Pomanda estimates the enterprise value of A BIGGER PICTURE LIMITED at £0 based on a Turnover of £868.3k and -0.59x industry multiple (adjusted for size and gross margin).
a bigger picture limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of A BIGGER PICTURE LIMITED at £0 based on an EBITDA of £203.6k and a -3.04x industry multiple (adjusted for size and gross margin).
a bigger picture limitedEstimated Valuation
£1.9m
Pomanda estimates the enterprise value of A BIGGER PICTURE LIMITED at £1.9m based on Net Assets of £1.3m and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A Bigger Picture LimitedOverview
A Bigger Picture Limited is a live company located in surrey, KT1 2RG with a Companies House number of 07675608. It operates in the television programme production activities sector, SIC Code 59113. Founded in June 2011, it's largest shareholder is
a bigger picture global limited
with a 100% stake. A Bigger Picture Limited is a established,
small sized company, Pomanda has estimated its turnover at
£868.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded A Bigger Picture Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £868.3k, make it smaller than the average company (£4.9m)
£868.3k - A Bigger Picture Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.4%)
6% - A Bigger Picture Limited
8.4% - Industry AVG
Production
with a gross margin of 7.8%, this company has a comparable cost of product (7.8%)
7.8% - A Bigger Picture Limited
7.8% - Industry AVG
Profitability
an operating margin of 14.8% make it more profitable than the average company (2.1%)
14.8% - A Bigger Picture Limited
2.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - A Bigger Picture Limited
15 - Industry AVG
Pay Structure
on an average salary of £60.7k, the company has an equivalent pay structure (£60.7k)
£60.7k - A Bigger Picture Limited
£60.7k - Industry AVG
Efficiency
resulting in sales per employee of £434.2k, this is more efficient (£341k)
£434.2k - A Bigger Picture Limited
£341k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (28 days)
33 days - A Bigger Picture Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - A Bigger Picture Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A Bigger Picture Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 135 weeks, this is more cash available to meet short term requirements (11 weeks)
135 weeks - A Bigger Picture Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (90.1%)
6.3% - A Bigger Picture Limited
90.1% - Industry AVG
A BIGGER PICTURE LIMITED financials
EXPORT
A Bigger Picture Limited's latest turnover from May 2024 is estimated at £868.3 thousand and the company has net assets of £1.3 million. According to their latest financial statements, A Bigger Picture Limited has 2 employees and maintains cash reserves of £227.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
Turnover
868,336
664,666
1,164,711
732,521
625,271
487,545
1,286,984
412,302
544,409
513,615
373,024
343,222
143,913
Other Income Or Grants
Cost Of Sales
800,234
582,609
1,022,090
608,519
544,768
391,286
1,001,596
305,644
72,885
83,215
64,604
100,406
29,698
Gross Profit
68,101
82,058
142,621
124,002
80,503
96,260
285,388
106,658
471,524
430,400
308,420
242,816
114,215
Admin Expenses
-60,404
29,037
-381,545
126,633
-60,974
-164,950
24,963
-20,611
466,065
417,999
293,298
230,774
63,007
Operating Profit
128,505
53,021
524,166
-2,631
141,477
261,210
260,425
127,269
5,459
12,401
15,122
12,042
51,208
Interest Payable
85
1,523
9
1
30
Interest Receivable
16,399
24,551
5,129
474
551
1,822
650
759
Pre-Tax Profit
144,904
77,572
529,295
-2,157
142,028
263,032
261,075
128,028
5,374
10,878
15,113
12,041
51,178
Tax
-36,226
-19,393
-100,566
-26,985
-49,976
-49,604
-24,325
-2,000
-1,500
-1,900
-2,450
-7,500
Profit After Tax
108,678
58,179
428,729
-2,157
115,043
213,056
211,471
103,703
3,374
9,378
13,213
9,591
43,678
Dividends Paid
16,000
Retained Profit
108,678
58,179
428,729
-2,157
115,043
213,056
211,471
103,703
3,374
9,378
13,213
9,591
27,678
Employee Costs
121,375
128,451
129,968
128,932
119,911
123,143
104,857
100,555
37,084
36,825
32,663
32,101
22,154
Number Of Employees
2
2
2
2
2
2
2
2
3
2
2
2
2
EBITDA*
203,563
136,055
606,724
123,358
228,354
261,210
260,425
127,269
5,459
12,401
15,122
12,042
51,208
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
Tangible Assets
152,652
220,914
242,461
255,772
194,700
178,799
187,585
58,000
102,000
60,000
45,000
30,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
152,652
220,914
242,461
255,772
194,700
178,799
187,585
58,000
102,000
60,000
45,000
30,000
Stock & work in progress
Trade Debtors
79,559
136,103
61,335
216,616
Group Debtors
919,443
619,451
189,302
Misc Debtors
9,304
8,598
8,151
124,247
61,660
6,311
60
Cash
227,488
397,241
693,921
331,860
616,000
485,809
260,068
347,153
273,362
142,137
94,435
22,597
misc current assets
348
total current assets
1,235,794
1,025,638
1,027,477
517,442
677,660
492,120
216,616
260,068
347,153
273,362
142,137
94,435
22,657
total assets
1,388,446
1,246,552
1,269,938
773,214
872,360
670,919
404,201
260,068
405,153
375,362
202,137
139,435
52,657
Bank overdraft
Bank loan
Trade Creditors
24,386
310,160
148,555
96,250
17,321
Group/Directors Accounts
14,155
1,361
1,927
other short term finances
hp & lease commitments
other current liabilities
87,003
53,787
135,352
67,357
164,346
63,793
90,263
338,485
4,344
2,652
5,784
7,557
total current liabilities
87,003
53,787
135,352
67,357
164,346
77,948
24,386
91,624
340,412
314,504
151,207
102,034
24,878
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
87,003
53,787
135,352
67,357
164,346
77,948
24,386
91,624
340,412
314,504
151,207
102,034
24,878
net assets
1,301,443
1,192,765
1,134,586
705,857
708,014
592,971
379,815
168,444
64,741
60,858
50,930
37,401
27,779
total shareholders funds
1,301,443
1,192,765
1,134,586
705,857
708,014
592,971
379,815
168,444
64,741
60,858
50,930
37,401
27,779
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
Operating Activities
Operating Profit
128,505
53,021
524,166
-2,631
141,477
261,210
260,425
127,269
5,459
12,401
15,122
12,042
51,208
Depreciation
75,058
83,034
82,558
125,989
86,877
Amortisation
Tax
-36,226
-19,393
-100,566
-26,985
-49,976
-49,604
-24,325
-2,000
-1,500
-1,900
-2,450
-7,500
Stock
Debtors
380,257
294,493
147,974
123,922
55,349
-210,305
216,616
-60
60
Creditors
-24,386
24,386
-310,160
161,605
52,305
78,929
17,321
Accruals and Deferred Income
33,216
-81,565
67,995
-96,989
100,553
63,793
-90,263
-248,222
334,141
1,692
-3,132
-1,773
7,557
Deferred Taxes & Provisions
Cash flow from operations
-179,704
-259,396
426,179
-97,553
246,573
460,946
-71,672
-145,278
27,440
174,198
62,395
86,808
68,526
Investing Activities
capital expenditure
-6,796
-61,487
-69,247
-187,061
-102,778
8,786
-187,585
58,000
44,000
-42,000
-15,000
-15,000
-30,000
Change in Investments
cash flow from investments
-6,796
-61,487
-69,247
-187,061
-102,778
8,786
-187,585
58,000
44,000
-42,000
-15,000
-15,000
-30,000
Financing Activities
Bank loans
Group/Directors Accounts
-14,155
14,155
-1,361
-566
1,927
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
509
550
316
31
101
interest
16,399
24,551
5,129
474
551
1,822
650
759
-85
-1,523
-9
-1
-30
cash flow from financing
16,399
24,551
5,129
474
-13,604
16,077
-811
193
2,351
-973
307
30
71
cash and cash equivalents
cash
-169,753
-296,680
362,061
-284,140
130,191
485,809
-260,068
-87,085
73,791
131,225
47,702
71,838
22,597
overdraft
change in cash
-169,753
-296,680
362,061
-284,140
130,191
485,809
-260,068
-87,085
73,791
131,225
47,702
71,838
22,597
a bigger picture limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a bigger picture limited. Get real-time insights into a bigger picture limited's credit score, group structure and payment trends.
Perform a competitor analysis for a bigger picture limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in KT1 area or any other competitors across 12 key performance metrics.
a bigger picture limited Ownership
A BIGGER PICTURE LIMITED group structure
A Bigger Picture Limited has no subsidiary companies.
Ultimate parent company
A BIGGER PICTURE LIMITED
07675608
A BIGGER PICTURE LIMITED Shareholders
The sole shareholder of A Bigger Picture Limited is A Bigger Picture Global Limited.
a bigger picture global limited
100%
a bigger picture limited directors
A Bigger Picture Limited currently has 2 directors.
The longest serving directors include
Mr Colin Bowes (Jun 2011) and
Ms Angela Bowes (Jun 2011).
59113 - Television programme production activities
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
XEINADN SOUTH EAST LIMITED
auditor
-
address
15 mill street, kingston upon thames, surrey, KT1 2RG
Bank
-
Legal Advisor
-
a bigger picture limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a bigger picture limited.
a bigger picture limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A BIGGER PICTURE LIMITED. This can take several minutes, an email will notify you when this has completed.
a bigger picture limitedCompanies House Filings - See Documents
