the three partnership limited

4

the three partnership limited Company Information

Share THE THREE PARTNERSHIP LIMITED
Live (In Liquidation)
EstablishedMicroDeclining

Company Number

07709146

Registered Address

3rd floor, the pinnacle, 73 king street, manchester, M2 4NG

Industry

Other business support service activities n.e.c.

 

Telephone

01619414114

Next Accounts Due

311 days late

Group Structure

View All

Directors

Sarah Barwell13 Years

Linda Pogson13 Years

View All

Shareholders

kate joanna corfield 33.3%

linda saunders pogson 33.3%

View All

the three partnership limited Estimated Valuation

£180.2k

Pomanda estimates the enterprise value of THE THREE PARTNERSHIP LIMITED at £180.2k based on a Turnover of £448k and 0.4x industry multiple (adjusted for size and gross margin).

the three partnership limited Estimated Valuation

£834k

Pomanda estimates the enterprise value of THE THREE PARTNERSHIP LIMITED at £834k based on an EBITDA of £271.3k and a 3.07x industry multiple (adjusted for size and gross margin).

the three partnership limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of THE THREE PARTNERSHIP LIMITED at £3.2m based on Net Assets of £1.3m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Three Partnership Limited Overview

The Three Partnership Limited is a live company located in manchester, M2 4NG with a Companies House number of 07709146. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2011, it's largest shareholder is kate joanna corfield with a 33.3% stake. The Three Partnership Limited is a established, micro sized company, Pomanda has estimated its turnover at £448k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Three Partnership Limited Health Check

Pomanda's financial health check has awarded The Three Partnership Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £448k, make it smaller than the average company (£2.4m)

£448k - The Three Partnership Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (2.1%)

-20% - The Three Partnership Limited

2.1% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (38.2%)

16.5% - The Three Partnership Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 50.5% make it more profitable than the average company (6.6%)

50.5% - The Three Partnership Limited

6.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (19)

5 - The Three Partnership Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - The Three Partnership Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.6k, this is less efficient (£124.4k)

£89.6k - The Three Partnership Limited

£124.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (42 days)

87 days - The Three Partnership Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 198 days, this is slower than average (35 days)

198 days - The Three Partnership Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Three Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 325 weeks, this is more cash available to meet short term requirements (30 weeks)

325 weeks - The Three Partnership Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.2%, this is a lower level of debt than the average (61%)

15.2% - The Three Partnership Limited

61% - Industry AVG

THE THREE PARTNERSHIP LIMITED financials

EXPORTms excel logo

The Three Partnership Limited's latest turnover from March 2022 is estimated at £448 thousand and the company has net assets of £1.3 million. According to their latest financial statements, The Three Partnership Limited has 5 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover448,025630,755593,687883,116877,401671,303599,1691,067,925764,371549,929315,483
Other Income Or Grants00000000000
Cost Of Sales374,184532,750492,178736,104731,083552,077495,047889,526636,664455,078258,405
Gross Profit73,84098,005101,509147,012146,319119,226104,121178,399127,70794,85057,078
Admin Expenses-152,48532,343-33,160-189,796-148,466-5,159153,893-51,181-22,89576,60217,313
Operating Profit226,32565,662134,669336,808294,785124,385-49,772229,580150,60218,24839,765
Interest Payable00000000000
Interest Receivable8,3309749205,0202,2807641,1771,032471235115
Pre-Tax Profit234,65666,636135,589341,828297,065125,149-48,595230,611151,07318,48339,880
Tax-44,585-12,661-25,762-64,947-56,442-25,0300-48,428-34,747-4,436-10,369
Profit After Tax190,07153,975109,827276,881240,623100,119-48,595182,183116,32614,04729,511
Dividends Paid00000000000
Retained Profit190,07153,975109,827276,881240,623100,119-48,595182,183116,32614,04729,511
Employee Costs207,854320,000276,880268,619253,575177,606106,972142,428105,94369,57869,403
Number Of Employees58777534322
EBITDA*271,27587,743139,888341,267298,611128,722-45,375234,042156,64123,61243,499

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets110,532149,29829,0537,1499,9605,5626,7408,4468,1828,3917,467
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets110,532149,29829,0537,1499,9605,5626,7408,4468,1828,3917,467
Stock & work in progress00000000000
Trade Debtors107,343196,405167,076307,217330,549206,094201,890279,106186,455129,34072,185
Group Debtors00000000000
Misc Debtors0000015,64133,0350000
Cash1,273,352948,0321,000,207839,280499,405412,779198,267272,507140,23248,06145,800
misc current assets00000000000
total current assets1,380,6951,144,4371,167,2831,146,497829,954634,514433,192551,613326,687177,401117,985
total assets1,491,2271,293,7351,196,3361,153,646839,914640,076439,932560,059334,869185,792125,452
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 203,735150,251173,084241,190203,805245,37027,454216,269173,346140,55394,445
Group/Directors Accounts000000530000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities000000117,6020000
total current liabilities203,735150,251173,084241,190203,805245,370145,109216,269173,346140,55394,445
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities043,333000000000
provisions22,52125,2512,3271,3581,8921,1121,3481,7201,6361,6781,493
total long term liabilities22,52168,5842,3271,3581,8921,1121,3481,7201,6361,6781,493
total liabilities226,256218,835175,411242,548205,697246,482146,457217,989174,982142,23195,938
net assets1,264,9711,074,9001,020,925911,098634,217393,594293,475342,070159,88743,56129,514
total shareholders funds1,264,9711,074,9001,020,925911,098634,217393,594293,475342,070159,88743,56129,514
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit226,32565,662134,669336,808294,785124,385-49,772229,580150,60218,24839,765
Depreciation44,95022,0815,2194,4593,8264,3374,3974,4626,0395,3643,734
Amortisation00000000000
Tax-44,585-12,661-25,762-64,947-56,442-25,0300-48,428-34,747-4,436-10,369
Stock00000000000
Debtors-89,06229,329-140,141-23,332108,814-13,190-44,18192,65157,11557,15572,185
Creditors53,484-22,833-68,10637,385-41,565217,916-188,81542,92332,79346,10894,445
Accruals and Deferred Income00000-117,602117,6020000
Deferred Taxes & Provisions-2,73022,924969-534780-236-37284-421851,493
Cash flow from operations366,50645,844187,130336,50392,570216,960-72,779135,97097,5308,31456,883
Investing Activities
capital expenditure-6,184-142,326-27,123-1,648-8,224-3,159-2,691-4,726-5,830-6,288-11,201
Change in Investments00000000000
cash flow from investments-6,184-142,326-27,123-1,648-8,224-3,159-2,691-4,726-5,830-6,288-11,201
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000-53530000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-43,33343,333000000000
share issue00000000003
interest8,3309749205,0202,2807641,1771,032471235115
cash flow from financing-35,00344,3079205,0202,2807111,2301,032471235118
cash and cash equivalents
cash325,320-52,175160,927339,87586,626214,512-74,240132,27592,1712,26145,800
overdraft00000000000
change in cash325,320-52,175160,927339,87586,626214,512-74,240132,27592,1712,26145,800

the three partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the three partnership limited. Get real-time insights into the three partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Three Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the three partnership limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

the three partnership limited Ownership

THE THREE PARTNERSHIP LIMITED group structure

The Three Partnership Limited has no subsidiary companies.

Ultimate parent company

THE THREE PARTNERSHIP LIMITED

07709146

THE THREE PARTNERSHIP LIMITED Shareholders

kate joanna corfield 33.33%
linda saunders pogson 33.33%
sarah louise barwell 33.33%

the three partnership limited directors

The Three Partnership Limited currently has 3 directors. The longest serving directors include Mrs Sarah Barwell (Jul 2011) and Mrs Linda Pogson (Jul 2011).

officercountryagestartendrole
Mrs Sarah BarwellUnited Kingdom55 years Jul 2011- Director
Mrs Linda PogsonUnited Kingdom57 years Jul 2011- Director
Ms Kate CorfieldEngland57 years Jul 2011- Director

P&L

March 2022

turnover

448k

-29%

operating profit

226.3k

0%

gross margin

16.5%

+6.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

1.3m

+0.18%

total assets

1.5m

+0.15%

cash

1.3m

+0.34%

net assets

Total assets minus all liabilities

the three partnership limited company details

company number

07709146

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2022

previous names

N/A

accountant

WALKER BEGLEY LIMITED

auditor

-

address

3rd floor, the pinnacle, 73 king street, manchester, M2 4NG

Bank

-

Legal Advisor

-

the three partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the three partnership limited.

charges

the three partnership limited Companies House Filings - See Documents

datedescriptionview/download