assure consulting (bedford) limited

Live EstablishedMidHigh

assure consulting (bedford) limited Company Information

Share ASSURE CONSULTING (BEDFORD) LIMITED

Company Number

07703367

Directors

Claire Mason

Lee Mason

View All

Shareholders

assure consulting (holdings) limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

the pinnacle building a, 150-170 midsummer boulevard, milton keynes, buckinghamshire, MK9 1FD

assure consulting (bedford) limited Estimated Valuation

£15.6m

Pomanda estimates the enterprise value of ASSURE CONSULTING (BEDFORD) LIMITED at £15.6m based on a Turnover of £5.1m and 3.08x industry multiple (adjusted for size and gross margin).

assure consulting (bedford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASSURE CONSULTING (BEDFORD) LIMITED at £0 based on an EBITDA of £-295.4k and a 8.13x industry multiple (adjusted for size and gross margin).

assure consulting (bedford) limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of ASSURE CONSULTING (BEDFORD) LIMITED at £3.1m based on Net Assets of £1.7m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Assure Consulting (bedford) Limited Overview

Assure Consulting (bedford) Limited is a live company located in milton keynes, MK9 1FD with a Companies House number of 07703367. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 2011, it's largest shareholder is assure consulting (holdings) limited with a 100% stake. Assure Consulting (bedford) Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Assure Consulting (bedford) Limited Health Check

Pomanda's financial health check has awarded Assure Consulting (Bedford) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.1m, make it larger than the average company (£358.3k)

£5.1m - Assure Consulting (bedford) Limited

£358.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.5%)

20% - Assure Consulting (bedford) Limited

4.5% - Industry AVG

production

Production

with a gross margin of 68.9%, this company has a comparable cost of product (68.9%)

68.9% - Assure Consulting (bedford) Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (6.6%)

-6.3% - Assure Consulting (bedford) Limited

6.6% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (7)

50 - Assure Consulting (bedford) Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Assure Consulting (bedford) Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.3k, this is equally as efficient (£103.4k)

£101.3k - Assure Consulting (bedford) Limited

£103.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (49 days)

79 days - Assure Consulting (bedford) Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (30 days)

13 days - Assure Consulting (bedford) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Assure Consulting (bedford) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (46 weeks)

65 weeks - Assure Consulting (bedford) Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35%, this is a lower level of debt than the average (57.5%)

35% - Assure Consulting (bedford) Limited

57.5% - Industry AVG

ASSURE CONSULTING (BEDFORD) LIMITED financials

EXPORTms excel logo

Assure Consulting (Bedford) Limited's latest turnover from December 2023 is estimated at £5.1 million and the company has net assets of £1.7 million. According to their latest financial statements, Assure Consulting (Bedford) Limited has 50 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover5,066,9684,321,9782,334,5372,944,9901,635,4601,349,7841,180,314949,551969,577597,940332,682457,936
Other Income Or Grants
Cost Of Sales1,577,6171,147,582636,664737,962312,649280,501235,976266,974546,973375,755215,155300,649
Gross Profit3,489,3513,174,3961,697,8742,207,0281,322,8101,069,283944,338682,577422,603222,186117,527157,287
Admin Expenses3,809,8641,385,1131,682,3952,144,2271,098,3451,044,791941,350726,169374,613284,95831,15617,626
Operating Profit-320,5131,789,28315,47962,801224,46524,4922,988-43,59247,990-62,77286,371139,661
Interest Payable
Interest Receivable62,87927,8185932581,682840853349565721713303
Pre-Tax Profit-257,6341,817,10116,07363,059226,14725,3323,841-43,24348,555-62,05187,083139,964
Tax-345,249-3,054-11,981-42,968-4,813-730-9,711-20,029-33,591
Profit After Tax-257,6341,471,85213,01951,078183,17920,5193,111-43,24338,844-62,05167,054106,373
Dividends Paid
Retained Profit-257,6341,471,85213,01951,078183,17920,5193,111-43,24338,844-62,05167,054106,373
Employee Costs2,129,0151,978,0991,686,9871,642,1661,451,500972,935741,863619,495289,231168,752101,364136,716
Number Of Employees50474445402823198534
EBITDA*-295,4171,818,02729,78196,143251,53245,26618,688-34,51156,759-56,36590,988140,790

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets35,96343,84054,40923,56549,01851,89932,73025,16615,23512,3448,7735,121
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets35,96343,84054,40923,56549,01851,89932,73025,16615,23512,3448,7735,121
Stock & work in progress
Trade Debtors1,103,3801,023,215433,576638,943215,734242,158240,231152,650135,45951,83738,27840,805
Group Debtors6,030
Misc Debtors328,443187,808217,675201,74835,74549,77124,1705,8597,808
Cash1,152,9611,242,437347,167127,524388,06260,567163,431177,698101,419124,698163,702121,325
misc current assets
total current assets2,590,8142,453,460998,418968,215639,541352,496427,832336,207244,686176,535201,980162,130
total assets2,626,7772,497,3001,052,827991,780688,559404,395460,562361,373259,921188,879210,753167,251
Bank overdraft
Bank loan
Trade Creditors 59,33829,85820,52913,73414,68959556532016274,93435,47160,877
Group/Directors Accounts2,7042,3341,96457,6271,292165,967638330
other short term finances
hp & lease commitments
other current liabilities856,843498,704535,782563,344249,584217,883178,278249,060106,367
total current liabilities916,181531,266558,645579,042321,900219,770344,810250,018106,85974,93435,47160,877
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,9207247242,7747,7738,9185,5644,2782,7422,4691,755
total long term liabilities2,9207247242,7747,7738,9185,5644,2782,7422,4691,755
total liabilities919,101531,990559,369581,816329,673228,688350,374254,296109,60177,40337,22660,877
net assets1,707,6761,965,310493,458409,964358,886175,707110,188107,077150,320111,476173,527106,374
total shareholders funds1,707,6761,965,310493,458409,964358,886175,707110,188107,077150,320111,476173,527106,374
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-320,5131,789,28315,47962,801224,46524,4922,988-43,59247,990-62,77286,371139,661
Depreciation25,09628,74414,30233,34227,06720,77415,7009,0818,7696,4074,6171,129
Amortisation
Tax-345,249-3,054-11,981-42,968-4,813-730-9,711-20,029-33,591
Stock
Debtors226,830559,772-189,440589,212-40,45027,528105,89215,24291,43013,559-2,52740,805
Creditors29,4809,3296,795-95514,09430245158-74,77239,463-25,40660,877
Accruals and Deferred Income358,139-37,078-27,562313,76031,70139,605-70,782142,693106,367
Deferred Taxes & Provisions2,196-2,050-4,999-1,1453,3541,2861,5362737141,755
Cash flow from operations-132,432885,257193,350-197,244293,66455,914-157,18594,634-12,514-29,74749,835127,271
Investing Activities
capital expenditure-17,219-18,175-45,146-7,889-24,186-39,943-23,264-19,012-11,660-9,978-8,269-6,250
Change in Investments
cash flow from investments-17,219-18,175-45,146-7,889-24,186-39,943-23,264-19,012-11,660-9,978-8,269-6,250
Financing Activities
Bank loans
Group/Directors Accounts-2,704370370-55,66356,335-164,675165,329308330
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue70,47545,000991
interest62,87927,8185932581,682840853349565721713303
cash flow from financing60,17528,18871,438-55,40558,017-118,835166,182657895721812304
cash and cash equivalents
cash-89,476895,270219,643-260,538327,495-102,864-14,26776,279-23,279-39,00442,377121,325
overdraft
change in cash-89,476895,270219,643-260,538327,495-102,864-14,26776,279-23,279-39,00442,377121,325

assure consulting (bedford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for assure consulting (bedford) limited. Get real-time insights into assure consulting (bedford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Assure Consulting (bedford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for assure consulting (bedford) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in MK9 area or any other competitors across 12 key performance metrics.

assure consulting (bedford) limited Ownership

ASSURE CONSULTING (BEDFORD) LIMITED group structure

Assure Consulting (Bedford) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ASSURE CONSULTING (BEDFORD) LIMITED

07703367

ASSURE CONSULTING (BEDFORD) LIMITED Shareholders

assure consulting (holdings) limited 100%

assure consulting (bedford) limited directors

Assure Consulting (Bedford) Limited currently has 3 directors. The longest serving directors include Mrs Claire Mason (Jul 2011) and Mr Lee Mason (Aug 2011).

officercountryagestartendrole
Mrs Claire MasonUnited Kingdom54 years Jul 2011- Director
Mr Lee MasonUnited Kingdom53 years Aug 2011- Director
Mr Steven GallagherUnited Kingdom44 years Jul 2024- Director

P&L

December 2023

turnover

5.1m

+17%

operating profit

-320.5k

0%

gross margin

68.9%

-6.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

-0.13%

total assets

2.6m

+0.05%

cash

1.2m

-0.07%

net assets

Total assets minus all liabilities

assure consulting (bedford) limited company details

company number

07703367

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 2011

age

14

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the pinnacle building a, 150-170 midsummer boulevard, milton keynes, buckinghamshire, MK9 1FD

Bank

-

Legal Advisor

-

assure consulting (bedford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to assure consulting (bedford) limited.

assure consulting (bedford) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASSURE CONSULTING (BEDFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.

assure consulting (bedford) limited Companies House Filings - See Documents

datedescriptionview/download