herholdt chiropractic limited

herholdt chiropractic limited Company Information

Share HERHOLDT CHIROPRACTIC LIMITED
Live 
EstablishedMicroHigh

Company Number

07671387

Industry

Other human health activities

 

Shareholders

ingrid herholdt

carel theron herholdt

Group Structure

View All

Contact

Registered Address

248 blackfen road, sidcup, DA15 8PW

herholdt chiropractic limited Estimated Valuation

£182.2k

Pomanda estimates the enterprise value of HERHOLDT CHIROPRACTIC LIMITED at £182.2k based on a Turnover of £401k and 0.45x industry multiple (adjusted for size and gross margin).

herholdt chiropractic limited Estimated Valuation

£10.5k

Pomanda estimates the enterprise value of HERHOLDT CHIROPRACTIC LIMITED at £10.5k based on an EBITDA of £3k and a 3.47x industry multiple (adjusted for size and gross margin).

herholdt chiropractic limited Estimated Valuation

£35.1k

Pomanda estimates the enterprise value of HERHOLDT CHIROPRACTIC LIMITED at £35.1k based on Net Assets of £14.3k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Herholdt Chiropractic Limited Overview

Herholdt Chiropractic Limited is a live company located in sidcup, DA15 8PW with a Companies House number of 07671387. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2011, it's largest shareholder is ingrid herholdt with a 50% stake. Herholdt Chiropractic Limited is a established, micro sized company, Pomanda has estimated its turnover at £401k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Herholdt Chiropractic Limited Health Check

Pomanda's financial health check has awarded Herholdt Chiropractic Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £401k, make it smaller than the average company (£623.1k)

£401k - Herholdt Chiropractic Limited

£623.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.2%)

20% - Herholdt Chiropractic Limited

8.2% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (36.9%)

21.7% - Herholdt Chiropractic Limited

36.9% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (5.2%)

0.8% - Herholdt Chiropractic Limited

5.2% - Industry AVG

employees

Employees

with 13 employees, this is similar to the industry average (16)

13 - Herholdt Chiropractic Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - Herholdt Chiropractic Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.8k, this is less efficient (£50.8k)

£30.8k - Herholdt Chiropractic Limited

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (21 days)

43 days - Herholdt Chiropractic Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (15 days)

67 days - Herholdt Chiropractic Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Herholdt Chiropractic Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Herholdt Chiropractic Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (26%)

80.3% - Herholdt Chiropractic Limited

26% - Industry AVG

HERHOLDT CHIROPRACTIC LIMITED financials

EXPORTms excel logo

Herholdt Chiropractic Limited's latest turnover from June 2024 is estimated at £401 thousand and the company has net assets of £14.3 thousand. According to their latest financial statements, Herholdt Chiropractic Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover401,031300,478221,422234,579212,666156,162178,446159,336050,112323,186141,07145,258
Other Income Or Grants0000000000000
Cost Of Sales314,141237,223173,872189,687168,080123,966141,236121,292038,939246,382106,75233,076
Gross Profit86,89063,25547,55044,89144,58532,19637,20938,043011,17376,80434,31912,182
Admin Expenses83,87359,41850,20729,78755,71913,05746,97726,9219,29923,23155,56322,86216,485
Operating Profit3,0173,837-2,65715,104-11,13419,139-9,76811,122-9,299-12,05821,24111,457-4,303
Interest Payable0001,2712,6601,5380000000
Interest Receivable00011198590479829630610518
Pre-Tax Profit3,0173,837-2,65713,844-13,77617,686-9,67811,169-9,201-11,76221,54711,562-4,285
Tax-754-9590-2,6300-3,3600-2,12200-4,525-2,6590
Profit After Tax2,2632,878-2,65711,214-13,77614,326-9,6789,047-9,201-11,76217,0228,903-4,285
Dividends Paid0000000000000
Retained Profit2,2632,878-2,65711,214-13,77614,326-9,6789,047-9,201-11,76217,0228,903-4,285
Employee Costs354,875279,769191,360186,500182,278133,716150,316126,494021,720108,98465,25721,319
Number Of Employees131188867601531
EBITDA*3,0173,837-2,65715,1043,03519,139-8,17913,164-7,351-10,74621,84011,457-4,303

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets25,33329,65735,91044,56351,96663,1981,2592,2683,9333,3371,79700
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)00006,6006,6000000000
Total Fixed Assets25,33329,65735,91044,56358,56669,7981,2592,2683,9333,3371,79700
Stock & work in progress00002,0201,3741,230000000
Trade Debtors47,37135,38829,72130,638000001,103000
Group Debtors0000000000000
Misc Debtors00000119,26709760000
Cash000021,49615,7427,00129,1398,37330,80187,76434,7487,323
misc current assets000000001,0310000
total current assets47,37135,38829,72130,63823,51617,12717,49829,13910,38031,90487,76434,7487,323
total assets72,70465,04565,63175,20182,08286,92518,75731,40714,31335,24189,56134,7487,323
Bank overdraft000010,51510,5150000000
Bank loan0000000000000
Trade Creditors 58,41049,64742,52039,7100000024,59667,46230,03011,508
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities000039,72226,88918,37221,15212,7500000
total current liabilities58,41049,64742,52039,71050,23737,40418,37221,15212,75024,59667,46230,03011,508
loans000031,14935,0490000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities03,36713,95823,681000000000
provisions00000023943178666735900
total long term liabilities03,36713,95823,68131,14935,04923943178666735900
total liabilities58,41053,01456,47863,39181,38672,45318,61121,58313,53625,26367,82130,03011,508
net assets14,29412,0319,15311,81069614,4721469,8247779,97821,7404,718-4,185
total shareholders funds14,29412,0319,15311,81069614,4721469,8247779,97821,7404,718-4,185
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit3,0173,837-2,65715,104-11,13419,139-9,76811,122-9,299-12,05821,24111,457-4,303
Depreciation000014,16901,5892,0421,9481,31259900
Amortisation0000000000000
Tax-754-9590-2,6300-3,3600-2,12200-4,525-2,6590
Stock000-2,0206461441,230000000
Debtors11,9835,667-91724,038-11-2,6569,267-976-1271,103000
Creditors8,7637,1272,81039,7100000-24,596-42,86637,43218,52211,508
Accruals and Deferred Income000-39,72212,8338,517-2,7808,40212,7500000
Deferred Taxes & Provisions00000-239-192-35511930835900
Cash flow from operations-9574,3381,070-9,55615,23326,569-21,64820,065-18,951-54,40755,10627,3207,205
Investing Activities
capital expenditure4,3246,2538,6537,403-2,937-61,939-580-377-2,544-2,852-2,39600
Change in Investments0000000000000
cash flow from investments4,3246,2538,6537,403-2,937-61,939-580-377-2,544-2,852-2,39600
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans000-31,149-3,90035,0490000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-3,367-10,591-9,72323,681000000000
share issue000-10000000000100
interest000-1,260-2,641-1,45390479829630610518
cash flow from financing-3,367-10,591-9,723-8,828-6,54133,596904798296306105118
cash and cash equivalents
cash000-21,4965,7548,741-22,13820,766-22,428-56,96353,01627,4257,323
overdraft000-10,515010,5150000000
change in cash000-10,9815,754-1,774-22,13820,766-22,428-56,96353,01627,4257,323

herholdt chiropractic limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for herholdt chiropractic limited. Get real-time insights into herholdt chiropractic limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Herholdt Chiropractic Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for herholdt chiropractic limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in DA15 area or any other competitors across 12 key performance metrics.

herholdt chiropractic limited Ownership

HERHOLDT CHIROPRACTIC LIMITED group structure

Herholdt Chiropractic Limited has no subsidiary companies.

Ultimate parent company

HERHOLDT CHIROPRACTIC LIMITED

07671387

HERHOLDT CHIROPRACTIC LIMITED Shareholders

ingrid herholdt 50%
carel theron herholdt 50%

herholdt chiropractic limited directors

Herholdt Chiropractic Limited currently has 3 directors. The longest serving directors include Mrs Ingrid Herholdt (Jun 2011) and Mr Carel Herholdt (Jun 2011).

officercountryagestartendrole
Mrs Ingrid HerholdtEngland43 years Jun 2011- Director
Mr Carel HerholdtEngland46 years Jun 2011- Director
Ms Marianne Van Der ToornUnited Kingdom41 years Feb 2023- Director

P&L

June 2024

turnover

401k

+33%

operating profit

3k

0%

gross margin

21.7%

+2.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

14.3k

+0.19%

total assets

72.7k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

herholdt chiropractic limited company details

company number

07671387

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

June 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

248 blackfen road, sidcup, DA15 8PW

Bank

-

Legal Advisor

-

herholdt chiropractic limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to herholdt chiropractic limited. Currently there are 1 open charges and 0 have been satisfied in the past.

herholdt chiropractic limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERHOLDT CHIROPRACTIC LIMITED. This can take several minutes, an email will notify you when this has completed.

herholdt chiropractic limited Companies House Filings - See Documents

datedescriptionview/download