-2061,7502,750
Cash flow from operations-22-5,672-8274186,000-2
Investing Activities
capital expenditure-50,000
Change in Investments-22
cash flow from investments2-50,000-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities50,000
share issue-22
interest7303115
cash flow from financing50,000-273031152
cash and cash equivalents
cash-5,667-7974496,015
overdraft
change in cash-5,667-7974496,015

4 redcliffe street freehold limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 4 redcliffe street freehold limited. Get real-time insights into 4 redcliffe street freehold limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

4 Redcliffe Street Freehold Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 4 redcliffe street freehold limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK18 area or any other competitors across 12 key performance metrics.

4 redcliffe street freehold limited Ownership

4 REDCLIFFE STREET FREEHOLD LIMITED group structure

4 Redcliffe Street Freehold Limited has no subsidiary companies.

Ultimate parent company

4 REDCLIFFE STREET FREEHOLD LIMITED

07670470

4 REDCLIFFE STREET FREEHOLD LIMITED Shareholders

belinda naylor 75%
anna maryniak 25%

4 redcliffe street freehold limited directors

4 Redcliffe Street Freehold Limited currently has 1 director, Ms Belinda Naylor serving since Jun 2011.

officercountryagestartendrole
Ms Belinda NaylorGb56 years Jun 2011- Director

P&L

December 2023

turnover

102.9

-75%

operating profit

400

0%

gross margin

26.5%

+7.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.3k

-0.19%

total assets

50k

0%

cash

0

0%

net assets

Total assets minus all liabilities

4 redcliffe street freehold limited company details

company number

07670470

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

chetwode grange chetwode, buckingham, MK18 4LE

Bank

-

Legal Advisor

-

4 redcliffe street freehold limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 4 redcliffe street freehold limited.

4 redcliffe street freehold limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 4 REDCLIFFE STREET FREEHOLD LIMITED. This can take several minutes, an email will notify you when this has completed.

4 redcliffe street freehold limited Companies House Filings - See Documents

datedescriptionview/download