vincents day services ltd

Live EstablishedMicroDeclining

vincents day services ltd Company Information

Share VINCENTS DAY SERVICES LTD

Company Number

07689013

Shareholders

michelle anne nelson

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

22 crathorne park, middlesbrough, TS6 0JL

Website

-

vincents day services ltd Estimated Valuation

£62.1k

Pomanda estimates the enterprise value of VINCENTS DAY SERVICES LTD at £62.1k based on a Turnover of £173.5k and 0.36x industry multiple (adjusted for size and gross margin).

vincents day services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VINCENTS DAY SERVICES LTD at £0 based on an EBITDA of £-7k and a 3.72x industry multiple (adjusted for size and gross margin).

vincents day services ltd Estimated Valuation

£68.1k

Pomanda estimates the enterprise value of VINCENTS DAY SERVICES LTD at £68.1k based on Net Assets of £28.3k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vincents Day Services Ltd Overview

Vincents Day Services Ltd is a live company located in middlesbrough, TS6 0JL with a Companies House number of 07689013. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in June 2011, it's largest shareholder is michelle anne nelson with a 100% stake. Vincents Day Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £173.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vincents Day Services Ltd Health Check

Pomanda's financial health check has awarded Vincents Day Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £173.5k, make it smaller than the average company (£423.9k)

£173.5k - Vincents Day Services Ltd

£423.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.4%)

-8% - Vincents Day Services Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (75.2%)

31.3% - Vincents Day Services Ltd

75.2% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (3.5%)

-4% - Vincents Day Services Ltd

3.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (12)

5 - Vincents Day Services Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)

£24.7k - Vincents Day Services Ltd

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.7k, this is equally as efficient (£40.4k)

£34.7k - Vincents Day Services Ltd

£40.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (14 days)

72 days - Vincents Day Services Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is slower than average (8 days)

18 days - Vincents Day Services Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vincents Day Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vincents Day Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.8%, this is a higher level of debt than the average (12.9%)

17.8% - Vincents Day Services Ltd

12.9% - Industry AVG

VINCENTS DAY SERVICES LTD financials

EXPORTms excel logo

Vincents Day Services Ltd's latest turnover from June 2023 is estimated at £173.5 thousand and the company has net assets of £28.3 thousand. According to their latest financial statements, Vincents Day Services Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover173,547194,135215,950223,009215,076245,889113,095109,782114,900108,72385,03391,624
Other Income Or Grants
Cost Of Sales119,246130,399143,997150,353145,907161,29170,23579,09087,12587,55764,07273,561
Gross Profit54,30163,73671,95372,65669,16884,59942,86030,69227,77521,16620,96218,063
Admin Expenses61,33664,13474,39465,17666,56163,05045,20730,37840,24620,29613,508-8,918
Operating Profit-7,035-398-2,4417,4802,60721,549-2,347314-12,4718707,45426,981
Interest Payable
Interest Receivable175961464435
Pre-Tax Profit-7,035-398-2,4417,4802,60721,549-2,330373-12,4109157,49927,016
Tax-1,421-495-4,094-74-192-1,725-6,484
Profit After Tax-7,035-398-2,4416,0592,11217,455-2,330298-12,4107235,77420,532
Dividends Paid
Retained Profit-7,035-398-2,4416,0592,11217,455-2,330298-12,4107235,77420,532
Employee Costs123,443115,453134,170131,69685,88484,18141,62941,83442,06243,88743,89143,646
Number Of Employees556644222222
EBITDA*-7,035-398-2,4417,4802,60721,549-2,3473,881-6,4558,53712,31629,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets712,1225,68911,70517,6806,359
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets712,1235,69011,70517,6816,359
Stock & work in progress
Trade Debtors34,46945,43941,52748,39333,72537,96918,45313,46212,41812,45510,9449,120
Group Debtors
Misc Debtors
Cash13,5699,87814,5533,71214,007
misc current assets
total current assets34,46945,43941,52748,39333,72537,96918,45327,03122,29627,00814,65623,127
total assets34,46945,43941,52748,39333,72537,96918,52429,15427,98638,71332,33729,486
Bank overdraft
Bank loan
Trade Creditors 6,13010,0655,75510,1801,5717,9275,93714,23613,36611,6836,0308,953
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,13010,0655,75510,1801,5717,9275,93714,23613,36611,6836,0308,953
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,13010,0655,75510,1801,5717,9275,93714,23613,36611,6836,0308,953
net assets28,33935,37435,77238,21332,15430,04212,58714,91814,62027,03026,30720,533
total shareholders funds28,33935,37435,77238,21332,15430,04212,58714,91814,62027,03026,30720,533
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-7,035-398-2,4417,4802,60721,549-2,347314-12,4718707,45426,981
Depreciation3,5676,0167,6674,8622,238
Amortisation
Tax-1,421-495-4,094-74-192-1,725-6,484
Stock
Debtors-10,9703,912-6,86614,668-4,24419,5164,9911,044-371,5111,8249,120
Creditors-3,9354,310-4,4258,609-6,3561,990-8,2998701,6835,653-2,9238,953
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-71-15,6373,633-4,73512,4875,84422,568
Investing Activities
capital expenditure712,051-1,692-16,183-8,597
Change in Investments-11-11
cash flow from investments712,052-1-1,691-16,184-8,597
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest175961464435
cash flow from financing165961464436
cash and cash equivalents
cash-13,5693,691-4,67510,841-10,29514,007
overdraft
change in cash-13,5693,691-4,67510,841-10,29514,007

vincents day services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vincents day services ltd. Get real-time insights into vincents day services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vincents Day Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vincents day services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in TS6 area or any other competitors across 12 key performance metrics.

vincents day services ltd Ownership

VINCENTS DAY SERVICES LTD group structure

Vincents Day Services Ltd has no subsidiary companies.

Ultimate parent company

VINCENTS DAY SERVICES LTD

07689013

VINCENTS DAY SERVICES LTD Shareholders

michelle anne nelson 100%

vincents day services ltd directors

Vincents Day Services Ltd currently has 1 director, Miss Michelle Nelson serving since Jun 2011.

officercountryagestartendrole
Miss Michelle NelsonEngland59 years Jun 2011- Director

P&L

June 2023

turnover

173.5k

-11%

operating profit

-7k

0%

gross margin

31.3%

-4.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

28.3k

-0.2%

total assets

34.5k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

vincents day services ltd company details

company number

07689013

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

22 crathorne park, middlesbrough, TS6 0JL

Bank

-

Legal Advisor

-

vincents day services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vincents day services ltd.

vincents day services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VINCENTS DAY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

vincents day services ltd Companies House Filings - See Documents

datedescriptionview/download