eclipse foot clinic ltd

Live EstablishedMicroHigh

eclipse foot clinic ltd Company Information

Share ECLIPSE FOOT CLINIC LTD

Company Number

07693565

Shareholders

peter williams

peter rhys williams

Group Structure

View All

Industry

Other human health activities

 

Registered Address

foxgloves powntley copse, alton, GU34 4DL

eclipse foot clinic ltd Estimated Valuation

£130.1k

Pomanda estimates the enterprise value of ECLIPSE FOOT CLINIC LTD at £130.1k based on a Turnover of £260.7k and 0.5x industry multiple (adjusted for size and gross margin).

eclipse foot clinic ltd Estimated Valuation

£257.9k

Pomanda estimates the enterprise value of ECLIPSE FOOT CLINIC LTD at £257.9k based on an EBITDA of £67k and a 3.85x industry multiple (adjusted for size and gross margin).

eclipse foot clinic ltd Estimated Valuation

£263.3k

Pomanda estimates the enterprise value of ECLIPSE FOOT CLINIC LTD at £263.3k based on Net Assets of £112.1k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eclipse Foot Clinic Ltd Overview

Eclipse Foot Clinic Ltd is a live company located in alton, GU34 4DL with a Companies House number of 07693565. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2011, it's largest shareholder is peter williams with a 50% stake. Eclipse Foot Clinic Ltd is a established, micro sized company, Pomanda has estimated its turnover at £260.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eclipse Foot Clinic Ltd Health Check

Pomanda's financial health check has awarded Eclipse Foot Clinic Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £260.7k, make it smaller than the average company (£696.4k)

£260.7k - Eclipse Foot Clinic Ltd

£696.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8%)

27% - Eclipse Foot Clinic Ltd

8% - Industry AVG

production

Production

with a gross margin of 39.1%, this company has a comparable cost of product (39.1%)

39.1% - Eclipse Foot Clinic Ltd

39.1% - Industry AVG

profitability

Profitability

an operating margin of 20.5% make it more profitable than the average company (5.5%)

20.5% - Eclipse Foot Clinic Ltd

5.5% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (18)

8 - Eclipse Foot Clinic Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Eclipse Foot Clinic Ltd

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.6k, this is less efficient (£48.8k)

£32.6k - Eclipse Foot Clinic Ltd

£48.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (20 days)

6 days - Eclipse Foot Clinic Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (17 days)

41 days - Eclipse Foot Clinic Ltd

17 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (14 days)

10 days - Eclipse Foot Clinic Ltd

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is less cash available to meet short term requirements (110 weeks)

83 weeks - Eclipse Foot Clinic Ltd

110 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.6%, this is a higher level of debt than the average (24.6%)

41.6% - Eclipse Foot Clinic Ltd

24.6% - Industry AVG

ECLIPSE FOOT CLINIC LTD financials

EXPORTms excel logo

Eclipse Foot Clinic Ltd's latest turnover from July 2024 is estimated at £260.7 thousand and the company has net assets of £112.1 thousand. According to their latest financial statements, Eclipse Foot Clinic Ltd has 8 employees and maintains cash reserves of £114.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Turnover260,725225,990219,783125,896126,21243,49761,00964,15567,50149,92483,80495,260109,720
Other Income Or Grants
Cost Of Sales158,913137,011137,53383,33880,01227,83239,26138,99541,74831,34252,19458,18963,853
Gross Profit101,81288,97982,25042,55846,19915,66521,74825,16025,75318,58331,61137,07145,867
Admin Expenses48,26962,35142,06317,73842,31522,47316,19022,16027,12022,59022,39538,97345,772
Operating Profit53,54326,62840,18724,8203,884-6,8085,5583,000-1,367-4,0079,216-1,90295
Interest Payable3,2054,2343,1422,9991,525301423002046
Interest Receivable5,4333,987929875313590284549313023
Pre-Tax Profit55,77126,38137,97421,9092,412-6,7035,5062,728-1,526-3,9649,247-1,872118
Tax-13,943-6,595-7,215-4,163-458-1,046-518-1,942-28
Profit After Tax41,82819,78630,75917,7461,954-6,7034,4602,210-1,526-3,9647,305-1,87290
Dividends Paid
Retained Profit41,82819,78630,75917,7461,954-6,7034,4602,210-1,526-3,9647,305-1,87290
Employee Costs219,181181,024170,90193,90592,04422,62843,53642,95741,12442,87764,59164,68763,561
Number Of Employees8774412222333
EBITDA*67,04943,09846,55535,4028,421-1,0818,5965,450491-1,9679,709-1,685385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Tangible Assets40,52849,40765,05331,74613,61117,1819,1157,3505,5756,1201,480651868
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets40,52849,40765,05331,74613,61117,1819,1157,3505,5756,1201,480651868
Stock & work in progress4,7564,3343,7244,6773,1733,2973,2912,6452,000200
Trade Debtors4,6853,5603,4002,0783,3172,1473,6214,2414,0883,2473,4043,923
Group Debtors
Misc Debtors27,75214,74414,23316,85021,05832,362
Cash114,25092,71166,78381,82892,83014,03021,93213,9768,5179,5369,9472,5189,373
misc current assets3,8633,863
total current assets151,443119,21292,003105,433120,37851,83628,84420,86214,60512,98313,3516,4419,373
total assets191,971168,619157,056137,179133,98969,01737,95928,21220,18019,10314,8317,09210,241
Bank overdraft10,00010,00010,00010,0008742,6202,666174
Bank loan
Trade Creditors 18,10620,48219,4389,7849,3434,2305,7379,3068,87210,149
Group/Directors Accounts819507195215,15013,3256,28113,769
other short term finances
hp & lease commitments11,40611,40611,13210,85010,560
other current liabilities42,63827,32615,70415,60618,1792,3859,4939,1487,7583,599
total current liabilities71,56369,72156,74346,52438,37217,17531,25425,09316,70517,5429,3068,87210,149
loans8,33328,65128,33338,33350,0008743,440
hp & lease commitments21,51932,62043,66151,840
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities8,33328,65149,85270,95393,66151,8408743,440
total liabilities79,89698,372106,595117,477132,03369,01531,25425,96720,14517,5429,3068,87210,149
net assets112,07570,24750,46119,7021,95626,7052,245351,5615,525-1,78092
total shareholders funds112,07570,24750,46119,7021,95626,7052,245351,5615,525-1,78092
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit53,54326,62840,18724,8203,884-6,8085,5583,000-1,367-4,0079,216-1,90295
Depreciation13,50616,4706,36810,5824,5375,7273,0382,4501,8582,040493217290
Amortisation
Tax-13,943-6,595-7,215-4,163-458-1,046-518-1,942-28
Stock422610-9531,504-12466466451,800200
Debtors14,133671-1,295-5,447-10,13430,888-620153841-157-5193,923
Creditors-2,3761,0449,6544415,113-1,5075,737-9,306434-1,27710,149
Accruals and Deferred Income15,31211,62298-2,57315,794-7,1083451,3904,1593,599
Deferred Taxes & Provisions
Cash flow from operations51,48747,88851,34033,05039,128-40,59013,6065,5242,009-7,7178,720-6,88510,506
Investing Activities
capital expenditure-4,627-824-39,675-28,717-967-13,793-4,803-4,225-1,313-6,680-1,322-1,158
Change in Investments
cash flow from investments-4,627-824-39,675-28,717-967-13,793-4,803-4,225-1,313-6,680-1,322-1,158
Financing Activities
Bank loans
Group/Directors Accounts3123121932-15,1501,8257,044-7,48813,769
Other Short Term Loans
Long term loans-20,318318-10,000-11,66750,000-874-2,5663,440
Hire Purchase and Lease Commitments-11,406-21,519-10,827-10,759-7,88962,400
other long term liabilities
share issue2
interest2,228-247-2,213-2,912-1,472105-52-272-15943313023
cash flow from financing-29,184-21,136-22,847-25,33640,63947,3558994,206-4,20713,812313025
cash and cash equivalents
cash21,53925,928-15,045-11,00278,800-7,9027,9565,459-1,019-4117,429-6,8559,373
overdraft10,000-874-1,746-462,492174
change in cash21,53925,928-15,045-21,00278,800-7,0289,7025,505-3,511-5857,429-6,8559,373

eclipse foot clinic ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eclipse foot clinic ltd. Get real-time insights into eclipse foot clinic ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eclipse Foot Clinic Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eclipse foot clinic ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in GU34 area or any other competitors across 12 key performance metrics.

eclipse foot clinic ltd Ownership

ECLIPSE FOOT CLINIC LTD group structure

Eclipse Foot Clinic Ltd has no subsidiary companies.

Ultimate parent company

ECLIPSE FOOT CLINIC LTD

07693565

ECLIPSE FOOT CLINIC LTD Shareholders

peter williams 50%
peter rhys williams 50%

eclipse foot clinic ltd directors

Eclipse Foot Clinic Ltd currently has 1 director, Mr Peter Williams serving since Jul 2011.

officercountryagestartendrole
Mr Peter WilliamsUnited Kingdom42 years Jul 2011- Director

P&L

July 2024

turnover

260.7k

+15%

operating profit

53.5k

0%

gross margin

39.1%

-0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

112.1k

+0.6%

total assets

192k

+0.14%

cash

114.3k

+0.23%

net assets

Total assets minus all liabilities

eclipse foot clinic ltd company details

company number

07693565

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

solent podiatry limited (December 2014)

accountant

-

auditor

-

address

foxgloves powntley copse, alton, GU34 4DL

Bank

-

Legal Advisor

-

eclipse foot clinic ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eclipse foot clinic ltd.

eclipse foot clinic ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ECLIPSE FOOT CLINIC LTD. This can take several minutes, an email will notify you when this has completed.

eclipse foot clinic ltd Companies House Filings - See Documents

datedescriptionview/download