the priory learning trust

Live EstablishedLargeHealthy

the priory learning trust Company Information

Share THE PRIORY LEARNING TRUST

Company Number

07698707

Shareholders

-

Group Structure

View All

Industry

General secondary education

 +1

Registered Address

priory community school, queensway, weston-super-mare, somerset, BS22 6BP

the priory learning trust Estimated Valuation

£65.2m

Pomanda estimates the enterprise value of THE PRIORY LEARNING TRUST at £65.2m based on a Turnover of £41.4m and 1.57x industry multiple (adjusted for size and gross margin).

the priory learning trust Estimated Valuation

£19.2m

Pomanda estimates the enterprise value of THE PRIORY LEARNING TRUST at £19.2m based on an EBITDA of £2.5m and a 7.8x industry multiple (adjusted for size and gross margin).

the priory learning trust Estimated Valuation

£162.2m

Pomanda estimates the enterprise value of THE PRIORY LEARNING TRUST at £162.2m based on Net Assets of £70m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Priory Learning Trust Overview

The Priory Learning Trust is a live company located in weston-super-mare, BS22 6BP with a Companies House number of 07698707. It operates in the primary education sector, SIC Code 85200. Founded in July 2011, it's largest shareholder is unknown. The Priory Learning Trust is a established, large sized company, Pomanda has estimated its turnover at £41.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Priory Learning Trust Health Check

Pomanda's financial health check has awarded The Priory Learning Trust a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £41.4m, make it larger than the average company (£7.1m)

£41.4m - The Priory Learning Trust

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.2%)

7% - The Priory Learning Trust

7.2% - Industry AVG

production

Production

with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)

48.1% - The Priory Learning Trust

48.1% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (4.5%)

1.1% - The Priory Learning Trust

4.5% - Industry AVG

employees

Employees

with 626 employees, this is above the industry average (126)

626 - The Priory Learning Trust

126 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has a higher pay structure (£38.4k)

£49.6k - The Priory Learning Trust

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.2k, this is more efficient (£54.6k)

£66.2k - The Priory Learning Trust

£54.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (0 days)

0 days - The Priory Learning Trust

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (22 days)

12 days - The Priory Learning Trust

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Priory Learning Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 108 weeks, this is average cash available to meet short term requirements (96 weeks)

108 weeks - The Priory Learning Trust

96 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.1%, this is a higher level of debt than the average (7.2%)

8.1% - The Priory Learning Trust

7.2% - Industry AVG

THE PRIORY LEARNING TRUST financials

EXPORTms excel logo

The Priory Learning Trust's latest turnover from August 2024 is £41.4 million and the company has net assets of £70 million. According to their latest financial statements, The Priory Learning Trust has 626 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover41,430,21739,854,14333,488,97933,474,41129,015,53351,573,19725,047,20121,961,7219,797,3106,987,9677,167,1479,037,41217,180,220
Other Income Or Grants
Cost Of Sales21,521,38520,901,59417,885,91818,685,87315,766,11026,819,22812,678,58010,826,0895,051,5963,808,9843,999,0094,957,1229,316,257
Gross Profit19,908,83218,952,54915,603,06114,788,53813,249,42324,753,97012,368,62111,135,6324,745,7143,178,9833,168,1384,080,2907,863,963
Admin Expenses19,468,56915,536,92818,227,29613,563,98014,267,003-4,156,3912,889,073-1,543,0701,794,6663,431,9262,765,727924,943-6,087,418
Operating Profit440,2633,415,621-2,624,2351,224,558-1,017,58028,910,3619,479,54812,678,7022,951,048-252,943402,4113,155,34713,951,381
Interest Payable3,9592,9751,6491,65625771
Interest Receivable
Pre-Tax Profit550,8562,801,069-2,516,426995,852-1,013,17023,442,8747,697,92110,274,4212,363,744-248,088321,1982,432,26610,604,291
Tax
Profit After Tax550,8562,801,069-2,516,426995,852-1,013,17023,442,8747,697,92110,274,4212,363,744-248,088321,1982,432,26610,604,291
Dividends Paid
Retained Profit550,8562,801,069-2,516,426995,852-1,013,17023,442,8747,697,92110,274,4212,363,744-248,088321,1982,432,26610,604,291
Employee Costs31,064,97328,164,79327,816,85725,422,49423,279,22821,196,58712,773,4898,734,4685,370,8815,193,4874,914,3754,872,3795,049,146
Number Of Employees626609595567762691603310201208156150148
EBITDA*2,466,4185,256,209-931,7122,809,717456,91830,110,30710,272,60513,180,2053,314,60795,196699,1943,418,85714,250,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets68,581,44569,044,04266,220,77965,764,88363,620,44663,522,31138,516,09229,043,33414,423,11914,395,14314,458,07213,364,76911,683,437
Intangible Assets
Investments & Other1111111
Debtors (Due After 1 year)
Total Fixed Assets68,581,44569,044,04266,220,77965,764,88363,620,44663,522,31138,516,09329,043,33514,423,12014,395,14414,458,07313,364,77011,683,438
Stock & work in progress
Trade Debtors30,24812,35825,0747,145174,71712,43463,40222,0772,6541,1727063,61926,540
Group Debtors8,77484,34064,27591,936102,06455,25363,376
Misc Debtors1,254,367751,966930,873898,139715,6271,579,876631,956498,9131,840,033149,628257,7071,100,69864,400
Cash6,293,3505,475,1336,682,5105,638,5734,139,5854,679,6263,709,3902,706,0371,908,808997,1161,023,725930,902992,624
misc current assets
total current assets7,577,9656,239,4577,638,4576,543,8575,029,9296,271,9364,413,5223,311,3673,815,7701,239,8521,384,2022,090,4721,146,940
total assets76,159,41075,283,49973,859,23672,308,74068,650,37569,794,24742,929,61532,354,70218,238,89015,634,99615,842,27515,455,24212,830,378
Bank overdraft
Bank loan
Trade Creditors 755,023780,435931,085578,6704,094460,90420,947
Group/Directors Accounts
other short term finances6,0579,97110,021
hp & lease commitments
other current liabilities2,248,5791,737,1122,425,2681,309,7611,711,8241,832,7161,288,9151,266,870480,479393,329489,463491,657371,989
total current liabilities3,003,6022,517,5473,356,3531,888,4311,715,9182,293,6201,309,8621,266,870480,479393,329495,520501,628382,010
loans6,05716,077
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,179,0003,598,0007,861,00022,063,00017,614,00016,810,0009,160,0007,745,0004,709,0002,741,0002,458,0001,913,0571,983,077
total liabilities6,182,6026,115,54711,217,35323,951,43119,329,91819,103,62010,469,8629,011,8705,189,4793,134,3292,953,5202,414,6852,365,087
net assets69,976,80869,167,95262,641,88348,357,30949,320,45750,690,62732,459,75323,342,83213,049,41112,500,66712,888,75513,040,55710,465,291
total shareholders funds69,976,80869,167,95262,641,88348,357,30949,320,45750,690,62732,459,75323,342,83213,049,41112,500,66712,888,75513,040,55710,465,291
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit440,2633,415,621-2,624,2351,224,558-1,017,58028,910,3619,479,54812,678,7022,951,048-252,943402,4113,155,34713,951,381
Depreciation2,026,1551,840,5881,692,5231,585,1591,474,4981,199,946793,057501,503363,559348,139296,783263,510299,143
Amortisation
Tax
Stock
Debtors520,291-191,62350,66314,940-701,966888,17898,802-1,301,6321,664,226-117,741-799,0931,005,254154,316
Creditors-25,412-150,650352,415574,576-456,810439,95720,947
Accruals and Deferred Income511,467-688,1561,115,507-402,063-120,892543,80122,045786,39187,150-96,134-2,194119,668371,989
Deferred Taxes & Provisions
Cash flow from operations2,432,1824,609,026485,5472,967,290581,18230,205,88710,216,79515,268,2281,737,531116,8031,496,0932,533,27114,468,197
Investing Activities
capital expenditure-307,357-515,025683,067-285,210-241,341-283,226-158,434
Change in Investments-11
cash flow from investments1-307,357-515,025683,067-285,210-241,341-283,226-158,435
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -6,057-3,914-5010,021
Long term loans-6,057-10,02016,077
Hire Purchase and Lease Commitments
other long term liabilities
share issue258,0003,725,00016,801,000-1,959,000-357,000-5,212,0001,419,00019,000-1,815,000-140,000-473,000143,000-139,000
interest-3,959-2,975-1,649-1,656-257-71
cash flow from financing258,0003,725,00016,801,000-1,959,000-357,000-5,212,0001,415,04116,025-1,816,649-147,713-483,228132,859-112,902
cash and cash equivalents
cash818,217-1,207,3771,043,9371,498,988-540,041970,2361,003,353797,229911,692-26,60992,823-61,722992,624
overdraft
change in cash818,217-1,207,3771,043,9371,498,988-540,041970,2361,003,353797,229911,692-26,60992,823-61,722992,624

the priory learning trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the priory learning trust. Get real-time insights into the priory learning trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Priory Learning Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the priory learning trust by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in BS22 area or any other competitors across 12 key performance metrics.

the priory learning trust Ownership

THE PRIORY LEARNING TRUST group structure

The Priory Learning Trust has 1 subsidiary company.

Ultimate parent company

THE PRIORY LEARNING TRUST

07698707

1 subsidiary

THE PRIORY LEARNING TRUST Shareholders

--

the priory learning trust directors

The Priory Learning Trust currently has 4 directors. The longest serving directors include Mr Roderick Sibley (Jul 2011) and Mrs Katie Dominy (Dec 2019).

officercountryagestartendrole
Mr Roderick Sibley69 years Jul 2011- Director
Mrs Katie Dominy44 years Dec 2019- Director
Mr Ronald Richards75 years Aug 2022- Director
Mrs Sally Harvey62 years Aug 2022- Director

P&L

August 2024

turnover

41.4m

+4%

operating profit

440.3k

0%

gross margin

48.1%

+1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

70m

+0.01%

total assets

76.2m

+0.01%

cash

6.3m

+0.15%

net assets

Total assets minus all liabilities

the priory learning trust company details

company number

07698707

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

85200 - Primary education

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2024

previous names

priory community school (August 2016)

accountant

-

auditor

BISHOP FLEMING LLP

address

priory community school, queensway, weston-super-mare, somerset, BS22 6BP

Bank

LLOYDS TSB BANK PLC

Legal Advisor

VEALE WASBROUGH VIZARDS LLP

the priory learning trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the priory learning trust.

the priory learning trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PRIORY LEARNING TRUST. This can take several minutes, an email will notify you when this has completed.

the priory learning trust Companies House Filings - See Documents

datedescriptionview/download