queen elizabeth's girls' school (barnet)

Live EstablishedMidHealthy

queen elizabeth's girls' school (barnet) Company Information

Share QUEEN ELIZABETH'S GIRLS' SCHOOL (BARNET)

Company Number

07698875

Shareholders

-

Group Structure

View All

Industry

General secondary education

 

Registered Address

high street, barnet, hertfordshire, EN5 5RR

queen elizabeth's girls' school (barnet) Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of QUEEN ELIZABETH'S GIRLS' SCHOOL (BARNET) at £8.1m based on a Turnover of £9m and 0.9x industry multiple (adjusted for size and gross margin).

queen elizabeth's girls' school (barnet) Estimated Valuation

£0

Pomanda estimates the enterprise value of QUEEN ELIZABETH'S GIRLS' SCHOOL (BARNET) at £0 based on an EBITDA of £-148.2k and a 5.36x industry multiple (adjusted for size and gross margin).

queen elizabeth's girls' school (barnet) Estimated Valuation

£42.8m

Pomanda estimates the enterprise value of QUEEN ELIZABETH'S GIRLS' SCHOOL (BARNET) at £42.8m based on Net Assets of £17.1m and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Queen Elizabeth's Girls' School (barnet) Overview

Queen Elizabeth's Girls' School (barnet) is a live company located in hertfordshire, EN5 5RR with a Companies House number of 07698875. It operates in the general secondary education sector, SIC Code 85310. Founded in July 2011, it's largest shareholder is unknown. Queen Elizabeth's Girls' School (barnet) is a established, mid sized company, Pomanda has estimated its turnover at £9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Queen Elizabeth's Girls' School (barnet) Health Check

Pomanda's financial health check has awarded Queen Elizabeth'S Girls' School (Barnet) a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £9m, make it in line with the average company (£9.6m)

£9m - Queen Elizabeth's Girls' School (barnet)

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.5%)

6% - Queen Elizabeth's Girls' School (barnet)

7.5% - Industry AVG

production

Production

with a gross margin of 51.8%, this company has a comparable cost of product (51.8%)

51.8% - Queen Elizabeth's Girls' School (barnet)

51.8% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (6%)

-9% - Queen Elizabeth's Girls' School (barnet)

6% - Industry AVG

employees

Employees

with 96 employees, this is below the industry average (154)

96 - Queen Elizabeth's Girls' School (barnet)

154 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.7k, the company has a higher pay structure (£43k)

£72.7k - Queen Elizabeth's Girls' School (barnet)

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.3k, this is more efficient (£61.6k)

£93.3k - Queen Elizabeth's Girls' School (barnet)

£61.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (0 days)

0 days - Queen Elizabeth's Girls' School (barnet)

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is close to average (22 days)

20 days - Queen Elizabeth's Girls' School (barnet)

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Queen Elizabeth's Girls' School (barnet)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is average cash available to meet short term requirements (99 weeks)

101 weeks - Queen Elizabeth's Girls' School (barnet)

99 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (6.1%)

5.1% - Queen Elizabeth's Girls' School (barnet)

6.1% - Industry AVG

QUEEN ELIZABETH'S GIRLS' SCHOOL (BARNET) financials

EXPORTms excel logo

Queen Elizabeth'S Girls' School (Barnet)'s latest turnover from August 2024 is £9 million and the company has net assets of £17.1 million. According to their latest financial statements, Queen Elizabeth'S Girls' School (Barnet) has 96 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover8,953,3437,987,1997,322,3917,479,1636,702,8246,277,3977,233,2126,780,7347,037,1227,354,5087,961,7407,508,97524,891,253
Other Income Or Grants
Cost Of Sales4,315,1823,953,7283,789,2113,937,2593,554,3533,231,9023,704,8643,437,1093,618,5503,887,2614,263,7623,707,45012,278,363
Gross Profit4,638,1614,033,4713,533,1803,541,9043,148,4713,045,4953,528,3483,343,6253,418,5723,467,2473,697,9783,801,52512,612,890
Admin Expenses5,445,7924,294,0803,817,9833,024,9943,540,7273,813,4063,107,4613,757,6433,914,1403,857,1703,096,8293,160,895-10,508,734
Operating Profit-807,631-260,609-284,803516,910-392,256-767,911420,887-414,018-495,568-389,923601,149640,63023,121,624
Interest Payable29,00042,000
Interest Receivable
Pre-Tax Profit-741,119-177,759-265,472414,458-394,199-761,840347,682-410,311-490,685-379,294482,033498,70817,574,356
Tax
Profit After Tax-741,119-177,759-265,472414,458-394,199-761,840347,682-410,311-490,685-379,294482,033498,70817,574,356
Dividends Paid
Retained Profit-741,119-177,759-265,472414,458-394,199-761,840347,682-410,311-490,685-379,294482,033498,70817,574,356
Employee Costs6,983,8406,082,4725,810,1715,515,0715,546,2755,337,4515,169,6965,455,1165,409,5215,423,6405,170,0895,102,5295,566,048
Number Of Employees96949393104113119139114118114104118
EBITDA*-148,163402,634245,1471,002,05143,816-384,091781,568-93,819-181,910-90,269890,461908,54823,381,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets16,258,96416,619,96716,938,01317,138,93516,805,46917,040,34617,139,55316,527,08616,709,02916,900,74617,057,49616,622,91416,576,988
Intangible Assets4661,2662,0662,8663,666
Investments & Other29,000
Debtors (Due After 1 year)
Total Fixed Assets16,287,96416,619,96716,938,01317,138,93516,805,93517,041,61217,141,61916,529,95216,712,69516,900,74617,057,49616,622,91416,576,988
Stock & work in progress5,3581,5631,155
Trade Debtors4,4797651257,4327,38063510,95752,27311,6541,13010,9284,27915,025
Group Debtors
Misc Debtors227,365252,961278,914173,427239,500213,175278,248262,595411,417260,737364,593259,138203,091
Cash1,524,1101,714,6451,837,2871,360,9931,053,368961,7761,527,8331,508,7271,456,6842,449,6101,802,0921,805,7451,011,289
misc current assets
total current assets1,755,9541,968,3712,116,3261,541,8521,300,2481,175,5861,817,0381,823,5951,885,1132,713,0402,178,7682,069,1621,229,405
total assets18,043,91818,588,33819,054,33918,680,78718,106,18318,217,19818,958,65718,353,54718,597,80819,613,78619,236,26418,692,07617,806,393
Bank overdraft
Bank loan
Trade Creditors 245,311232,254220,111114,425258,065150,344414,146373,092348,264658,396337,711390,015103,568
Group/Directors Accounts
other short term finances31,12919,63019,63019,6699,1876,753
hp & lease commitments
other current liabilities502,315426,461759,217466,879379,251414,788279,605300,231327,425604,586243,455172,996119,469
total current liabilities778,755678,345998,958600,973646,503571,885693,751673,323675,6891,262,982581,166563,011223,037
loans149,18862,89982,528101,48980,81390,000
hp & lease commitments
Accruals and Deferred Income
other liabilities83,247
provisions
total long term liabilities149,18862,899332,5282,192,4891,733,8131,759,2471,098,0001,103,0002,037,000933,000857,000930,000803,000
total liabilities927,943741,2441,331,4862,793,4622,380,3162,331,1321,791,7511,776,3232,712,6892,195,9821,438,1661,493,0111,026,037
net assets17,115,97517,847,09417,722,85315,887,32515,725,86715,886,06617,166,90616,577,22415,885,11917,417,80417,798,09817,199,06516,780,356
total shareholders funds17,115,97517,847,09417,722,85315,887,32515,725,86715,886,06617,166,90616,577,22415,885,11917,417,80417,798,09817,199,06516,780,356
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-807,631-260,609-284,803516,910-392,256-767,911420,887-414,018-495,568-389,923601,149640,63023,121,624
Depreciation659,468663,243529,950484,675435,272383,020359,881319,399313,325299,654289,312267,918259,381
Amortisation466800800800800333
Tax
Stock-5,3583,7954081,155
Debtors-21,882-25,31398,180-66,02133,070-75,395-25,663-108,203161,204-113,654112,10445,301218,116
Creditors13,05712,143105,686-143,640107,721-263,80241,05424,828-310,132320,685-52,304286,447103,568
Accruals and Deferred Income75,854-332,756292,33887,628-35,537135,183-20,626-27,194-277,161361,13170,45953,527119,469
Deferred Taxes & Provisions
Cash flow from operations-37,370107,334544,9911,012,06082,930-437,315827,65917,376-934,202704,793795,3571,203,22123,385,926
Investing Activities
capital expenditure-98,049233,318-128,638-142,904-723,894-313,845-38,178
Change in Investments29,000
cash flow from investments-29,000-98,049233,318-128,638-142,904-723,894-313,845-38,178
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 11,499-3910,4822,4346,753
Long term loans86,289-19,629-18,96120,67680,813-90,00090,000
Hire Purchase and Lease Commitments
other long term liabilities-83,24783,247
share issue10,000302,0002,101,000-253,000234,000-519,000242,0001,102,416-1,042,000-1,000117,000-79,999-794,000
interest-29,000-42,000
cash flow from financing107,788282,3712,082,000-221,842234,000-519,000303,0001,060,416-1,042,000-1,000117,000-79,999-794,000
cash and cash equivalents
cash-190,535-122,642476,294307,62591,592-566,05719,10652,043-992,926647,518-3,653794,4561,011,289
overdraft
change in cash-190,535-122,642476,294307,62591,592-566,05719,10652,043-992,926647,518-3,653794,4561,011,289

queen elizabeth's girls' school (barnet) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for queen elizabeth's girls' school (barnet). Get real-time insights into queen elizabeth's girls' school (barnet)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Queen Elizabeth's Girls' School (barnet) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for queen elizabeth's girls' school (barnet) by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in EN5 area or any other competitors across 12 key performance metrics.

queen elizabeth's girls' school (barnet) Ownership

QUEEN ELIZABETH'S GIRLS' SCHOOL (BARNET) group structure

Queen Elizabeth'S Girls' School (Barnet) has no subsidiary companies.

Ultimate parent company

QUEEN ELIZABETH'S GIRLS' SCHOOL (BARNET)

07698875

QUEEN ELIZABETH'S GIRLS' SCHOOL (BARNET) Shareholders

--

queen elizabeth's girls' school (barnet) directors

Queen Elizabeth'S Girls' School (Barnet) currently has 6 directors. The longest serving directors include Mrs Violet Walker (Sep 2015) and Mrs Oluwatoyin Aderoju (Dec 2022).

officercountryagestartendrole
Mrs Violet Walker66 years Sep 2015- Director
Mrs Oluwatoyin Aderoju45 years Dec 2022- Director
Mr Grant McKenna52 years Jan 2024- Director
Dr Fatima-Zarah Bello40 years Jan 2024- Director
Dr Karen Edge53 years Feb 2024- Director
Mr Stuart Cotten45 years Sep 2024- Director

P&L

August 2024

turnover

9m

+12%

operating profit

-807.6k

0%

gross margin

51.9%

+2.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

17.1m

-0.04%

total assets

18m

-0.03%

cash

1.5m

-0.11%

net assets

Total assets minus all liabilities

queen elizabeth's girls' school (barnet) company details

company number

07698875

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

high street, barnet, hertfordshire, EN5 5RR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

queen elizabeth's girls' school (barnet) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to queen elizabeth's girls' school (barnet).

queen elizabeth's girls' school (barnet) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUEEN ELIZABETH'S GIRLS' SCHOOL (BARNET). This can take several minutes, an email will notify you when this has completed.

queen elizabeth's girls' school (barnet) Companies House Filings - See Documents

datedescriptionview/download