herholdt chiropractic limited Company Information
Company Number
07671387
Next Accounts
Mar 2026
Industry
Other human health activities
Shareholders
ingrid herholdt
carel theron herholdt
Group Structure
View All
Contact
Registered Address
248 blackfen road, sidcup, DA15 8PW
herholdt chiropractic limited Estimated Valuation
Pomanda estimates the enterprise value of HERHOLDT CHIROPRACTIC LIMITED at £182.2k based on a Turnover of £401k and 0.45x industry multiple (adjusted for size and gross margin).
herholdt chiropractic limited Estimated Valuation
Pomanda estimates the enterprise value of HERHOLDT CHIROPRACTIC LIMITED at £10.5k based on an EBITDA of £3k and a 3.47x industry multiple (adjusted for size and gross margin).
herholdt chiropractic limited Estimated Valuation
Pomanda estimates the enterprise value of HERHOLDT CHIROPRACTIC LIMITED at £35.1k based on Net Assets of £14.3k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Herholdt Chiropractic Limited Overview
Herholdt Chiropractic Limited is a live company located in sidcup, DA15 8PW with a Companies House number of 07671387. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2011, it's largest shareholder is ingrid herholdt with a 50% stake. Herholdt Chiropractic Limited is a established, micro sized company, Pomanda has estimated its turnover at £401k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Herholdt Chiropractic Limited Health Check
Pomanda's financial health check has awarded Herholdt Chiropractic Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £401k, make it smaller than the average company (£623.1k)
- Herholdt Chiropractic Limited
£623.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.2%)
- Herholdt Chiropractic Limited
8.2% - Industry AVG
Production
with a gross margin of 21.7%, this company has a higher cost of product (36.9%)
- Herholdt Chiropractic Limited
36.9% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (5.2%)
- Herholdt Chiropractic Limited
5.2% - Industry AVG
Employees
with 13 employees, this is similar to the industry average (16)
13 - Herholdt Chiropractic Limited
16 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
- Herholdt Chiropractic Limited
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £30.8k, this is less efficient (£50.8k)
- Herholdt Chiropractic Limited
£50.8k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (21 days)
- Herholdt Chiropractic Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (15 days)
- Herholdt Chiropractic Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Herholdt Chiropractic Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Herholdt Chiropractic Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (26%)
80.3% - Herholdt Chiropractic Limited
26% - Industry AVG
HERHOLDT CHIROPRACTIC LIMITED financials
Herholdt Chiropractic Limited's latest turnover from June 2024 is estimated at £401 thousand and the company has net assets of £14.3 thousand. According to their latest financial statements, Herholdt Chiropractic Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 13 | 11 | 8 | 8 | 8 | 6 | 7 | 6 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25,333 | 29,657 | 35,910 | 44,563 | 51,966 | 63,198 | 1,259 | 2,268 | 3,933 | 3,337 | 1,797 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 6,600 | 6,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 25,333 | 29,657 | 35,910 | 44,563 | 58,566 | 69,798 | 1,259 | 2,268 | 3,933 | 3,337 | 1,797 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 2,020 | 1,374 | 1,230 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 47,371 | 35,388 | 29,721 | 30,638 | 0 | 0 | 0 | 0 | 0 | 1,103 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 11 | 9,267 | 0 | 976 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 21,496 | 15,742 | 7,001 | 29,139 | 8,373 | 30,801 | 87,764 | 34,748 | 7,323 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,031 | 0 | 0 | 0 | 0 |
total current assets | 47,371 | 35,388 | 29,721 | 30,638 | 23,516 | 17,127 | 17,498 | 29,139 | 10,380 | 31,904 | 87,764 | 34,748 | 7,323 |
total assets | 72,704 | 65,045 | 65,631 | 75,201 | 82,082 | 86,925 | 18,757 | 31,407 | 14,313 | 35,241 | 89,561 | 34,748 | 7,323 |
Bank overdraft | 0 | 0 | 0 | 0 | 10,515 | 10,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 58,410 | 49,647 | 42,520 | 39,710 | 0 | 0 | 0 | 0 | 0 | 24,596 | 67,462 | 30,030 | 11,508 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 39,722 | 26,889 | 18,372 | 21,152 | 12,750 | 0 | 0 | 0 | 0 |
total current liabilities | 58,410 | 49,647 | 42,520 | 39,710 | 50,237 | 37,404 | 18,372 | 21,152 | 12,750 | 24,596 | 67,462 | 30,030 | 11,508 |
loans | 0 | 0 | 0 | 0 | 31,149 | 35,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 3,367 | 13,958 | 23,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 431 | 786 | 667 | 359 | 0 | 0 |
total long term liabilities | 0 | 3,367 | 13,958 | 23,681 | 31,149 | 35,049 | 239 | 431 | 786 | 667 | 359 | 0 | 0 |
total liabilities | 58,410 | 53,014 | 56,478 | 63,391 | 81,386 | 72,453 | 18,611 | 21,583 | 13,536 | 25,263 | 67,821 | 30,030 | 11,508 |
net assets | 14,294 | 12,031 | 9,153 | 11,810 | 696 | 14,472 | 146 | 9,824 | 777 | 9,978 | 21,740 | 4,718 | -4,185 |
total shareholders funds | 14,294 | 12,031 | 9,153 | 11,810 | 696 | 14,472 | 146 | 9,824 | 777 | 9,978 | 21,740 | 4,718 | -4,185 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 14,169 | 1,589 | 2,042 | 1,948 | 1,312 | 599 | 0 | 0 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | -2,020 | 646 | 144 | 1,230 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 11,983 | 5,667 | -917 | 24,038 | -11 | -2,656 | 9,267 | -976 | -127 | 1,103 | 0 | 0 | 0 |
Creditors | 8,763 | 7,127 | 2,810 | 39,710 | 0 | 0 | 0 | 0 | -24,596 | -42,866 | 37,432 | 18,522 | 11,508 |
Accruals and Deferred Income | 0 | 0 | 0 | -39,722 | 12,833 | 8,517 | -2,780 | 8,402 | 12,750 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -239 | -192 | -355 | 119 | 308 | 359 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -31,149 | -3,900 | 35,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,367 | -10,591 | -9,723 | 23,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | -21,496 | 5,754 | 8,741 | -22,138 | 20,766 | -22,428 | -56,963 | 53,016 | 27,425 | 7,323 |
overdraft | 0 | 0 | 0 | -10,515 | 0 | 10,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -10,981 | 5,754 | -1,774 | -22,138 | 20,766 | -22,428 | -56,963 | 53,016 | 27,425 | 7,323 |
herholdt chiropractic limited Credit Report and Business Information
Herholdt Chiropractic Limited Competitor Analysis
Perform a competitor analysis for herholdt chiropractic limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in DA15 area or any other competitors across 12 key performance metrics.
herholdt chiropractic limited Ownership
HERHOLDT CHIROPRACTIC LIMITED group structure
Herholdt Chiropractic Limited has no subsidiary companies.
Ultimate parent company
HERHOLDT CHIROPRACTIC LIMITED
07671387
herholdt chiropractic limited directors
Herholdt Chiropractic Limited currently has 3 directors. The longest serving directors include Mrs Ingrid Herholdt (Jun 2011) and Mr Carel Herholdt (Jun 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Ingrid Herholdt | England | 43 years | Jun 2011 | - | Director |
Mr Carel Herholdt | England | 46 years | Jun 2011 | - | Director |
Ms Marianne Van Der Toorn | United Kingdom | 41 years | Feb 2023 | - | Director |
P&L
June 2024turnover
401k
+33%
operating profit
3k
0%
gross margin
21.7%
+2.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
14.3k
+0.19%
total assets
72.7k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
herholdt chiropractic limited company details
company number
07671387
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
June 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
248 blackfen road, sidcup, DA15 8PW
Bank
-
Legal Advisor
-
herholdt chiropractic limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to herholdt chiropractic limited. Currently there are 1 open charges and 0 have been satisfied in the past.
herholdt chiropractic limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HERHOLDT CHIROPRACTIC LIMITED. This can take several minutes, an email will notify you when this has completed.
herholdt chiropractic limited Companies House Filings - See Documents
date | description | view/download |
---|