
Company Number
07682450
Next Accounts
Sep 2025
Shareholders
busy bees holdings limited
Group Structure
View All
Industry
Primary education
Registered Address
st matthews shaftesbury drive, burntwood, WS7 9QP
Website
busybees.comPomanda estimates the enterprise value of RAZAIN ENTERPRISES LTD at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RAZAIN ENTERPRISES LTD at £0 based on an EBITDA of £0 and a 4.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of RAZAIN ENTERPRISES LTD at £2.7k based on Net Assets of £1k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Razain Enterprises Ltd is a live company located in burntwood, WS7 9QP with a Companies House number of 07682450. It operates in the primary education sector, SIC Code 85200. Founded in June 2011, it's largest shareholder is busy bees holdings limited with a 100% stake. Razain Enterprises Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Razain Enterprises Ltd. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Razain Enterprises Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Razain Enterprises Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Razain Enterprises Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Razain Enterprises Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Razain Enterprises Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Razain Enterprises Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Razain Enterprises Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Razain Enterprises Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Razain Enterprises Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Razain Enterprises Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Razain Enterprises Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Razain Enterprises Ltd
- - Industry AVG
Razain Enterprises Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1 thousand. According to their latest financial statements, we estimate that Razain Enterprises Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 847,000 | |||||||||||
Other Income Or Grants | 86,000 | |||||||||||
Cost Of Sales | 606,000 | |||||||||||
Gross Profit | 327,000 | |||||||||||
Admin Expenses | 524,000 | |||||||||||
Operating Profit | -197,000 | |||||||||||
Interest Payable | 1,000 | |||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | -198,000 | |||||||||||
Tax | ||||||||||||
Profit After Tax | -198,000 | |||||||||||
Dividends Paid | ||||||||||||
Retained Profit | -198,000 | |||||||||||
Employee Costs | 570,000 | |||||||||||
Number Of Employees | 18 | 31 | 26 | 26 | 26 | |||||||
EBITDA* | -109,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 180,812 | 178,608 | 186,452 | 87,769 | 94,880 | 100,046 | 72,000 | 76,965 | ||||
Intangible Assets | 110,500 | 117,000 | 123,500 | |||||||||
Investments & Other | 1,000 | 1,000 | ||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 1,000 | 1,000 | 180,812 | 178,608 | 186,452 | 198,269 | 211,880 | 223,546 | 72,000 | 76,965 | ||
Stock & work in progress | ||||||||||||
Trade Debtors | 29,057 | 116,106 | 107,273 | 161,577 | 95,016 | 95,258 | 72,825 | 60,899 | ||||
Group Debtors | 1,000 | 1,000 | ||||||||||
Misc Debtors | ||||||||||||
Cash | 6,631 | 7,149 | 7,132 | 3,846 | 3,804 | |||||||
misc current assets | 22,522 | 144,026 | 145,497 | |||||||||
total current assets | 1,000 | 1,000 | 51,579 | 260,132 | 252,770 | 168,208 | 102,165 | 102,390 | 76,671 | 64,703 | ||
total assets | 1,000 | 2,000 | 1,000 | 232,391 | 438,740 | 439,222 | 366,477 | 314,045 | 325,936 | 148,671 | 141,668 | |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 99,421 | 503,768 | 546,560 | 539,314 | 440,628 | 432,126 | 231,292 | 211,966 | ||||
Group/Directors Accounts | 584,000 | |||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | ||||||||||||
total current liabilities | 584,000 | 99,421 | 503,768 | 546,560 | 539,314 | 440,628 | 432,126 | 231,292 | 211,966 | |||
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | 4,700 | |||||||||||
other liabilities | 514,098 | 109,671 | 123,107 | 57,832 | 94,058 | 25,816 | 20,000 | 19,990 | ||||
provisions | ||||||||||||
total long term liabilities | 518,798 | 109,671 | 123,107 | 57,832 | 94,058 | 25,816 | 20,000 | 19,990 | ||||
total liabilities | 584,000 | 618,219 | 613,439 | 669,667 | 597,146 | 534,686 | 457,942 | 251,292 | 231,956 | |||
net assets | 1,000 | 2,000 | 1,000 | -584,000 | -385,828 | -174,699 | -230,445 | -230,669 | -220,641 | -132,006 | -102,621 | -90,288 |
total shareholders funds | 1,000 | 1,000 | 1,000 | -584,000 | -385,828 | -174,699 | -230,445 | -230,669 | -220,641 | -132,006 | -102,621 | -90,288 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | -197,000 | |||||||||||
Depreciation | 86,000 | 7,111 | 8,366 | 9,278 | 8,608 | 9,485 | ||||||
Amortisation | 2,000 | 6,500 | 6,500 | 6,500 | ||||||||
Tax | ||||||||||||
Stock | ||||||||||||
Debtors | -1,000 | 1,000 | -29,057 | -87,049 | 8,833 | -54,304 | 66,561 | -242 | 22,433 | 11,926 | 60,899 | |
Creditors | -99,421 | -404,347 | -42,792 | 7,246 | 98,686 | 8,502 | 200,834 | 19,326 | 211,966 | |||
Accruals and Deferred Income | -4,700 | 4,700 | ||||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | -1,000 | -184,064 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 1,000 | |||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | -584,000 | 584,000 | ||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | -514,098 | 404,427 | -13,436 | 65,275 | -36,226 | 68,242 | 5,816 | 10 | 19,990 | |||
share issue | ||||||||||||
interest | -1,000 | |||||||||||
cash flow from financing | 1,000 | 68,730 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | -6,631 | -518 | 17 | 3,286 | 42 | 3,804 | ||||||
overdraft | ||||||||||||
change in cash | -6,631 | -518 | 17 | 3,286 | 42 | 3,804 |
Perform a competitor analysis for razain enterprises ltd by selecting its closest rivals, whether from the EDUCATION sector, other established companies, companies in WS7 area or any other competitors across 12 key performance metrics.
RAZAIN ENTERPRISES LTD group structure
Razain Enterprises Ltd has no subsidiary companies.
Ultimate parent company
2 parents
RAZAIN ENTERPRISES LTD
07682450
Razain Enterprises Ltd currently has 3 directors. The longest serving directors include Mr Matthew Davies (Nov 2019) and Mr Matthew Davies (Nov 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Davies | United Kingdom | 51 years | Nov 2019 | - | Director |
Mr Matthew Davies | United Kingdom | 51 years | Nov 2019 | - | Director |
Mr Matthew Muller | England | 49 years | Nov 2019 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1k
-0.5%
total assets
1k
-0.5%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07682450
Type
Private limited with Share Capital
industry
85200 - Primary education
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
st matthews shaftesbury drive, burntwood, WS7 9QP
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to razain enterprises ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAZAIN ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|