
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
39 summer lane, royston, barnsley, south yorkshire, S71 4SE
Website
-Pomanda estimates the enterprise value of PALING CONSTRUCTION HOLDINGS LTD at £649.7k based on a Turnover of £446.7k and 1.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PALING CONSTRUCTION HOLDINGS LTD at £0 based on an EBITDA of £-24.7k and a 3.92x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PALING CONSTRUCTION HOLDINGS LTD at £561.5k based on Net Assets of £291.5k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paling Construction Holdings Ltd is a live company located in barnsley, S71 4SE with a Companies House number of 07685938. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2011, it's largest shareholder is robert paling with a 100% stake. Paling Construction Holdings Ltd is a established, micro sized company, Pomanda has estimated its turnover at £446.7k with healthy growth in recent years.
Pomanda's financial health check has awarded Paling Construction Holdings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £446.7k, make it smaller than the average company (£10.9m)
- Paling Construction Holdings Ltd
£10.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.7%)
- Paling Construction Holdings Ltd
7.7% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (53.2%)
- Paling Construction Holdings Ltd
53.2% - Industry AVG
Profitability
an operating margin of -5.5% make it less profitable than the average company (17.2%)
- Paling Construction Holdings Ltd
17.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (59)
1 - Paling Construction Holdings Ltd
59 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
- Paling Construction Holdings Ltd
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £446.7k, this is more efficient (£195k)
- Paling Construction Holdings Ltd
£195k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (38 days)
- Paling Construction Holdings Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (40 days)
- Paling Construction Holdings Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paling Construction Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paling Construction Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (61.9%)
5.9% - Paling Construction Holdings Ltd
61.9% - Industry AVG
Paling Construction Holdings Ltd's latest turnover from June 2024 is estimated at £446.7 thousand and the company has net assets of £291.5 thousand. According to their latest financial statements, Paling Construction Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 162,326 | 173,725 | 181,612 | 212,621 | 266,546 | 345,193 | 340,973 | 370,753 | 167,141 | ||||
Intangible Assets | |||||||||||||
Investments & Other | 210,407 | 406,424 | 100 | 100 | 100 | ||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 162,326 | 173,725 | 181,612 | 212,621 | 266,546 | 345,193 | 340,973 | 370,753 | 377,548 | 406,424 | 100 | 100 | 100 |
Stock & work in progress | |||||||||||||
Trade Debtors | 147,679 | 145,275 | 154,867 | 117,387 | 169,138 | 89,501 | 69,075 | 11,767 | 389 | 300,000 | |||
Group Debtors | |||||||||||||
Misc Debtors | |||||||||||||
Cash | 6,163 | 11,087 | 492,291 | 506,293 | |||||||||
misc current assets | |||||||||||||
total current assets | 147,679 | 145,275 | 154,867 | 117,387 | 169,138 | 89,501 | 69,075 | 11,767 | 6,163 | 11,476 | 492,291 | 506,293 | 300,000 |
total assets | 310,005 | 319,000 | 336,479 | 330,008 | 435,684 | 434,694 | 410,048 | 382,520 | 383,711 | 417,900 | 492,391 | 506,393 | 300,100 |
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 16,822 | 1,081 | 1,583 | 1,826 | 2,818 | 9,347 | 6,118 | 165,799 | 166,819 | 175,347 | 213,978 | 196,978 | |
Group/Directors Accounts | |||||||||||||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | |||||||||||||
total current liabilities | 16,822 | 1,081 | 1,583 | 1,826 | 2,818 | 9,347 | 6,118 | 165,799 | 166,819 | 175,347 | 213,978 | 196,978 | |
loans | |||||||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | 1,634 | 1,653 | 1,533 | 840 | 810 | 1,338 | 810 | 528 | |||||
other liabilities | |||||||||||||
provisions | |||||||||||||
total long term liabilities | 1,634 | 1,653 | 1,533 | 840 | 810 | 1,338 | 810 | 528 | |||||
total liabilities | 18,456 | 2,734 | 3,116 | 2,666 | 3,628 | 10,685 | 6,928 | 166,327 | 166,819 | 175,347 | 213,978 | 196,978 | |
net assets | 291,549 | 316,266 | 333,363 | 327,342 | 432,056 | 424,009 | 403,120 | 216,193 | 216,892 | 242,553 | 278,413 | 309,415 | 300,100 |
total shareholders funds | 291,549 | 316,266 | 333,363 | 327,342 | 432,056 | 424,009 | 403,120 | 216,193 | 216,892 | 242,553 | 278,413 | 309,415 | 300,100 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | |||||||||||||
Amortisation | |||||||||||||
Tax | |||||||||||||
Stock | |||||||||||||
Debtors | 2,404 | -9,592 | 37,480 | -51,751 | 79,637 | 20,426 | 57,308 | 11,767 | -389 | 389 | -300,000 | 300,000 | |
Creditors | 15,741 | -502 | -243 | -992 | -6,529 | 3,229 | -159,681 | -1,020 | -8,528 | -38,631 | 17,000 | 196,978 | |
Accruals and Deferred Income | -19 | 120 | 693 | 30 | -528 | 528 | 282 | 528 | |||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | -210,407 | -196,017 | 406,324 | 100 | |||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | |||||||||||||
Other Short Term Loans | |||||||||||||
Long term loans | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | |||||||||||||
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -6,163 | -4,924 | -481,204 | -14,002 | 506,293 | ||||||||
overdraft | |||||||||||||
change in cash | -6,163 | -4,924 | -481,204 | -14,002 | 506,293 |
Perform a competitor analysis for paling construction holdings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S71 area or any other competitors across 12 key performance metrics.
PALING CONSTRUCTION HOLDINGS LTD group structure
Paling Construction Holdings Ltd has 1 subsidiary company.
Ultimate parent company
PALING CONSTRUCTION HOLDINGS LTD
07685938
1 subsidiary
Paling Construction Holdings Ltd currently has 1 director, Mr Robert Paling serving since Jun 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Paling | United Kingdom | 58 years | Jun 2011 | - | Director |
P&L
June 2024turnover
446.7k
+11%
operating profit
-24.7k
0%
gross margin
25.5%
+3.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
291.5k
-0.08%
total assets
310k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07685938
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
70100 - Activities of head offices
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
39 summer lane, royston, barnsley, south yorkshire, S71 4SE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paling construction holdings ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PALING CONSTRUCTION HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|