Pomanda estimates the enterprise value of ATTOLLOS TECHNOLOGY LIMITED at £244.4k based on a Turnover of £343k and 0.71x industry multiple (adjusted for size and gross margin).
attollos technology limitedEstimated Valuation
£191.3k
Pomanda estimates the enterprise value of ATTOLLOS TECHNOLOGY LIMITED at £191.3k based on an EBITDA of £39.4k and a 4.85x industry multiple (adjusted for size and gross margin).
attollos technology limitedEstimated Valuation
£309.1k
Pomanda estimates the enterprise value of ATTOLLOS TECHNOLOGY LIMITED at £309.1k based on Net Assets of £137.4k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Attollos Technology LimitedOverview
Attollos Technology Limited is a live company located in gerrards cross, SL9 9QL with a Companies House number of 07706640. It operates in the other information technology service activities sector, SIC Code 62090. Founded in July 2011, it's largest shareholder is
james robinson
with a 100% stake. Attollos Technology Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£343k with
high
growth in recent years.
Pomanda's financial health check has awarded Attollos Technology Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
4 Strong
5 Regular
3 Weak
Size
annual sales of £343k, make it smaller than the average company (£6.6m)
£343k - Attollos Technology Limited
£6.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.7%)
28% - Attollos Technology Limited
6.7% - Industry AVG
Production
with a gross margin of 50%, this company has a comparable cost of product (50%)
50% - Attollos Technology Limited
50% - Industry AVG
Profitability
an operating margin of 9.8% make it more profitable than the average company (3.4%)
9.8% - Attollos Technology Limited
3.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (41)
2 - Attollos Technology Limited
41 - Industry AVG
Pay Structure
on an average salary of £71.4k, the company has an equivalent pay structure (£71.4k)
£71.4k - Attollos Technology Limited
£71.4k - Industry AVG
Efficiency
resulting in sales per employee of £171.5k, this is equally as efficient (£173.3k)
£171.5k - Attollos Technology Limited
£173.3k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is near the average (53 days)
56 days - Attollos Technology Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (34 days)
33 days - Attollos Technology Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 190 days, this is more than average (16 days)
190 days - Attollos Technology Limited
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 19 weeks, this is more cash available to meet short term requirements (15 weeks)
19 weeks - Attollos Technology Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (63.5%)
31.3% - Attollos Technology Limited
63.5% - Industry AVG
ATTOLLOS TECHNOLOGY LIMITED financials
EXPORT
Attollos Technology Limited's latest turnover from July 2023 is estimated at £343 thousand and the company has net assets of £137.4 thousand. According to their latest financial statements, Attollos Technology Limited has 2 employees and maintains cash reserves of £21 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Turnover
342,963
177,410
174,175
162,056
68,259
63,907
151,318
139,502
153,265
123,028
140,331
71,255
Other Income Or Grants
Cost Of Sales
171,458
85,262
86,338
78,723
32,922
30,369
72,081
64,081
71,674
57,790
66,016
33,370
Gross Profit
171,505
92,147
87,837
83,334
35,337
33,538
79,237
75,420
81,591
65,237
74,316
37,884
Admin Expenses
137,860
-28,496
66,219
39,344
39,917
35,197
75,138
75,494
85,938
72,437
88,294
45,537
Operating Profit
33,645
120,643
21,618
43,990
-4,580
-1,659
4,099
-74
-4,347
-7,200
-13,978
-7,653
Interest Payable
2,379
2,387
1,091
Interest Receivable
1,889
450
15
9
18
10
6
14
11
28
50
23
Pre-Tax Profit
33,155
118,705
20,543
43,999
-4,562
-1,649
4,105
-60
-4,336
-7,172
-13,928
-7,630
Tax
-8,289
-22,554
-3,903
-8,360
-780
Profit After Tax
24,866
96,151
16,640
35,639
-4,562
-1,649
3,325
-60
-4,336
-7,172
-13,928
-7,630
Dividends Paid
Retained Profit
24,866
96,151
16,640
35,639
-4,562
-1,649
3,325
-60
-4,336
-7,172
-13,928
-7,630
Employee Costs
142,897
67,260
63,560
59,435
60,179
53,836
54,581
53,619
50,682
51,304
Number Of Employees
2
1
1
1
1
1
2
1
1
1
1
1
EBITDA*
39,438
126,223
24,774
45,597
-3,169
-1,528
4,218
74
-4,162
-6,968
-13,688
-7,291
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Tangible Assets
20,703
19,029
11,124
6,428
5,645
344
475
594
742
927
1,159
1,449
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
20,703
19,029
11,124
6,428
5,645
344
475
594
742
927
1,159
1,449
Stock & work in progress
89,262
83,680
37,968
8,866
8,117
7,632
Trade Debtors
52,841
25,801
22,496
22,113
698
2,625
Group Debtors
Misc Debtors
16,225
Cash
21,046
54,507
17,462
13,384
4,000
678
3,319
1,541
4,152
77
10,968
9,157
misc current assets
total current assets
179,374
163,988
77,926
44,363
12,815
10,935
3,319
1,541
4,152
77
10,968
9,157
total assets
200,077
183,017
89,050
50,791
18,460
11,279
3,794
2,135
4,894
1,004
12,127
10,606
Bank overdraft
7,152
7,152
Bank loan
Trade Creditors
15,628
1,290
36,915
51,054
54,362
42,619
33,485
35,151
37,850
29,624
33,575
18,126
Group/Directors Accounts
973
9,859
other short term finances
hp & lease commitments
other current liabilities
32,925
29,238
total current liabilities
56,678
47,539
36,915
51,054
54,362
42,619
33,485
35,151
37,850
29,624
33,575
18,126
loans
6,005
22,950
35,758
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
6,005
22,950
35,758
total liabilities
62,683
70,489
72,673
51,054
54,362
42,619
33,485
35,151
37,850
29,624
33,575
18,126
net assets
137,394
112,528
16,377
-263
-35,902
-31,340
-29,691
-33,016
-32,956
-28,620
-21,448
-7,520
total shareholders funds
137,394
112,528
16,377
-263
-35,902
-31,340
-29,691
-33,016
-32,956
-28,620
-21,448
-7,520
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Operating Activities
Operating Profit
33,645
120,643
21,618
43,990
-4,580
-1,659
4,099
-74
-4,347
-7,200
-13,978
-7,653
Depreciation
5,793
5,580
3,156
1,607
1,411
131
119
148
185
232
290
362
Amortisation
Tax
-8,289
-22,554
-3,903
-8,360
-780
Stock
5,582
45,712
29,102
749
485
7,632
Debtors
43,265
3,305
383
21,415
-1,927
2,625
Creditors
14,338
-35,625
-14,139
-3,308
11,743
9,134
-1,666
-2,699
8,226
-3,951
15,449
18,126
Accruals and Deferred Income
3,687
29,238
Deferred Taxes & Provisions
Cash flow from operations
327
48,265
-22,753
11,765
10,016
-2,651
1,772
-2,625
4,064
-10,919
1,761
10,835
Investing Activities
capital expenditure
-7,467
-13,485
-7,852
-2,390
-6,712
-1,811
Change in Investments
cash flow from investments
-7,467
-13,485
-7,852
-2,390
-6,712
-1,811
Financing Activities
Bank loans
Group/Directors Accounts
-8,886
9,859
Other Short Term Loans
Long term loans
-16,945
-12,808
35,758
Hire Purchase and Lease Commitments
other long term liabilities
share issue
110
interest
-490
-1,937
-1,076
9
18
10
6
14
11
28
50
23
cash flow from financing
-26,321
-4,886
34,682
9
18
10
6
14
11
28
50
133
cash and cash equivalents
cash
-33,461
37,045
4,078
9,384
3,322
-2,641
1,778
-2,611
4,075
-10,891
1,811
9,157
overdraft
7,152
change in cash
-33,461
29,893
4,078
9,384
3,322
-2,641
1,778
-2,611
4,075
-10,891
1,811
9,157
attollos technology limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for attollos technology limited. Get real-time insights into attollos technology limited's credit score, group structure and payment trends.
Perform a competitor analysis for attollos technology limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SL9 area or any other competitors across 12 key performance metrics.
attollos technology limited Ownership
ATTOLLOS TECHNOLOGY LIMITED group structure
Attollos Technology Limited has no subsidiary companies.
Ultimate parent company
ATTOLLOS TECHNOLOGY LIMITED
07706640
ATTOLLOS TECHNOLOGY LIMITED Shareholders
The sole shareholder of Attollos Technology Limited is James Robinson.
james robinson
100%
attollos technology limited directors
Attollos Technology Limited currently has 2 directors.
The longest serving directors include
Mr James Robinson (Jul 2011) and
Ms Margaret Hewett (Jan 2024).
62090 - Other information technology and computer service activities
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
LANE ACCOUNTING LIMITED
auditor
-
address
denmark house 143 high street, chalfont st. peter, gerrards cross, buckinghamshire, SL9 9QL
Bank
-
Legal Advisor
-
attollos technology limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to attollos technology limited.
attollos technology limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATTOLLOS TECHNOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.
attollos technology limitedCompanies House Filings - See Documents
