alan james & associates limited

Live EstablishedMicroHigh

alan james & associates limited Company Information

Share ALAN JAMES & ASSOCIATES LIMITED

Company Number

07705840

Directors

Alan James

Shareholders

alan graham james

elizabeth james

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

1 shepperton marina felix lane, shepperton, middlesex, TW17 8NS

alan james & associates limited Estimated Valuation

£120.7k

Pomanda estimates the enterprise value of ALAN JAMES & ASSOCIATES LIMITED at £120.7k based on a Turnover of £169.5k and 0.71x industry multiple (adjusted for size and gross margin).

alan james & associates limited Estimated Valuation

£145.5k

Pomanda estimates the enterprise value of ALAN JAMES & ASSOCIATES LIMITED at £145.5k based on an EBITDA of £31.9k and a 4.56x industry multiple (adjusted for size and gross margin).

alan james & associates limited Estimated Valuation

£125.7k

Pomanda estimates the enterprise value of ALAN JAMES & ASSOCIATES LIMITED at £125.7k based on Net Assets of £41.1k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alan James & Associates Limited Overview

Alan James & Associates Limited is a live company located in middlesex, TW17 8NS with a Companies House number of 07705840. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in July 2011, it's largest shareholder is alan graham james with a 95% stake. Alan James & Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £169.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alan James & Associates Limited Health Check

Pomanda's financial health check has awarded Alan James & Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £169.5k, make it in line with the average company (£181.4k)

£169.5k - Alan James & Associates Limited

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.4%)

18% - Alan James & Associates Limited

8.4% - Industry AVG

production

Production

with a gross margin of 50.3%, this company has a higher cost of product (93.4%)

50.3% - Alan James & Associates Limited

93.4% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it less profitable than the average company (10.1%)

7.5% - Alan James & Associates Limited

10.1% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (3)

6 - Alan James & Associates Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Alan James & Associates Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.3k, this is less efficient (£76.5k)

£28.3k - Alan James & Associates Limited

£76.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (78 days)

115 days - Alan James & Associates Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 511 days, this is slower than average (21 days)

511 days - Alan James & Associates Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alan James & Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (32 weeks)

14 weeks - Alan James & Associates Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.2%, this is a higher level of debt than the average (50.8%)

74.2% - Alan James & Associates Limited

50.8% - Industry AVG

ALAN JAMES & ASSOCIATES LIMITED financials

EXPORTms excel logo

Alan James & Associates Limited's latest turnover from March 2024 is estimated at £169.5 thousand and the company has net assets of £41.1 thousand. According to their latest financial statements, Alan James & Associates Limited has 6 employees and maintains cash reserves of £32.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jul 2012
Turnover169,540141,711127,451102,25390,63160,35138,405144,103399,074438,033
Other Income Or Grants
Cost Of Sales84,18369,62861,79646,80840,11825,19715,47055,006184,067173,275
Gross Profit85,35772,08365,65655,44550,51335,15422,93589,096215,007264,758
Admin Expenses72,65354,77252,84052,34849,50026,92842,703196,606160,359167,307
Operating Profit12,70417,31112,8163,0971,0138,226-19,768-107,51054,64897,451
Interest Payable
Interest Receivable2,0021,6252022113353057356260
Pre-Tax Profit14,70718,93613,0193,1191,0268,260-19,738-107,45355,00497,711
Tax-3,677-3,598-2,474-593-195-1,569-11,001-20,519
Profit After Tax11,03015,33810,5452,5268316,691-19,738-107,45344,00377,192
Dividends Paid
Retained Profit11,03015,33810,5452,5268316,691-19,738-107,45344,00377,192
Employee Costs208,974165,779153,152105,952112,01066,67728,07257,380108,061105,529
Number Of Employees6554421244
EBITDA*31,88035,88631,25321,80919,83126,963-18,502-107,510124,879167,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jul 2012
Tangible Assets2,3912,3382,7762,2831,9242,8373,5361,39118,16824,592
Intangible Assets70,30368,64085,977103,314120,651137,988155,325155,325510,455574,262
Investments & Other373737
Debtors (Due After 1 year)
Total Fixed Assets72,69470,97888,753105,597122,575140,825158,861156,753528,660598,891
Stock & work in progress16,95026,750
Trade Debtors53,60043,65337,53629,01821,50821,71216,28253,970128,265117,954
Group Debtors
Misc Debtors
Cash32,72543,54932,93320,97321,7104,2245,0237,12738,126104,195
misc current assets
total current assets86,32587,20270,46949,99143,21825,93621,30561,097183,341248,899
total assets159,019158,180159,222155,588165,793166,761180,166217,850712,001847,790
Bank overdraft
Bank loan
Trade Creditors 117,954128,145144,525151,436164,16731,14011,1311,53990,706270,281
Group/Directors Accounts134,826174,931202,469
other short term finances
hp & lease commitments
other current liabilities
total current liabilities117,954128,145144,525151,436164,167165,966186,062204,00890,706270,281
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities500,000500,000
provisions217
total long term liabilities500,000500,217
total liabilities117,954128,145144,525151,436164,167165,966186,062204,008590,706770,498
net assets41,06530,03514,6974,1521,626795-5,89613,842121,29577,292
total shareholders funds41,06530,03514,6974,1521,626795-5,89613,842121,29577,292
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jul 2012
Operating Activities
Operating Profit12,70417,31112,8163,0971,0138,226-19,768-107,51054,64897,451
Depreciation8391,2381,1001,3751,4811,4001,2666,4246,403
Amortisation18,33717,33717,33717,33717,33717,33763,80763,807
Tax-3,677-3,598-2,474-593-195-1,569-11,001-20,519
Stock-16,950-9,80026,750
Debtors9,9476,1178,5187,510-2045,430-37,688-74,29510,311117,954
Creditors-10,191-16,380-6,911-12,731133,02720,0099,592-89,167-179,575270,281
Accruals and Deferred Income
Deferred Taxes & Provisions-217217
Cash flow from operations8,0659,79113,350975152,86739,97328,778-105,432-66,425272,936
Investing Activities
capital expenditure-20,892-800-1,593-1,734-568-701-3,411371,907-669,064
Change in Investments-3737
cash flow from investments-20,892-800-1,593-1,734-568-701-3,374371,907-669,101
Financing Activities
Bank loans
Group/Directors Accounts-134,826-40,105-27,538202,469
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-500,000500,000
share issue100
interest2,0021,6252022113353057356260
cash flow from financing2,0021,62520221-134,813-40,070-27,508-297,474356500,360
cash and cash equivalents
cash-10,82410,61611,960-73717,486-799-2,104-30,999-66,069104,195
overdraft
change in cash-10,82410,61611,960-73717,486-799-2,104-30,999-66,069104,195

alan james & associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alan james & associates limited. Get real-time insights into alan james & associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alan James & Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alan james & associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW17 area or any other competitors across 12 key performance metrics.

alan james & associates limited Ownership

ALAN JAMES & ASSOCIATES LIMITED group structure

Alan James & Associates Limited has no subsidiary companies.

Ultimate parent company

ALAN JAMES & ASSOCIATES LIMITED

07705840

ALAN JAMES & ASSOCIATES LIMITED Shareholders

alan graham james 95%
elizabeth james 5%

alan james & associates limited directors

Alan James & Associates Limited currently has 1 director, Mr Alan James serving since Jul 2011.

officercountryagestartendrole
Mr Alan James67 years Jul 2011- Director

P&L

March 2024

turnover

169.5k

+20%

operating profit

12.7k

0%

gross margin

50.4%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

41.1k

+0.37%

total assets

159k

+0.01%

cash

32.7k

-0.25%

net assets

Total assets minus all liabilities

alan james & associates limited company details

company number

07705840

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

alan james & co limited (June 2017)

alan james & co uk limited (February 2014)

accountant

-

auditor

-

address

1 shepperton marina felix lane, shepperton, middlesex, TW17 8NS

Bank

-

Legal Advisor

-

alan james & associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alan james & associates limited.

alan james & associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALAN JAMES & ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

alan james & associates limited Companies House Filings - See Documents

datedescriptionview/download