bright intervals limited

Live EstablishedMicroHigh

bright intervals limited Company Information

Share BRIGHT INTERVALS LIMITED

Company Number

07672902

Directors

Lester Mak

Shareholders

lester ken hou mak

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

56 craigweil avenue, radlett, WD7 7EY

bright intervals limited Estimated Valuation

£40.6k

Pomanda estimates the enterprise value of BRIGHT INTERVALS LIMITED at £40.6k based on a Turnover of £116.9k and 0.35x industry multiple (adjusted for size and gross margin).

bright intervals limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BRIGHT INTERVALS LIMITED at £1.1m based on an EBITDA of £376.6k and a 3x industry multiple (adjusted for size and gross margin).

bright intervals limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of BRIGHT INTERVALS LIMITED at £1.7m based on Net Assets of £638k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bright Intervals Limited Overview

Bright Intervals Limited is a live company located in radlett, WD7 7EY with a Companies House number of 07672902. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2011, it's largest shareholder is lester ken hou mak with a 100% stake. Bright Intervals Limited is a established, micro sized company, Pomanda has estimated its turnover at £116.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bright Intervals Limited Health Check

Pomanda's financial health check has awarded Bright Intervals Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £116.9k, make it smaller than the average company (£537.6k)

£116.9k - Bright Intervals Limited

£537.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.7%)

17% - Bright Intervals Limited

11.7% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (59.7%)

25.1% - Bright Intervals Limited

59.7% - Industry AVG

profitability

Profitability

an operating margin of 309.5% make it more profitable than the average company (8%)

309.5% - Bright Intervals Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Bright Intervals Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Bright Intervals Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.9k, this is equally as efficient (£121.6k)

£116.9k - Bright Intervals Limited

£121.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (60 days)

135 days - Bright Intervals Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 273 days, this is slower than average (25 days)

273 days - Bright Intervals Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bright Intervals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (27 weeks)

52 weeks - Bright Intervals Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (53.5%)

23.8% - Bright Intervals Limited

53.5% - Industry AVG

BRIGHT INTERVALS LIMITED financials

EXPORTms excel logo

Bright Intervals Limited's latest turnover from June 2024 is estimated at £117 thousand and the company has net assets of £638 thousand. According to their latest financial statements, Bright Intervals Limited has 1 employee and maintains cash reserves of £66.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover116,95092,131104,95672,661137,432119,75775,77771,132182,28783,75467,105106,351133,317
Other Income Or Grants
Cost Of Sales87,61267,49977,64353,867101,77387,11553,41748,633129,93159,77446,99574,53490,002
Gross Profit29,33824,63127,31318,79435,65932,64222,36022,49952,35723,98020,11031,81743,315
Admin Expenses-332,615-109,88978,794-102,283-71,61254,593-27,708-47,14314,91539,67534,929-6,87718,756
Operating Profit361,953134,520-51,481121,077107,271-21,95150,06869,64237,442-15,695-14,81938,69424,559
Interest Payable
Interest Receivable3,9243,5771,1521085670474321118121626014717
Pre-Tax Profit365,877138,097-50,329121,185107,327-21,24750,81169,85337,623-15,479-14,56038,84224,576
Tax-91,469-34,524-23,025-20,392-9,654-13,272-7,524-8,934-5,898
Profit After Tax274,408103,573-50,32998,16086,935-21,24741,15756,58130,098-15,479-14,56029,90818,678
Dividends Paid
Retained Profit274,408103,573-50,32998,16086,935-21,24741,15756,58130,098-15,479-14,56029,90818,678
Employee Costs51,89048,63447,77645,72541,75749,85750,17048,04651,33350,40351,88152,27653,244
Number Of Employees1111111111111
EBITDA*376,592136,447-49,638122,592108,657-20,89351,93771,44838,699-14,620-13,75839,62325,095

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets48,5904,8811,9652,4093,2551,1931,6682,5953,3752,8261,1181,5992,433
Intangible Assets
Investments & Other679,089306,966192,768220,161106,01067,48913,201
Debtors (Due After 1 year)
Total Fixed Assets727,679311,847194,733222,570109,26568,68214,8692,5953,3752,8261,1181,5992,433
Stock & work in progress
Trade Debtors43,49140,37957,29832,05174,68566,64326,87125,07760,33822,72916,22729,04037,014
Group Debtors
Misc Debtors2,6221,056993
Cash66,11783,38259,708124,66690,86121,878165,893131,33737,41234,90851,59252,2066,773
misc current assets
total current assets109,608123,761117,006156,717165,54688,521192,764156,414100,37258,69368,81281,24643,787
total assets837,287435,608311,739379,287274,811157,203207,633159,009103,74761,51969,93082,84546,220
Bank overdraft
Bank loan
Trade Creditors 65,66344,53951,05353,30555,18531,96761,15053,68355,00242,87235,80433,46126,545
Group/Directors Accounts698897
other short term finances
hp & lease commitments
other current liabilities
total current liabilities65,66344,53951,05353,30555,18531,96761,15053,68355,00242,87235,80434,15927,442
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions133,64127,49468415,6517,455
total long term liabilities133,64127,49468415,6517,455
total liabilities199,30472,03351,73768,95662,64031,96761,15053,68355,00242,87235,80434,15927,442
net assets637,983363,575260,002310,331212,171125,236146,483105,32648,74518,64734,12648,68618,778
total shareholders funds637,983363,575260,002310,331212,171125,236146,483105,32648,74518,64734,12648,68618,778
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit361,953134,520-51,481121,077107,271-21,95150,06869,64237,442-15,695-14,81938,69424,559
Depreciation14,6391,9271,8431,5151,3861,0581,8691,8061,2571,0751,061929536
Amortisation
Tax-91,469-34,524-23,025-20,392-9,654-13,272-7,524-8,934-5,898
Stock
Debtors3,112-16,91925,247-42,6348,04239,7721,794-37,88339,1756,565-11,820-7,97437,014
Creditors21,124-6,514-2,252-1,88023,218-29,1837,467-1,31912,1307,0682,3436,91626,545
Accruals and Deferred Income
Deferred Taxes & Provisions106,14726,810-14,9678,1967,455
Cash flow from operations409,282139,138-92,104148,517110,896-89,84847,95694,7404,130-14,11740545,5798,728
Investing Activities
capital expenditure-58,348-4,843-1,399-669-3,448-583-942-1,026-1,806-2,783-580-95-2,969
Change in Investments372,123114,198-27,393114,15138,52154,28813,201
cash flow from investments-430,471-119,04125,994-114,820-41,969-54,871-14,143-1,026-1,806-2,783-580-95-2,969
Financing Activities
Bank loans
Group/Directors Accounts-698-199897
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,9243,5771,1521085670474321118121626014717
cash flow from financing3,9243,5771,15210856704743211181216-438-521,014
cash and cash equivalents
cash-17,26523,674-64,95833,80568,983-144,01534,55693,9252,504-16,684-61445,4336,773
overdraft
change in cash-17,26523,674-64,95833,80568,983-144,01534,55693,9252,504-16,684-61445,4336,773

bright intervals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bright intervals limited. Get real-time insights into bright intervals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bright Intervals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bright intervals limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WD7 area or any other competitors across 12 key performance metrics.

bright intervals limited Ownership

BRIGHT INTERVALS LIMITED group structure

Bright Intervals Limited has no subsidiary companies.

Ultimate parent company

BRIGHT INTERVALS LIMITED

07672902

BRIGHT INTERVALS LIMITED Shareholders

lester ken hou mak 100%

bright intervals limited directors

Bright Intervals Limited currently has 1 director, Mr Lester Mak serving since Jun 2011.

officercountryagestartendrole
Mr Lester Mak46 years Jun 2011- Director

P&L

June 2024

turnover

116.9k

+27%

operating profit

362k

0%

gross margin

25.1%

-6.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

638k

+0.75%

total assets

837.3k

+0.92%

cash

66.1k

-0.21%

net assets

Total assets minus all liabilities

bright intervals limited company details

company number

07672902

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

56 craigweil avenue, radlett, WD7 7EY

Bank

-

Legal Advisor

-

bright intervals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bright intervals limited.

bright intervals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIGHT INTERVALS LIMITED. This can take several minutes, an email will notify you when this has completed.

bright intervals limited Companies House Filings - See Documents

datedescriptionview/download