Pomanda estimates the enterprise value of IPPUDO LONDON CO. LIMITED at £3.1m based on a Turnover of £4.3m and 0.73x industry multiple (adjusted for size and gross margin).
ippudo london co. limitedEstimated Valuation
£675.6k
Pomanda estimates the enterprise value of IPPUDO LONDON CO. LIMITED at £675.6k based on an EBITDA of £142.9k and a 4.73x industry multiple (adjusted for size and gross margin).
ippudo london co. limitedEstimated Valuation
£5m
Pomanda estimates the enterprise value of IPPUDO LONDON CO. LIMITED at £5m based on Net Assets of £2m and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ippudo London Co. LimitedOverview
Ippudo London Co. Limited is a live company located in london, WC2H 8AG with a Companies House number of 07712729. It operates in the licenced restaurants sector, SIC Code 56101. Founded in July 2011, it's largest shareholder is
chikaranomoto global holdings pte ltd
with a 100% stake. Ippudo London Co. Limited is a established,
small sized company, Pomanda has estimated its turnover at
£4.3m with
high
growth in recent years.
Pomanda's financial health check has awarded Ippudo London Co. Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
3 Regular
4 Weak
Size
annual sales of £4.3m, make it larger than the average company (£3.5m)
£4.3m - Ippudo London Co. Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (12.8%)
22% - Ippudo London Co. Limited
12.8% - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
58.5% - Ippudo London Co. Limited
58.5% - Industry AVG
Profitability
an operating margin of -4.8% make it less profitable than the average company (2.5%)
-4.8% - Ippudo London Co. Limited
2.5% - Industry AVG
Employees
with 89 employees, this is above the industry average (62)
89 - Ippudo London Co. Limited
62 - Industry AVG
Pay Structure
on an average salary of £20.5k, the company has an equivalent pay structure (£20.5k)
£20.5k - Ippudo London Co. Limited
£20.5k - Industry AVG
Efficiency
resulting in sales per employee of £48k, this is less efficient (£57.2k)
£48k - Ippudo London Co. Limited
£57.2k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is later than average (5 days)
7 days - Ippudo London Co. Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is quicker than average (47 days)
35 days - Ippudo London Co. Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 9 days, this is in line with average (11 days)
9 days - Ippudo London Co. Limited
11 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 75 weeks, this is more cash available to meet short term requirements (12 weeks)
75 weeks - Ippudo London Co. Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.7%, this is a lower level of debt than the average (82.9%)
30.7% - Ippudo London Co. Limited
82.9% - Industry AVG
IPPUDO LONDON CO. LIMITED financials
EXPORT
Ippudo London Co. Limited's latest turnover from December 2023 is estimated at £4.3 million and the company has net assets of £2 million. According to their latest financial statements, Ippudo London Co. Limited has 89 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Jul 2013
Jul 2012
Turnover
4,269,890
2,911,140
1,615,535
2,324,341
4,717,043
3,864,684
3,520,144
2,919,992
2,494,204
561,456
Other Income Or Grants
Cost Of Sales
1,773,306
1,262,679
689,131
955,406
1,843,381
1,468,001
1,310,638
1,112,865
1,521,959
580,861
Gross Profit
2,496,583
1,648,460
926,404
1,368,935
2,873,663
2,396,684
2,209,506
1,807,127
972,245
-19,405
Admin Expenses
2,701,491
1,374,332
1,036,550
2,424,378
2,470,421
2,120,090
1,995,828
2,170,598
2,077,740
992,416
3,712
1,364
Operating Profit
-204,908
274,128
-110,146
-1,055,443
403,242
276,594
213,678
-363,471
-1,105,495
-1,011,821
-3,712
-1,364
Interest Payable
27,000
54,000
26,000
14,355
3,077
Interest Receivable
75,449
46,082
2,009
955
9,949
7,246
2,777
1,027
Pre-Tax Profit
-129,459
320,210
-108,137
-1,054,488
386,191
229,840
190,454
-362,444
-1,120,000
-1,014,898
-3,712
-1,362
Tax
-60,840
-73,376
-43,670
-36,186
Profit After Tax
-129,459
259,370
-108,137
-1,054,488
312,815
186,170
154,268
-362,444
-1,120,000
-1,014,898
-3,712
-1,362
Dividends Paid
Retained Profit
-129,459
259,370
-108,137
-1,054,488
312,815
186,170
154,268
-362,444
-1,120,000
-1,014,898
-3,712
-1,362
Employee Costs
1,820,562
1,333,235
1,034,342
1,593,777
1,759,083
1,626,387
1,390,909
1,379,678
1,437,096
639,298
15,475
14,462
Number Of Employees
89
67
57
90
95
89
80
82
84
129
1
1
EBITDA*
142,863
707,856
321,393
-579,878
888,900
803,208
658,184
73,066
-729,807
-948,135
-3,712
-1,364
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Jul 2013
Jul 2012
Tangible Assets
1,049,042
1,375,155
1,785,864
2,202,789
2,659,750
2,382,325
2,849,386
2,406,222
2,618,776
1,748,558
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
363,860
360,710
360,710
362,714
365,474
319,815
319,815
228,065
228,065
Total Fixed Assets
1,412,902
1,735,865
2,146,574
2,565,503
3,025,224
2,702,140
3,169,201
2,634,287
2,846,841
1,748,558
Stock & work in progress
45,859
51,723
56,268
45,019
39,595
37,571
35,768
27,345
69,122
134,241
Trade Debtors
91,420
65,357
28,809
10,255
118,539
92,179
82,673
46,779
24,239
12,019
Group Debtors
4,709
34,870
76,878
80,437
63,600
62,321
91,225
Misc Debtors
112,991
165,109
137,742
99,748
107,641
96,909
224,588
79,213
161,880
150,561
15,240
1
Cash
1,250,368
1,623,883
1,009,348
597,476
1,311,646
1,341,538
590,616
520,002
301,942
347,910
8,283
838
misc current assets
total current assets
1,500,638
1,910,781
1,232,167
787,368
1,654,299
1,648,634
997,245
735,660
648,408
644,731
23,523
839
total assets
2,913,540
3,646,646
3,378,741
3,352,871
4,679,523
4,350,774
4,166,446
3,369,947
3,495,249
2,393,289
23,523
839
Bank overdraft
Bank loan
Trade Creditors
174,618
166,813
226,712
192,368
250,808
137,640
221,510
167,650
104,832
167,043
Group/Directors Accounts
135,778
708,269
698,829
648,559
745,471
64,789
59,322
289,528
1,078,380
950,844
other short term finances
hp & lease commitments
other current liabilities
549,977
589,237
530,536
452,101
598,538
610,322
533,761
515,184
552,008
295,373
28,596
2,200
total current liabilities
860,373
1,464,319
1,456,077
1,293,028
1,594,817
812,751
814,593
972,362
1,735,220
1,413,260
28,596
2,200
loans
800,000
800,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
29,335
provisions
35,043
34,744
34,451
34,158
33,868
total long term liabilities
35,043
34,744
34,451
63,493
33,868
800,000
800,000
total liabilities
895,416
1,499,063
1,490,528
1,356,521
1,628,685
1,612,751
1,614,593
972,362
1,735,220
1,413,260
28,596
2,200
net assets
2,018,124
2,147,583
1,888,213
1,996,350
3,050,838
2,738,023
2,551,853
2,397,585
1,760,029
980,029
-5,073
-1,361
total shareholders funds
2,018,124
2,147,583
1,888,213
1,996,350
3,050,838
2,738,023
2,551,853
2,397,585
1,760,029
980,029
-5,073
-1,361
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Jul 2013
Jul 2012
Operating Activities
Operating Profit
-204,908
274,128
-110,146
-1,055,443
403,242
276,594
213,678
-363,471
-1,105,495
-1,011,821
-3,712
-1,364
Depreciation
347,771
433,728
431,539
475,565
485,658
526,614
444,506
436,537
375,688
63,686
Amortisation
Tax
-60,840
-73,376
-43,670
-36,186
Stock
-5,864
-4,545
11,249
5,424
2,024
1,803
8,423
-41,777
-65,119
134,241
Debtors
-27,614
68,624
19,674
-160,945
79,192
-101,336
274,298
-89,031
342,829
147,340
15,239
1
Creditors
7,805
-59,899
34,344
-58,440
113,168
-83,870
53,860
62,818
-62,211
167,043
Accruals and Deferred Income
-39,260
58,701
78,435
-146,437
-11,784
76,561
18,577
-36,824
256,635
266,777
26,396
2,200
Deferred Taxes & Provisions
299
293
293
290
33,868
Cash flow from operations
145,185
582,032
403,542
-628,944
869,560
851,762
411,714
229,868
-813,093
-795,896
7,445
835
Investing Activities
capital expenditure
-21,658
-23,019
-14,614
-18,604
-763,083
-59,553
-887,670
-223,983
-1,245,906
-1,812,244
Change in Investments
cash flow from investments
-21,658
-23,019
-14,614
-18,604
-763,083
-59,553
-887,670
-223,983
-1,245,906
-1,812,244
Financing Activities
Bank loans
Group/Directors Accounts
-572,491
9,440
50,270
-96,912
680,682
5,467
-230,206
-788,852
127,536
950,844
Other Short Term Loans
Long term loans
-800,000
800,000
Hire Purchase and Lease Commitments
other long term liabilities
-29,335
29,335
share issue
1,000,000
1,900,000
2,000,000
1
interest
75,449
46,082
2,009
955
-17,051
-46,754
-23,223
1,027
-14,355
-3,077
cash flow from financing
-497,042
55,522
22,944
-66,622
-136,369
-41,287
546,571
212,175
2,013,181
2,947,767
1
cash and cash equivalents
cash
-373,515
614,535
411,872
-714,170
-29,892
750,922
70,614
218,060
-45,968
339,627
7,445
838
overdraft
change in cash
-373,515
614,535
411,872
-714,170
-29,892
750,922
70,614
218,060
-45,968
339,627
7,445
838
ippudo london co. limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ippudo london co. limited. Get real-time insights into ippudo london co. limited's credit score, group structure and payment trends.
Perform a competitor analysis for ippudo london co. limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in WC2H area or any other competitors across 12 key performance metrics.
ippudo london co. limited Ownership
IPPUDO LONDON CO. LIMITED group structure
Ippudo London Co. Limited has no subsidiary companies.
Ultimate parent company
CHIKARANOMOTO HOLDINGS CO LTD
#0094681
CHIKARANOMOTO GLOBAL HOLDINGS PTE LTD
#0094680
2 parents
IPPUDO LONDON CO. LIMITED
07712729
IPPUDO LONDON CO. LIMITED Shareholders
The sole shareholder of Ippudo London Co. Limited is Chikaranomoto Global Holdings Pte Ltd.
chikaranomoto global holdings pte ltd
100%
ippudo london co. limited directors
Ippudo London Co. Limited currently has 2 directors.
The longest serving directors include
Mr Gen Yamashita (Feb 2024) and
Mr Tomoyuki Yamane (Feb 2025).
3 central st. giles piazza, st. giles high street, london, WC2H 8AG
Bank
-
Legal Advisor
-
ippudo london co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ippudo london co. limited.
ippudo london co. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IPPUDO LONDON CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
ippudo london co. limitedCompanies House Filings - See Documents
