wendam ltd
wendam ltd Company Information
Company Number
07697261
Registered Address
55 edgware road, london, W2 2HZ
Industry
Retail sale of watches and jewellery in specialised stores
Telephone
02072429194
Next Accounts Due
May 2024
Group Structure
View All
Directors
Alan Yasin12 Years
Shareholders
allen yasin 100%
wendam ltd Estimated Valuation
Pomanda estimates the enterprise value of WENDAM LTD at £9.3k based on a Turnover of £28.4k and 0.33x industry multiple (adjusted for size and gross margin).
wendam ltd Estimated Valuation
Pomanda estimates the enterprise value of WENDAM LTD at £0 based on an EBITDA of £-34.2k and a 2.82x industry multiple (adjusted for size and gross margin).
wendam ltd Estimated Valuation
Pomanda estimates the enterprise value of WENDAM LTD at £25.5k based on Net Assets of £10.1k and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wendam Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Wendam Ltd Overview
Wendam Ltd is a dissolved company that was located in london, W2 2HZ with a Companies House number of 07697261. It operated in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in July 2011, it's largest shareholder was allen yasin with a 100% stake. The last turnover for Wendam Ltd was estimated at £28.4k.
Upgrade for unlimited company reports & a free credit check
Wendam Ltd Health Check
Pomanda's financial health check has awarded Wendam Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £28.4k, make it smaller than the average company (£5.6m)
- Wendam Ltd
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (7.1%)
- Wendam Ltd
7.1% - Industry AVG
Production
with a gross margin of 24.8%, this company has a higher cost of product (34.6%)
- Wendam Ltd
34.6% - Industry AVG
Profitability
an operating margin of -120.4% make it less profitable than the average company (7.6%)
- Wendam Ltd
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
- Wendam Ltd
25 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Wendam Ltd
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £28.4k, this is less efficient (£188k)
- Wendam Ltd
£188k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (17 days)
- Wendam Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (41 days)
- Wendam Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wendam Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wendam Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.8%, this is a lower level of debt than the average (58.6%)
11.8% - Wendam Ltd
58.6% - Industry AVG
wendam ltd Credit Report and Business Information
Wendam Ltd Competitor Analysis
Perform a competitor analysis for wendam ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wendam ltd Ownership
WENDAM LTD group structure
Wendam Ltd has no subsidiary companies.
Ultimate parent company
WENDAM LTD
07697261
wendam ltd directors
Wendam Ltd currently has 1 director, Mr Alan Yasin serving since Jul 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Yasin | United Kingdom | 71 years | Jul 2011 | - | Director |
WENDAM LTD financials
Wendam Ltd's latest turnover from July 2022 is estimated at £28.4 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, we estimate that Wendam Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 21,849 | 27,466 | 7,596 | 8,240 | 6,503 | 7,004 | 7,672 | 3,562 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 27,359 | 34,199 | 42,749 | 53,437 | 71,250 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 21,849 | 27,466 | 34,955 | 42,439 | 49,252 | 60,441 | 78,922 | 3,562 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 119,598 | 105,000 | 115,000 | 110,000 | 105,858 | 85,991 |
| Trade Debtors | 11,473 | 44,833 | 129,267 | 348,479 | 224,731 | 17,784 | 31,612 | 26,622 | 65,610 | 40,140 | 21,167 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 66,513 | 47,281 | 52,842 | 18,634 | 20,645 | 33,467 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,473 | 44,833 | 129,267 | 348,479 | 224,731 | 203,895 | 183,893 | 194,464 | 194,244 | 166,643 | 140,625 |
| total assets | 11,473 | 44,833 | 129,267 | 370,328 | 252,197 | 238,850 | 226,332 | 243,716 | 254,685 | 245,565 | 144,187 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,358 | 511 | 36,482 | 313,642 | 0 | 157,479 | 131,723 | 168,194 | 192,799 | 212,703 | 125,658 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,358 | 511 | 36,482 | 313,642 | 0 | 157,479 | 131,723 | 168,194 | 192,799 | 212,703 | 125,658 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,550 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 141,365 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 142,915 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,358 | 511 | 36,482 | 313,642 | 142,915 | 157,479 | 131,723 | 168,194 | 192,799 | 212,703 | 125,658 |
| net assets | 10,115 | 44,322 | 92,785 | 56,686 | 109,282 | 81,371 | 94,609 | 75,522 | 61,886 | 32,862 | 18,529 |
| total shareholders funds | 10,115 | 44,322 | 92,785 | 56,686 | 109,282 | 81,371 | 94,609 | 75,522 | 61,886 | 32,862 | 18,529 |
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 1,007 | 501 | 668 | 890 | 1,188 | |||
| Amortisation | 0 | 0 | 0 | 0 | 8,550 | 10,688 | 17,813 | 23,750 | 0 | ||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | -119,598 | 14,598 | -10,000 | 5,000 | 4,142 | 19,867 | 85,991 |
| Debtors | -33,360 | -84,434 | -219,212 | 123,748 | 206,947 | -13,828 | 4,990 | -38,988 | 25,470 | 18,973 | 21,167 |
| Creditors | 847 | -35,971 | -277,160 | 313,642 | -157,479 | 25,756 | -36,471 | -24,605 | -19,904 | 87,045 | 125,658 |
| Accruals and Deferred Income | 0 | 0 | 0 | -1,550 | 1,550 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -141,365 | 141,365 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | -66,513 | 19,232 | -5,561 | 34,208 | -2,011 | -12,822 | 33,467 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -66,513 | 19,232 | -5,561 | 34,208 | -2,011 | -12,822 | 33,467 |
P&L
July 2022turnover
28.4k
-74%
operating profit
-34.2k
0%
gross margin
24.8%
+29.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
10.1k
-0.77%
total assets
11.5k
-0.74%
cash
0
0%
net assets
Total assets minus all liabilities
wendam ltd company details
company number
07697261
Type
Private limited with Share Capital
industry
47770 - Retail sale of watches and jewellery in specialised stores
incorporation date
July 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
55 edgware road, london, W2 2HZ
last accounts submitted
July 2022
wendam ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wendam ltd.
wendam ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
