baudy oil & gas lubricants and services ltdEstimated Valuation
£3k
Pomanda estimates the enterprise value of BAUDY OIL & GAS LUBRICANTS AND SERVICES LTD at £3k based on a Turnover of £8.4k and 0.36x industry multiple (adjusted for size and gross margin).
baudy oil & gas lubricants and services ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BAUDY OIL & GAS LUBRICANTS AND SERVICES LTD at £0 based on an EBITDA of £-163 and a 2.57x industry multiple (adjusted for size and gross margin).
baudy oil & gas lubricants and services ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BAUDY OIL & GAS LUBRICANTS AND SERVICES LTD at £0 based on Net Assets of £-9.5k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Baudy Oil & Gas Lubricants And Services LtdOverview
Baudy Oil & Gas Lubricants And Services Ltd is a live company located in ely, CB6 3NW with a Companies House number of 07704875. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2011, it's largest shareholder is
mr philippe bauduin
with a 100% stake. Baudy Oil & Gas Lubricants And Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£8.4k with
declining
growth in recent years.
Baudy Oil & Gas Lubricants And Services Ltd Health Check
Pomanda's financial health check has awarded Baudy Oil & Gas Lubricants And Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £8.4k, make it smaller than the average company (£3.7m)
£8.4k - Baudy Oil & Gas Lubricants And Services Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (5%)
-46% - Baudy Oil & Gas Lubricants And Services Ltd
5% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (37.8%)
17.4% - Baudy Oil & Gas Lubricants And Services Ltd
37.8% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (6.2%)
-1.9% - Baudy Oil & Gas Lubricants And Services Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Baudy Oil & Gas Lubricants And Services Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
£48.2k - Baudy Oil & Gas Lubricants And Services Ltd
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £8.4k, this is less efficient (£152.8k)
£8.4k - Baudy Oil & Gas Lubricants And Services Ltd
£152.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Baudy Oil & Gas Lubricants And Services Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 141 days, this is slower than average (33 days)
141 days - Baudy Oil & Gas Lubricants And Services Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Baudy Oil & Gas Lubricants And Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Baudy Oil & Gas Lubricants And Services Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Baudy Oil & Gas Lubricants And Services Ltd
- - Industry AVG
BAUDY OIL & GAS LUBRICANTS AND SERVICES LTD financials
EXPORT
Baudy Oil & Gas Lubricants And Services Ltd's latest turnover from July 2023 is estimated at £8.4 thousand and the company has net assets of -£9.5 thousand. According to their latest financial statements, we estimate that Baudy Oil & Gas Lubricants And Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Turnover
8,379
19,348
58,990
51,873
55,034
64,426
54,077
12,111
20,954
23,837
38,165
Other Income Or Grants
Cost Of Sales
6,924
16,143
49,916
43,084
45,758
53,511
44,707
9,968
17,408
19,934
31,767
Gross Profit
1,455
3,205
9,075
8,788
9,276
10,915
9,370
2,143
3,545
3,903
6,399
Admin Expenses
1,618
15,838
13,503
8,689
12,599
10,469
8,996
1,954
2,699
-23
-1,751
Operating Profit
-163
-12,633
-4,428
99
-3,323
446
374
189
846
3,926
8,150
Interest Payable
Interest Receivable
1
13
44
73
41
Pre-Tax Profit
-163
-12,633
-4,428
99
-3,323
446
375
203
890
3,999
8,191
Tax
-19
-85
-71
-40
-178
-840
-1,884
Profit After Tax
-163
-12,633
-4,428
80
-3,323
361
304
162
712
3,159
6,307
Dividends Paid
Retained Profit
-163
-12,633
-4,428
80
-3,323
361
304
162
712
3,159
6,307
Employee Costs
48,191
45,638
42,739
41,714
41,761
39,308
38,004
38,045
37,590
37,618
36,988
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-163
-12,633
-4,428
99
-3,323
446
374
189
846
3,926
8,150
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
14,402
6,860
5,095
Trade Debtors
4,877
19,585
19,058
17,007
21,013
17,884
765
4,752
3,288
5,857
Group Debtors
Misc Debtors
Cash
730
4,661
12,782
16,295
misc current assets
total current assets
4,877
19,585
19,058
17,007
21,013
17,884
15,897
16,273
21,165
22,152
total assets
4,877
19,585
19,058
17,007
21,013
17,884
15,897
16,273
21,165
22,152
Bank overdraft
Bank loan
Trade Creditors
2,686
5,790
6,348
1,019
9,061
9,744
7,040
5,556
6,094
11,698
15,844
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,686
5,790
6,348
1,019
9,061
9,744
7,040
5,556
6,094
11,698
15,844
loans
hp & lease commitments
Accruals and Deferred Income
150
440
277
277
264
264
200
other liabilities
6,626
7,946
9,626
10,000
provisions
total long term liabilities
6,776
8,386
9,903
10,277
264
264
200
total liabilities
9,462
14,176
16,251
11,296
9,325
10,008
7,240
5,556
6,094
11,698
15,844
net assets
-9,462
-9,299
3,334
7,762
7,682
11,005
10,644
10,341
10,179
9,467
6,308
total shareholders funds
-9,462
-9,299
3,334
7,762
7,682
11,005
10,644
10,341
10,179
9,467
6,308
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Operating Activities
Operating Profit
-163
-12,633
-4,428
99
-3,323
446
374
189
846
3,926
8,150
Depreciation
Amortisation
Tax
-19
-85
-71
-40
-178
-840
-1,884
Stock
-14,402
7,542
1,765
5,095
Debtors
-4,877
-14,708
527
2,051
-4,006
3,129
17,119
-3,987
1,464
-2,569
5,857
Creditors
-3,104
-558
5,329
-8,042
-683
2,704
1,484
-538
-5,604
-4,146
15,844
Accruals and Deferred Income
-290
163
13
64
200
Deferred Taxes & Provisions
Cash flow from operations
1,320
1,680
374
-10,000
-730
-3,944
-8,165
-3,586
16,253
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,320
-1,680
-374
10,000
share issue
-1
1
interest
1
13
44
73
41
cash flow from financing
-1,320
-1,680
-374
10,000
13
44
73
42
cash and cash equivalents
cash
-730
-3,931
-8,121
-3,513
16,295
overdraft
change in cash
-730
-3,931
-8,121
-3,513
16,295
baudy oil & gas lubricants and services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baudy oil & gas lubricants and services ltd. Get real-time insights into baudy oil & gas lubricants and services ltd's credit score, group structure and payment trends.
Baudy Oil & Gas Lubricants And Services Ltd Competitor Analysis
Perform a competitor analysis for baudy oil & gas lubricants and services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CB6 area or any other competitors across 12 key performance metrics.
baudy oil & gas lubricants and services ltd Ownership
BAUDY OIL & GAS LUBRICANTS AND SERVICES LTD group structure
Baudy Oil & Gas Lubricants And Services Ltd has no subsidiary companies.
Ultimate parent company
BAUDY OIL & GAS LUBRICANTS AND SERVICES LTD
07704875
BAUDY OIL & GAS LUBRICANTS AND SERVICES LTD Shareholders
The sole shareholder of Baudy Oil & Gas Lubricants And Services Ltd is Mr Philippe Bauduin.
mr philippe bauduin
100%
baudy oil & gas lubricants and services ltd directors
Baudy Oil & Gas Lubricants And Services Ltd currently has 1 director, Mr Philippe Bauduin serving since Jul 2011.
baudy oil & gas lubricants and services ltd company details
company number
07704875
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
PROEDGE ASSOCIATES LIMITED
auditor
-
address
unit 1h grovemere house, lancaster way business park, ely, cambridgeshire, CB6 3NW
Bank
BANK OF SCOTLAND
Legal Advisor
-
baudy oil & gas lubricants and services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to baudy oil & gas lubricants and services ltd.
baudy oil & gas lubricants and services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BAUDY OIL & GAS LUBRICANTS AND SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
baudy oil & gas lubricants and services ltdCompanies House Filings - See Documents
