Pomanda estimates the enterprise value of HOUSE PRICE NEGOTIATORS LTD at £59.9k based on a Turnover of £88.1k and 0.68x industry multiple (adjusted for size and gross margin).
house price negotiators ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HOUSE PRICE NEGOTIATORS LTD at £0 based on an EBITDA of £-86 and a 4.48x industry multiple (adjusted for size and gross margin).
house price negotiators ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HOUSE PRICE NEGOTIATORS LTD at £0 based on Net Assets of £-15.5k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
House Price Negotiators LtdOverview
House Price Negotiators Ltd is a live company located in rct, CF39 8TG with a Companies House number of 07698854. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2011, it's largest shareholder is
neil edward mills
with a 51% stake. House Price Negotiators Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£88.1k with
high
growth in recent years.
Pomanda's financial health check has awarded House Price Negotiators Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £88.1k, make it smaller than the average company (£911.1k)
£88.1k - House Price Negotiators Ltd
£911.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6%)
24% - House Price Negotiators Ltd
6% - Industry AVG
Production
with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)
41.7% - House Price Negotiators Ltd
41.7% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.5%)
-0.1% - House Price Negotiators Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - House Price Negotiators Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)
£30.7k - House Price Negotiators Ltd
£30.7k - Industry AVG
Efficiency
resulting in sales per employee of £88.1k, this is equally as efficient (£88.1k)
£88.1k - House Price Negotiators Ltd
£88.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - House Price Negotiators Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - House Price Negotiators Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - House Price Negotiators Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 4 weeks, this is less cash available to meet short term requirements (45 weeks)
4 weeks - House Price Negotiators Ltd
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1191.5%, this is a higher level of debt than the average (45.2%)
1191.5% - House Price Negotiators Ltd
45.2% - Industry AVG
HOUSE PRICE NEGOTIATORS LTD financials
EXPORT
House Price Negotiators Ltd's latest turnover from July 2023 is estimated at £88.1 thousand and the company has net assets of -£15.5 thousand. According to their latest financial statements, House Price Negotiators Ltd has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Turnover
88,099
81,430
73,989
46,207
46,359
46,571
45,084
69,130
24,093
21,115
17,158
17,150
Other Income Or Grants
Cost Of Sales
51,361
48,369
44,586
28,010
27,775
28,212
26,621
39,931
14,344
12,697
9,750
9,861
Gross Profit
36,738
33,061
29,403
18,197
18,584
18,360
18,463
29,200
9,749
8,418
7,408
7,290
Admin Expenses
36,837
34,548
26,761
19,569
20,181
20,059
17,170
30,002
11,427
10,640
9,026
13,499
Operating Profit
-99
-1,487
2,642
-1,372
-1,597
-1,699
1,293
-802
-1,678
-2,222
-1,618
-6,209
Interest Payable
3
8
11
5
Interest Receivable
44
8
1
1
1
1
5
5
Pre-Tax Profit
-55
-1,479
2,640
-1,380
-1,608
-1,703
1,294
-801
-1,677
-2,222
-1,613
-6,204
Tax
-502
-246
Profit After Tax
-55
-1,479
2,138
-1,380
-1,608
-1,703
1,048
-801
-1,677
-2,222
-1,613
-6,204
Dividends Paid
Retained Profit
-55
-1,479
2,138
-1,380
-1,608
-1,703
1,048
-801
-1,677
-2,222
-1,613
-6,204
Employee Costs
30,693
29,073
27,976
26,507
27,060
25,721
25,009
26,592
26,372
26,275
26,124
25,769
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-86
-1,471
2,661
-1,347
-1,566
-1,660
1,342
-742
-1,602
-2,127
-1,500
-6,061
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Tangible Assets
51
64
80
99
124
155
194
243
303
379
474
592
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
51
64
80
99
124
155
194
243
303
379
474
592
Stock & work in progress
Trade Debtors
24
31
89
129
Group Debtors
Misc Debtors
Cash
1,365
407
920
331
124
124
174
2,155
misc current assets
total current assets
1,365
407
920
331
124
148
205
89
2,284
total assets
1,416
471
1,000
99
124
155
525
367
451
584
563
2,876
Bank overdraft
100
178
144
Bank loan
Trade Creditors
240
240
240
240
12,784
12,067
10,523
8,280
8,980
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
16,872
15,872
14,922
15,819
14,386
12,843
11,654
total current liabilities
16,872
15,872
14,922
16,159
14,804
13,227
11,894
12,784
12,067
10,523
8,280
8,980
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
16,872
15,872
14,922
16,159
14,804
13,227
11,894
12,784
12,067
10,523
8,280
8,980
net assets
-15,456
-15,401
-13,922
-16,060
-14,680
-13,072
-11,369
-12,417
-11,616
-9,939
-7,717
-6,104
total shareholders funds
-15,456
-15,401
-13,922
-16,060
-14,680
-13,072
-11,369
-12,417
-11,616
-9,939
-7,717
-6,104
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Operating Activities
Operating Profit
-99
-1,487
2,642
-1,372
-1,597
-1,699
1,293
-802
-1,678
-2,222
-1,618
-6,209
Depreciation
13
16
19
25
31
39
49
60
76
95
118
148
Amortisation
Tax
-502
-246
Stock
Debtors
-24
-7
-58
-40
129
Creditors
-240
-12,544
717
1,544
2,243
-700
8,980
Accruals and Deferred Income
1,000
950
-897
1,433
1,543
1,189
11,654
Deferred Taxes & Provisions
Cash flow from operations
914
-521
1,022
86
-23
-471
206
-1
-51
174
-2,160
2,790
Investing Activities
capital expenditure
-740
Change in Investments
cash flow from investments
-740
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
44
8
-3
-8
-11
-4
1
1
1
5
5
cash flow from financing
44
8
-3
-8
-11
-4
1
1
1
5
105
cash and cash equivalents
cash
958
-513
920
-331
207
-50
174
-2,155
2,155
overdraft
-100
-78
34
144
change in cash
958
-513
1,020
78
-34
-475
207
-50
174
-2,155
2,155
house price negotiators ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for house price negotiators ltd. Get real-time insights into house price negotiators ltd's credit score, group structure and payment trends.
Perform a competitor analysis for house price negotiators ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CF39 area or any other competitors across 12 key performance metrics.
house price negotiators ltd Ownership
HOUSE PRICE NEGOTIATORS LTD group structure
House Price Negotiators Ltd has no subsidiary companies.
Ultimate parent company
HOUSE PRICE NEGOTIATORS LTD
07698854
HOUSE PRICE NEGOTIATORS LTD Shareholders
The largest shareholders in House Price Negotiators Ltd include Neil Edward Mills and Gillian Sara Thomas-Mills.
neil edward mills
51%
gillian sara thomas-mills
49%
house price negotiators ltd directors
House Price Negotiators Ltd currently has 2 directors.
The longest serving directors include
Mr Neil Mills (Jul 2011) and
Ms Gillian Thomas-Mills (Jul 2011).
ggca community & recreation cent, cambrian avenue, rct, CF39 8TG
Bank
-
Legal Advisor
-
house price negotiators ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to house price negotiators ltd.
house price negotiators ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOUSE PRICE NEGOTIATORS LTD. This can take several minutes, an email will notify you when this has completed.
house price negotiators ltdCompanies House Filings - See Documents
