brondesbury international ltd
brondesbury international ltd Company Information
Group Structure
View All
Industry
Non-specialised wholesale trade
Registered Address
85 great portland street, london, W1W 7LT
Website
-brondesbury international ltd Estimated Valuation
Pomanda estimates the enterprise value of BRONDESBURY INTERNATIONAL LTD at £70.6k based on a Turnover of £269.5k and 0.26x industry multiple (adjusted for size and gross margin).
brondesbury international ltd Estimated Valuation
Pomanda estimates the enterprise value of BRONDESBURY INTERNATIONAL LTD at £39 based on an EBITDA of £12 and a 3.25x industry multiple (adjusted for size and gross margin).
brondesbury international ltd Estimated Valuation
Pomanda estimates the enterprise value of BRONDESBURY INTERNATIONAL LTD at £460 based on Net Assets of £176 and 2.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brondesbury International Ltd Overview
Brondesbury International Ltd is a live company located in london, W1W 7LT with a Companies House number of 07682373. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in June 2011, it's largest shareholder is alistair burns with a 100% stake. Brondesbury International Ltd is a established, micro sized company, Pomanda has estimated its turnover at £269.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brondesbury International Ltd Health Check
Pomanda's financial health check has awarded Brondesbury International Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £269.5k, make it smaller than the average company (£15.7m)
- Brondesbury International Ltd
£15.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.5%)
- Brondesbury International Ltd
7.5% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (27.7%)
- Brondesbury International Ltd
27.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.9%)
- Brondesbury International Ltd
4.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
1 - Brondesbury International Ltd
41 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Brondesbury International Ltd
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £269.5k, this is less efficient (£373.1k)
- Brondesbury International Ltd
£373.1k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (49 days)
- Brondesbury International Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 86 days, this is slower than average (33 days)
- Brondesbury International Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brondesbury International Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brondesbury International Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (47.3%)
99.7% - Brondesbury International Ltd
47.3% - Industry AVG
BRONDESBURY INTERNATIONAL LTD financials
Brondesbury International Ltd's latest turnover from June 2024 is estimated at £269.5 thousand and the company has net assets of £176. According to their latest financial statements, Brondesbury International Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 299 | 597 | |||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 299 | 597 | |||||||||||
| Stock & work in progress | 30,023 | ||||||||||||
| Trade Debtors | 58,157 | 58,282 | 59,838 | 45,094 | 37,082 | 36,546 | 33,158 | 33,801 | 3,400 | 17,138 | 5,718 | 4,227 | 3,732 |
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 427 | 1,847 | 146 | 308 | 236 | ||||||||
| misc current assets | |||||||||||||
| total current assets | 58,157 | 58,282 | 59,838 | 45,094 | 37,082 | 36,546 | 33,158 | 33,801 | 33,850 | 18,985 | 5,864 | 4,535 | 3,968 |
| total assets | 58,157 | 58,282 | 59,838 | 45,094 | 37,082 | 36,546 | 33,158 | 33,801 | 33,850 | 18,985 | 5,864 | 4,834 | 4,565 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 52,053 | 48,069 | 44,755 | 44,977 | 36,558 | 36,098 | 32,855 | 31,539 | 31,967 | 17,040 | 5,330 | 4,460 | 4,238 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 52,053 | 48,069 | 44,755 | 44,977 | 36,558 | 36,098 | 32,855 | 31,539 | 31,967 | 17,040 | 5,330 | 4,460 | 4,238 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 5,928 | 10,046 | 14,924 | ||||||||||
| provisions | |||||||||||||
| total long term liabilities | 5,928 | 10,046 | 14,924 | ||||||||||
| total liabilities | 57,981 | 58,115 | 59,679 | 44,977 | 36,558 | 36,098 | 32,855 | 31,539 | 31,967 | 17,040 | 5,330 | 4,460 | 4,238 |
| net assets | 176 | 167 | 159 | 117 | 524 | 448 | 303 | 2,262 | 1,883 | 1,945 | 534 | 374 | 327 |
| total shareholders funds | 176 | 167 | 159 | 117 | 524 | 448 | 303 | 2,262 | 1,883 | 1,945 | 534 | 374 | 327 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 299 | 298 | 298 | ||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | -30,023 | 30,023 | |||||||||||
| Debtors | -125 | -1,556 | 14,744 | 8,012 | 536 | 3,388 | -643 | 30,401 | -13,738 | 11,420 | 1,491 | 495 | 3,732 |
| Creditors | 3,984 | 3,314 | -222 | 8,419 | 460 | 3,243 | 1,316 | -428 | 14,927 | 11,710 | 870 | 222 | 4,238 |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -4,118 | -4,878 | 14,924 | ||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -427 | -1,420 | 1,701 | -162 | 72 | 236 | |||||||
| overdraft | |||||||||||||
| change in cash | -427 | -1,420 | 1,701 | -162 | 72 | 236 |
brondesbury international ltd Credit Report and Business Information
Brondesbury International Ltd Competitor Analysis
Perform a competitor analysis for brondesbury international ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
brondesbury international ltd Ownership
BRONDESBURY INTERNATIONAL LTD group structure
Brondesbury International Ltd has no subsidiary companies.
Ultimate parent company
BRONDESBURY INTERNATIONAL LTD
07682373
brondesbury international ltd directors
Brondesbury International Ltd currently has 1 director, Mr Alistair Burns serving since Jun 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alistair Burns | England | 55 years | Jun 2011 | - | Director |
P&L
June 2024turnover
269.5k
+9%
operating profit
12
0%
gross margin
18.6%
+1.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
176
+0.05%
total assets
58.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
brondesbury international ltd company details
company number
07682373
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
brondesbury consulting ltd (October 2021)
accountant
-
auditor
-
address
85 great portland street, london, W1W 7LT
Bank
-
Legal Advisor
-
brondesbury international ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brondesbury international ltd.
brondesbury international ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRONDESBURY INTERNATIONAL LTD. This can take several minutes, an email will notify you when this has completed.
brondesbury international ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
