acer renovations ltd Company Information
Company Number
07680288
Next Accounts
Mar 2026
Shareholders
acer holdings group limited
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
1 sandy lane, north baddesley, southampton, SO52 9EA
Website
www.acerrenovations.comacer renovations ltd Estimated Valuation
Pomanda estimates the enterprise value of ACER RENOVATIONS LTD at £312.4k based on a Turnover of £745.6k and 0.42x industry multiple (adjusted for size and gross margin).
acer renovations ltd Estimated Valuation
Pomanda estimates the enterprise value of ACER RENOVATIONS LTD at £0 based on an EBITDA of £-252.4k and a 3.87x industry multiple (adjusted for size and gross margin).
acer renovations ltd Estimated Valuation
Pomanda estimates the enterprise value of ACER RENOVATIONS LTD at £401.9k based on Net Assets of £177.2k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acer Renovations Ltd Overview
Acer Renovations Ltd is a live company located in southampton, SO52 9EA with a Companies House number of 07680288. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2011, it's largest shareholder is acer holdings group limited with a 100% stake. Acer Renovations Ltd is a established, small sized company, Pomanda has estimated its turnover at £745.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Acer Renovations Ltd Health Check
Pomanda's financial health check has awarded Acer Renovations Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
8 Weak
Size
annual sales of £745.6k, make it smaller than the average company (£7.9m)
- Acer Renovations Ltd
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (11.7%)
- Acer Renovations Ltd
11.7% - Industry AVG
Production
with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)
- Acer Renovations Ltd
24.9% - Industry AVG
Profitability
an operating margin of -35.2% make it less profitable than the average company (6.2%)
- Acer Renovations Ltd
6.2% - Industry AVG
Employees
with 7 employees, this is below the industry average (32)
7 - Acer Renovations Ltd
32 - Industry AVG
Pay Structure
on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)
- Acer Renovations Ltd
£50.4k - Industry AVG
Efficiency
resulting in sales per employee of £106.5k, this is less efficient (£199.5k)
- Acer Renovations Ltd
£199.5k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is near the average (52 days)
- Acer Renovations Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (36 days)
- Acer Renovations Ltd
36 days - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is more than average (12 days)
- Acer Renovations Ltd
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (20 weeks)
45 weeks - Acer Renovations Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (59.5%)
82.1% - Acer Renovations Ltd
59.5% - Industry AVG
ACER RENOVATIONS LTD financials
Acer Renovations Ltd's latest turnover from June 2024 is estimated at £745.6 thousand and the company has net assets of £177.2 thousand. According to their latest financial statements, Acer Renovations Ltd has 7 employees and maintains cash reserves of £719.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 5 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 28,297 | 25,779 | 15,047 | 20,408 | 32,840 | 46,539 | 16,663 | 9,655 | 7,600 | 6,554 | 9,820 | 10,039 | 9,678 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 28,297 | 25,779 | 15,047 | 20,408 | 32,840 | 46,539 | 16,663 | 9,655 | 7,600 | 6,554 | 9,820 | 10,039 | 9,678 |
Stock & work in progress | 30,000 | 312,500 | 92,500 | 95,000 | 90,000 | 174,250 | 73,000 | 52,000 | 45,550 | 34,000 | 29,107 | 16,596 | 10,150 |
Trade Debtors | 108,428 | 72,952 | 241,806 | 197,248 | 108,718 | 236,389 | 307,946 | 174,062 | 168,783 | 16,883 | 25,471 | 18,772 | 4,930 |
Group Debtors | 76,891 | 76,891 | 146,370 | 1,892 | 1,891 | 1,891 | 1,891 | 1,891 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 28,228 | 29,160 | 148,985 | 70,677 | 105,071 | 119,586 | 21,858 | 0 | 5,133 | 0 | 0 | 0 | 0 |
Cash | 719,667 | 346,211 | 605,511 | 658,081 | 1,119,133 | 902,835 | 716,662 | 172,597 | 59,670 | 32,713 | 22,660 | 16,031 | 2,955 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 963,214 | 837,714 | 1,235,172 | 1,022,898 | 1,424,813 | 1,434,951 | 1,121,357 | 400,550 | 279,136 | 83,596 | 77,238 | 51,399 | 18,035 |
total assets | 991,511 | 863,493 | 1,250,219 | 1,043,306 | 1,457,653 | 1,481,490 | 1,138,020 | 410,205 | 286,736 | 90,150 | 87,058 | 61,438 | 27,713 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 73,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 38,971 | 27,828 | 104,275 | 69,560 | 156,413 | 121,360 | 80,828 | 109,364 | 98,073 | 82,571 | 77,646 | 50,895 | 9,383 |
Group/Directors Accounts | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 275,334 | 423,693 | 221,002 | 139,527 | 450,340 | 572,042 | 488,782 | 87,618 | 74,190 | 0 | 0 | 0 | 0 |
total current liabilities | 814,305 | 451,521 | 399,259 | 209,087 | 606,753 | 693,402 | 569,610 | 196,982 | 173,098 | 82,571 | 77,646 | 50,895 | 9,383 |
loans | 0 | 0 | 0 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835 | 3,333 | 0 | 0 |
provisions | 0 | 0 | 3,884 | 4,879 | 6,226 | 8,391 | 3,215 | 1,766 | 1,341 | 1,116 | 1,752 | 1,803 | 1,936 |
total long term liabilities | 0 | 0 | 3,884 | 254,879 | 6,226 | 8,391 | 3,215 | 1,766 | 1,341 | 1,951 | 5,085 | 1,803 | 1,936 |
total liabilities | 814,305 | 451,521 | 403,143 | 463,966 | 612,979 | 701,793 | 572,825 | 198,748 | 174,439 | 84,522 | 82,731 | 52,698 | 11,319 |
net assets | 177,206 | 411,972 | 847,076 | 579,340 | 844,674 | 779,697 | 565,195 | 211,457 | 112,297 | 5,628 | 4,327 | 8,740 | 16,394 |
total shareholders funds | 177,206 | 411,972 | 847,076 | 579,340 | 844,674 | 779,697 | 565,195 | 211,457 | 112,297 | 5,628 | 4,327 | 8,740 | 16,394 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 10,302 | 9,373 | 5,361 | 7,145 | 12,488 | 18,563 | 7,412 | 4,412 | 3,755 | 2,226 | 3,184 | 2,700 | 2,277 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | -282,500 | 220,000 | -2,500 | 5,000 | -84,250 | 101,250 | 21,000 | 6,450 | 11,550 | 4,893 | 12,511 | 6,446 | 10,150 |
Debtors | 34,544 | -358,158 | 267,344 | 54,137 | -142,186 | 26,171 | 155,742 | 2,037 | 157,033 | -8,588 | 6,699 | 13,842 | 4,930 |
Creditors | 11,143 | -76,447 | 34,715 | -86,853 | 35,053 | 40,532 | -28,536 | 11,291 | 15,502 | 4,925 | 26,751 | 41,512 | 9,383 |
Accruals and Deferred Income | -148,359 | 202,691 | 81,475 | -310,813 | -121,702 | 83,260 | 401,164 | 13,428 | 74,190 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -3,884 | -995 | -1,347 | -2,165 | 5,176 | 1,449 | 425 | 225 | -636 | -51 | -133 | 1,936 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | -73,982 | 73,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -250,000 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -835 | -2,498 | 3,333 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 373,456 | -259,300 | -52,570 | -461,052 | 216,298 | 186,173 | 544,065 | 112,927 | 26,957 | 10,053 | 6,629 | 13,076 | 2,955 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -835 | 835 | 0 | 0 | 0 | 0 |
change in cash | 373,456 | -259,300 | -52,570 | -461,052 | 216,298 | 186,173 | 544,065 | 113,762 | 26,122 | 10,053 | 6,629 | 13,076 | 2,955 |
acer renovations ltd Credit Report and Business Information
Acer Renovations Ltd Competitor Analysis
Perform a competitor analysis for acer renovations ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO52 area or any other competitors across 12 key performance metrics.
acer renovations ltd Ownership
ACER RENOVATIONS LTD group structure
Acer Renovations Ltd has no subsidiary companies.
acer renovations ltd directors
Acer Renovations Ltd currently has 3 directors. The longest serving directors include Mr Keith Bailiff (Jun 2011) and Mrs Samantha Bailiff (Apr 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Keith Bailiff | United Kingdom | 45 years | Jun 2011 | - | Director |
Mrs Samantha Bailiff | England | 41 years | Apr 2016 | - | Director |
Mr Ian Bailiff | England | 41 years | Feb 2017 | - | Director |
P&L
June 2024turnover
745.6k
-26%
operating profit
-262.7k
0%
gross margin
24.9%
-0.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
177.2k
-0.57%
total assets
991.5k
+0.15%
cash
719.7k
+1.08%
net assets
Total assets minus all liabilities
acer renovations ltd company details
company number
07680288
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
1 sandy lane, north baddesley, southampton, SO52 9EA
Bank
-
Legal Advisor
-
acer renovations ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to acer renovations ltd.
acer renovations ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACER RENOVATIONS LTD. This can take several minutes, an email will notify you when this has completed.
acer renovations ltd Companies House Filings - See Documents
date | description | view/download |
---|