acer renovations ltd

Live EstablishedSmallDeclining

acer renovations ltd Company Information

Share ACER RENOVATIONS LTD

Company Number

07680288

Shareholders

acer holdings group limited

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

1 sandy lane, north baddesley, southampton, SO52 9EA

acer renovations ltd Estimated Valuation

£312.4k

Pomanda estimates the enterprise value of ACER RENOVATIONS LTD at £312.4k based on a Turnover of £745.6k and 0.42x industry multiple (adjusted for size and gross margin).

acer renovations ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ACER RENOVATIONS LTD at £0 based on an EBITDA of £-252.4k and a 3.87x industry multiple (adjusted for size and gross margin).

acer renovations ltd Estimated Valuation

£401.9k

Pomanda estimates the enterprise value of ACER RENOVATIONS LTD at £401.9k based on Net Assets of £177.2k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acer Renovations Ltd Overview

Acer Renovations Ltd is a live company located in southampton, SO52 9EA with a Companies House number of 07680288. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in June 2011, it's largest shareholder is acer holdings group limited with a 100% stake. Acer Renovations Ltd is a established, small sized company, Pomanda has estimated its turnover at £745.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acer Renovations Ltd Health Check

Pomanda's financial health check has awarded Acer Renovations Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £745.6k, make it smaller than the average company (£7.9m)

£745.6k - Acer Renovations Ltd

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (11.7%)

-9% - Acer Renovations Ltd

11.7% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - Acer Renovations Ltd

24.9% - Industry AVG

profitability

Profitability

an operating margin of -35.2% make it less profitable than the average company (6.2%)

-35.2% - Acer Renovations Ltd

6.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (32)

7 - Acer Renovations Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - Acer Renovations Ltd

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.5k, this is less efficient (£199.5k)

£106.5k - Acer Renovations Ltd

£199.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is near the average (52 days)

53 days - Acer Renovations Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (36 days)

25 days - Acer Renovations Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is more than average (12 days)

19 days - Acer Renovations Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (20 weeks)

45 weeks - Acer Renovations Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (59.5%)

82.1% - Acer Renovations Ltd

59.5% - Industry AVG

ACER RENOVATIONS LTD financials

EXPORTms excel logo

Acer Renovations Ltd's latest turnover from June 2024 is estimated at £745.6 thousand and the company has net assets of £177.2 thousand. According to their latest financial statements, Acer Renovations Ltd has 7 employees and maintains cash reserves of £719.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover745,6251,002,7921,218,708991,8331,032,5271,443,0831,321,195912,014913,063365,702358,544223,83864,289
Other Income Or Grants0000000000000
Cost Of Sales560,098752,047916,473762,323781,0861,079,964983,313673,189674,164275,393269,827165,53046,945
Gross Profit185,527250,745302,235229,510251,442363,119337,881238,825238,89990,30988,71758,30817,344
Admin Expenses448,272705,573-32,150488,108172,234104,375-96,609116,669105,76788,82193,22766,009-4,088
Operating Profit-262,745-454,828334,385-258,59879,208258,744434,490122,156133,1321,488-4,510-7,70121,432
Interest Payable04,06911,7447,62500026270000
Interest Receivable27,97923,7937,8978891,0116,0732,22329023113897477
Pre-Tax Profit-234,766-435,104330,538-265,33480,219264,817436,714122,420133,3361,626-4,413-7,65421,439
Tax00-62,8020-15,242-50,315-82,976-23,260-26,667-32500-5,145
Profit After Tax-234,766-435,104267,736-265,33464,977214,502353,73899,160106,6691,301-4,413-7,65416,294
Dividends Paid0000000000000
Retained Profit-234,766-435,104267,736-265,33464,977214,502353,73899,160106,6691,301-4,413-7,65416,294
Employee Costs352,489279,168261,635252,714297,466297,102293,562201,236237,404117,065113,13973,83736,670
Number Of Employees7666777563321
EBITDA*-252,443-445,455339,746-251,45391,696277,307441,902126,568136,8873,714-1,326-5,00123,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets28,29725,77915,04720,40832,84046,53916,6639,6557,6006,5549,82010,0399,678
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets28,29725,77915,04720,40832,84046,53916,6639,6557,6006,5549,82010,0399,678
Stock & work in progress30,000312,50092,50095,00090,000174,25073,00052,00045,55034,00029,10716,59610,150
Trade Debtors108,42872,952241,806197,248108,718236,389307,946174,062168,78316,88325,47118,7724,930
Group Debtors76,89176,891146,3701,8921,8911,8911,8911,89100000
Misc Debtors28,22829,160148,98570,677105,071119,58621,85805,1330000
Cash719,667346,211605,511658,0811,119,133902,835716,662172,59759,67032,71322,66016,0312,955
misc current assets0000000000000
total current assets963,214837,7141,235,1721,022,8981,424,8131,434,9511,121,357400,550279,13683,59677,23851,39918,035
total assets991,511863,4931,250,2191,043,3061,457,6531,481,4901,138,020410,205286,73690,15087,05861,43827,713
Bank overdraft000000008350000
Bank loan0073,9820000000000
Trade Creditors 38,97127,828104,27569,560156,413121,36080,828109,36498,07382,57177,64650,8959,383
Group/Directors Accounts500,000000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities275,334423,693221,002139,527450,340572,042488,78287,61874,1900000
total current liabilities814,305451,521399,259209,087606,753693,402569,610196,982173,09882,57177,64650,8959,383
loans000250,000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000008353,33300
provisions003,8844,8796,2268,3913,2151,7661,3411,1161,7521,8031,936
total long term liabilities003,884254,8796,2268,3913,2151,7661,3411,9515,0851,8031,936
total liabilities814,305451,521403,143463,966612,979701,793572,825198,748174,43984,52282,73152,69811,319
net assets177,206411,972847,076579,340844,674779,697565,195211,457112,2975,6284,3278,74016,394
total shareholders funds177,206411,972847,076579,340844,674779,697565,195211,457112,2975,6284,3278,74016,394
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-262,745-454,828334,385-258,59879,208258,744434,490122,156133,1321,488-4,510-7,70121,432
Depreciation10,3029,3735,3617,14512,48818,5637,4124,4123,7552,2263,1842,7002,277
Amortisation0000000000000
Tax00-62,8020-15,242-50,315-82,976-23,260-26,667-32500-5,145
Stock-282,500220,000-2,5005,000-84,250101,25021,0006,45011,5504,89312,5116,44610,150
Debtors34,544-358,158267,34454,137-142,18626,171155,7422,037157,033-8,5886,69913,8424,930
Creditors11,143-76,44734,715-86,85335,05340,532-28,53611,29115,5024,92526,75141,5129,383
Accruals and Deferred Income-148,359202,69181,475-310,813-121,70283,260401,16413,42874,1900000
Deferred Taxes & Provisions0-3,884-995-1,347-2,1655,1761,449425225-636-51-1331,936
Cash flow from operations-141,703-184,937127,295-709,603214,076228,539556,261119,96531,55411,3736,16416,09014,803
Investing Activities
capital expenditure-12,820-20,10505,2871,211-48,439-14,420-6,467-4,8011,040-2,965-3,061-11,955
Change in Investments0000000000000
cash flow from investments-12,820-20,10505,2871,211-48,439-14,420-6,467-4,8011,040-2,965-3,061-11,955
Financing Activities
Bank loans0-73,98273,9820000000000
Group/Directors Accounts500,000000000000000
Other Short Term Loans 0000000000000
Long term loans00-250,000250,000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities00000000-835-2,4983,33300
share issue000000000000100
interest27,97919,724-3,847-6,7361,0116,0732,22326420413897477
cash flow from financing527,979-54,258-179,865243,2641,0116,0732,223264-631-2,3603,43047107
cash and cash equivalents
cash373,456-259,300-52,570-461,052216,298186,173544,065112,92726,95710,0536,62913,0762,955
overdraft0000000-8358350000
change in cash373,456-259,300-52,570-461,052216,298186,173544,065113,76226,12210,0536,62913,0762,955

acer renovations ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acer renovations ltd. Get real-time insights into acer renovations ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acer Renovations Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acer renovations ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO52 area or any other competitors across 12 key performance metrics.

acer renovations ltd Ownership

ACER RENOVATIONS LTD group structure

Acer Renovations Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ACER RENOVATIONS LTD

07680288

ACER RENOVATIONS LTD Shareholders

acer holdings group limited 100%

acer renovations ltd directors

Acer Renovations Ltd currently has 3 directors. The longest serving directors include Mr Keith Bailiff (Jun 2011) and Mrs Samantha Bailiff (Apr 2016).

officercountryagestartendrole
Mr Keith BailiffUnited Kingdom45 years Jun 2011- Director
Mrs Samantha BailiffEngland41 years Apr 2016- Director
Mr Ian BailiffEngland41 years Feb 2017- Director

P&L

June 2024

turnover

745.6k

-26%

operating profit

-262.7k

0%

gross margin

24.9%

-0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

177.2k

-0.57%

total assets

991.5k

+0.15%

cash

719.7k

+1.08%

net assets

Total assets minus all liabilities

acer renovations ltd company details

company number

07680288

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

1 sandy lane, north baddesley, southampton, SO52 9EA

Bank

-

Legal Advisor

-

acer renovations ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acer renovations ltd.

acer renovations ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACER RENOVATIONS LTD. This can take several minutes, an email will notify you when this has completed.

acer renovations ltd Companies House Filings - See Documents

datedescriptionview/download