a j promotions ltd

Live EstablishedSmallRapid

a j promotions ltd Company Information

Share A J PROMOTIONS LTD

Company Number

07684721

Directors

Antony Clarke

Shareholders

antony clarke

Group Structure

View All

Industry

Other amusement and recreation activities

 

Registered Address

suite 15 jubilee house, altcar road, formby, merseyside, L37 8DL

a j promotions ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of A J PROMOTIONS LTD at £2.2m based on a Turnover of £3.2m and 0.68x industry multiple (adjusted for size and gross margin).

a j promotions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A J PROMOTIONS LTD at £0 based on an EBITDA of £-3.5k and a 3.44x industry multiple (adjusted for size and gross margin).

a j promotions ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of A J PROMOTIONS LTD at £1.2m based on Net Assets of £636.3k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A J Promotions Ltd Overview

A J Promotions Ltd is a live company located in formby, L37 8DL with a Companies House number of 07684721. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in June 2011, it's largest shareholder is antony clarke with a 100% stake. A J Promotions Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A J Promotions Ltd Health Check

Pomanda's financial health check has awarded A J Promotions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£339.4k)

£3.2m - A J Promotions Ltd

£339.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 292%, show it is growing at a faster rate (14.3%)

292% - A J Promotions Ltd

14.3% - Industry AVG

production

Production

with a gross margin of 37%, this company has a higher cost of product (61.8%)

37% - A J Promotions Ltd

61.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (8%)

-0.1% - A J Promotions Ltd

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - A J Promotions Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - A J Promotions Ltd

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£52.5k)

£1.6m - A J Promotions Ltd

£52.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (10 days)

74 days - A J Promotions Ltd

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (45 days)

5 days - A J Promotions Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A J Promotions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A J Promotions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (30.6%)

5.2% - A J Promotions Ltd

30.6% - Industry AVG

A J PROMOTIONS LTD financials

EXPORTms excel logo

A J Promotions Ltd's latest turnover from March 2024 is estimated at £3.2 million and the company has net assets of £636.3 thousand. According to their latest financial statements, A J Promotions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover3,247,6162,821,492221,68153,9491,135,2741,019,4581,157,4731,079,374835,706952,54912,108108,404
Other Income Or Grants
Cost Of Sales2,047,6761,855,077142,51937,431778,346711,633796,187714,189547,094628,6768,19771,140
Gross Profit1,199,941966,41579,16216,518356,928307,825361,286365,185288,612323,8733,91037,264
Admin Expenses1,203,445635,448-40,070-2,314332,612190,635342,271338,600303,607339,812-84,558-50,17054
Operating Profit-3,504330,967119,23218,83224,316117,19019,01526,585-14,995-15,93988,46887,434-54
Interest Payable
Interest Receivable3,0571,77416534654525354
Pre-Tax Profit-3,504334,023121,00618,99624,316117,19019,01526,585-14,995-15,59389,01387,687
Tax-63,464-22,991-3,609-4,620-22,266-3,613-5,317-20,473-21,045
Profit After Tax-3,504270,55998,01515,38719,69694,92415,40221,268-14,995-15,59368,54066,642
Dividends Paid
Retained Profit-3,504270,55998,01515,38719,69694,92415,40221,268-14,995-15,59368,54066,642
Employee Costs38,26735,84734,49533,27751,01354,856169,230185,942146,212165,25016,74933,920
Number Of Employees222233101191012
EBITDA*-3,504332,542120,46718,83224,316117,19019,01526,585-14,995-15,93991,52087,434-54

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets6,4236,2924,9413,8834,2835,3536,3587,9479,93412,08112,209
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,4236,2924,9413,8834,2835,3536,3587,9479,93412,08112,209
Stock & work in progress
Trade Debtors664,761718,27557,7149,140316,240263,351157,769135,485106,971143,9441,21516,074
Group Debtors
Misc Debtors267,5261,305
Cash143,841329,274138,37379,61421,463
misc current assets
total current assets664,761718,275469,081339,719316,240263,351157,769135,485106,971143,944139,58895,68821,463
total assets671,184724,567474,022343,602320,523268,704164,127143,432116,905156,025151,79795,68821,463
Bank overdraft
Bank loan
Trade Creditors 33,53383,50230,17615,48263,85931,71622,86317,57012,31136,4365,153
Group/Directors Accounts1,1231,1231,123
other short term finances
hp & lease commitments
other current liabilities74,55856,84715,49022,7685,468
total current liabilities33,53383,502104,73472,32963,85931,71622,86317,57012,31136,43616,61329,0446,591
loans
hp & lease commitments
Accruals and Deferred Income1,3101,220780800
other liabilities
provisions
total long term liabilities1,3101,220780800
total liabilities34,84384,722104,73472,32964,63932,51622,86317,57012,31136,43616,61329,0446,591
net assets636,341639,845369,288271,273255,884236,188141,264125,862104,594119,589135,18466,64414,872
total shareholders funds636,341639,845369,288271,273255,884236,188141,264125,862104,594119,589135,18466,64414,872
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-3,504330,967119,23218,83224,316117,19019,01526,585-14,995-15,93988,46887,434-54
Depreciation1,5751,2353,052
Amortisation
Tax-63,464-22,991-3,609-4,620-22,266-3,613-5,317-20,473-21,045
Stock
Debtors-53,514393,035314,795-305,79552,889105,58222,28428,514-36,973142,729-14,85916,074
Creditors-49,96953,32614,694-48,37732,1438,8535,2935,259-24,12536,436-5,1535,153
Accruals and Deferred Income90-73,33817,71156,067-20800-15,490-7,27817,3005,468
Deferred Taxes & Provisions
Cash flow from operations131-143,969-184,914328,708-1,070-1,005-1,589-1,987-2,147-137,72273,47572,7685,414
Investing Activities
capital expenditure-131-2,926-2,2934001,0701,0051,5891,9872,147128-15,261
Change in Investments
cash flow from investments-131-2,926-2,2934001,0701,0051,5891,9872,147128-15,261
Financing Activities
Bank loans
Group/Directors Accounts-1,1231,123
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22-2-14,87014,872
interest3,0571,77416534654525354
cash flow from financing3,0551,774167-779545-14,61716,049
cash and cash equivalents
cash-143,841-185,433329,274-138,37358,75958,15121,463
overdraft
change in cash-143,841-185,433329,274-138,37358,75958,15121,463

a j promotions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a j promotions ltd. Get real-time insights into a j promotions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A J Promotions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a j promotions ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in L37 area or any other competitors across 12 key performance metrics.

a j promotions ltd Ownership

A J PROMOTIONS LTD group structure

A J Promotions Ltd has no subsidiary companies.

Ultimate parent company

A J PROMOTIONS LTD

07684721

A J PROMOTIONS LTD Shareholders

antony clarke 100%

a j promotions ltd directors

A J Promotions Ltd currently has 1 director, Mr Antony Clarke serving since Jun 2011.

officercountryagestartendrole
Mr Antony Clarke58 years Jun 2011- Director

P&L

March 2024

turnover

3.2m

+15%

operating profit

-3.5k

0%

gross margin

37%

+7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

636.3k

-0.01%

total assets

671.2k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

a j promotions ltd company details

company number

07684721

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

SB PATEL & CO

auditor

-

address

suite 15 jubilee house, altcar road, formby, merseyside, L37 8DL

Bank

-

Legal Advisor

-

a j promotions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a j promotions ltd.

a j promotions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A J PROMOTIONS LTD. This can take several minutes, an email will notify you when this has completed.

a j promotions ltd Companies House Filings - See Documents

datedescriptionview/download