Pomanda estimates the enterprise value of CHRIST'S COLLEGE FINCHLEY at £6.1m based on a Turnover of £8m and 0.77x industry multiple (adjusted for size and gross margin).
christ's college finchleyEstimated Valuation
£83k
Pomanda estimates the enterprise value of CHRIST'S COLLEGE FINCHLEY at £83k based on an EBITDA of £16.4k and a 5.08x industry multiple (adjusted for size and gross margin).
christ's college finchleyEstimated Valuation
£51.6m
Pomanda estimates the enterprise value of CHRIST'S COLLEGE FINCHLEY at £51.6m based on Net Assets of £21.5m and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Christ's College FinchleyOverview
Christ's College Finchley is a live company located in london, N2 0SE with a Companies House number of 07714167. It operates in the general secondary education sector, SIC Code 85310. Founded in July 2011, it's largest shareholder is
unknown.
Christ's College Finchley is a established,
mid sized company, Pomanda has estimated its turnover at
£8m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Christ'S College Finchley a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
4 Weak
Size
annual sales of £8m, make it in line with the average company (£9.6m)
£8m - Christ's College Finchley
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.4%)
13% - Christ's College Finchley
7.4% - Industry AVG
Production
with a gross margin of 53%, this company has a comparable cost of product (53%)
53% - Christ's College Finchley
53% - Industry AVG
Profitability
an operating margin of -5.5% make it less profitable than the average company (6%)
-5.5% - Christ's College Finchley
6% - Industry AVG
Employees
with 88 employees, this is below the industry average (153)
88 - Christ's College Finchley
153 - Industry AVG
Pay Structure
on an average salary of £64.6k, the company has a higher pay structure (£43.2k)
£64.6k - Christ's College Finchley
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £90.4k, this is more efficient (£62.2k)
£90.4k - Christ's College Finchley
£62.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (0 days)
0 days - Christ's College Finchley
0 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is close to average (22 days)
24 days - Christ's College Finchley
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Christ's College Finchley
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 56 weeks, this is less cash available to meet short term requirements (97 weeks)
56 weeks - Christ's College Finchley
97 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (6.2%)
4.8% - Christ's College Finchley
6.2% - Industry AVG
CHRIST'S COLLEGE FINCHLEY financials
EXPORT
Christ'S College Finchley's latest turnover from August 2024 is £8 million and the company has net assets of £21.5 million. According to their latest financial statements, Christ'S College Finchley has 88 employees and maintains cash reserves of £944.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Turnover
7,954,362
8,579,544
7,530,357
5,543,382
5,284,438
5,226,151
6,413,663
5,451,593
5,468,775
5,686,641
9,387,810
5,866,517
24,108,882
Other Income Or Grants
Cost Of Sales
3,737,604
4,216,967
3,896,830
2,918,205
2,802,216
2,690,671
3,285,090
2,763,376
2,812,092
3,005,702
5,027,467
2,896,509
11,892,435
Gross Profit
4,216,758
4,362,577
3,633,527
2,625,177
2,482,222
2,535,480
3,128,573
2,688,217
2,656,683
2,680,939
4,360,343
2,970,008
12,216,447
Admin Expenses
4,656,255
2,550,300
2,129,006
3,050,911
2,897,177
2,616,710
3,333,940
3,266,229
3,220,467
3,105,794
553,968
3,236,921
-11,508,165
Operating Profit
-439,497
1,812,277
1,504,521
-425,734
-414,955
-81,230
-205,367
-578,012
-563,784
-424,855
3,806,375
-266,913
23,724,612
Interest Payable
55,000
Interest Receivable
22,000
Pre-Tax Profit
-393,861
1,395,255
1,230,040
-425,082
-414,367
-78,180
-203,347
-577,391
-563,295
-424,130
3,007,459
-266,658
18,030,760
Tax
Profit After Tax
-393,861
1,395,255
1,230,040
-425,082
-414,367
-78,180
-203,347
-577,391
-563,295
-424,130
3,007,459
-266,658
18,030,760
Dividends Paid
Retained Profit
-393,861
1,395,255
1,230,040
-425,082
-414,367
-78,180
-203,347
-577,391
-563,295
-424,130
3,007,459
-266,658
18,030,760
Employee Costs
5,688,132
4,977,713
4,621,429
4,457,710
4,167,017
3,774,014
3,915,320
4,218,380
4,441,105
4,559,784
4,718,602
4,615,329
4,436,789
Number Of Employees
88
106
105
92
87
83
95
92
101
101
106
106
106
EBITDA*
16,354
2,191,163
1,875,054
-64,135
-55,685
265,175
134,044
-112,479
-93,584
54,554
4,234,290
147,855
24,133,521
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Tangible Assets
21,207,544
21,314,359
19,332,338
18,421,941
18,650,041
18,988,156
19,250,734
19,339,353
19,801,686
20,259,636
20,700,581
17,587,200
17,939,225
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
21,207,544
21,314,359
19,332,338
18,421,941
18,650,041
18,988,156
19,250,734
19,339,353
19,801,686
20,259,636
20,700,581
17,587,200
17,939,225
Stock & work in progress
Trade Debtors
9,199
12,153
16,819
1,132
24,555
4,550
5,520
9,387
9,061
21,487
16,909
Group Debtors
Misc Debtors
392,538
557,924
1,183,246
291,736
244,162
299,005
272,553
299,902
201,208
227,475
219,535
218,711
177,870
Cash
944,482
880,943
950,046
655,364
647,770
528,911
284,473
254,319
242,478
148,829
141,319
72,917
29,024
misc current assets
total current assets
1,346,219
1,451,020
2,150,111
948,232
891,932
827,916
581,581
558,771
449,206
385,691
369,915
313,115
223,803
total assets
22,553,763
22,765,379
21,482,449
19,370,173
19,541,973
19,816,072
19,832,315
19,898,124
20,250,892
20,645,327
21,070,496
17,900,315
18,163,028
Bank overdraft
Bank loan
Trade Creditors
246,718
259,897
818,217
166,443
74,756
97,784
132,711
79,357
21,714
36,435
75,094
1,155
11,107
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
622,284
389,084
256,422
205,960
200,365
171,069
193,205
249,021
232,041
105,460
126,841
94,058
114,161
total current liabilities
869,002
648,981
1,074,639
372,403
275,121
268,853
325,916
328,378
253,755
141,895
201,935
95,213
125,268
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
205,557
255,333
provisions
total long term liabilities
205,557
371,333
315,000
1,659,000
1,478,000
1,586,000
1,093,000
1,173,000
2,042,000
1,107,000
996,000
1,043,000
932,000
total liabilities
1,074,559
1,020,314
1,389,639
2,031,403
1,753,121
1,854,853
1,418,916
1,501,378
2,295,755
1,248,895
1,197,935
1,138,213
1,057,268
net assets
21,479,204
21,745,065
20,092,810
17,338,770
17,788,852
17,961,219
18,413,399
18,396,746
17,955,137
19,396,432
19,872,561
16,762,102
17,105,760
total shareholders funds
21,479,204
21,745,065
20,092,810
17,338,770
17,788,852
17,961,219
18,413,399
18,396,746
17,955,137
19,396,432
19,872,561
16,762,102
17,105,760
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Operating Activities
Operating Profit
-439,497
1,812,277
1,504,521
-425,734
-414,955
-81,230
-205,367
-578,012
-563,784
-424,855
3,806,375
-266,913
23,724,612
Depreciation
455,851
378,886
370,533
361,599
359,270
346,405
339,411
465,533
470,200
479,409
427,915
414,768
408,909
Amortisation
Tax
Stock
Debtors
-168,340
-629,988
907,197
48,706
-54,843
1,897
-7,344
97,724
-30,134
8,266
-11,602
45,419
194,779
Creditors
-13,179
-558,320
651,774
91,687
-23,028
-34,927
53,354
57,643
-14,721
-38,659
73,939
-9,952
11,107
Accruals and Deferred Income
233,200
132,662
50,462
5,595
29,296
-22,136
-55,816
16,980
126,581
-21,381
32,783
-20,103
114,161
Deferred Taxes & Provisions
Cash flow from operations
404,715
2,395,493
1,670,093
-15,559
5,426
206,215
138,926
-135,580
48,410
-13,752
4,352,614
72,381
24,064,010
Investing Activities
capital expenditure
-250,792
-3,200
20,077
-38,464
-3,540,983
-62,744
-139,853
Change in Investments
cash flow from investments
-250,792
-3,200
20,077
-38,464
-3,540,983
-62,744
-139,853
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-49,776
255,333
share issue
128,000
257,000
1,524,000
-25,000
242,000
-374,000
220,000
1,019,000
-878,000
-51,999
103,000
-77,000
-925,000
interest
-33,000
cash flow from financing
78,224
512,333
1,524,000
-25,000
242,000
-374,000
220,000
1,019,000
-878,000
-51,999
103,000
-77,000
-958,000
cash and cash equivalents
cash
63,539
-69,103
294,682
7,594
118,859
244,438
30,154
11,841
93,649
7,510
68,402
43,893
29,024
overdraft
change in cash
63,539
-69,103
294,682
7,594
118,859
244,438
30,154
11,841
93,649
7,510
68,402
43,893
29,024
christ's college finchley Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for christ's college finchley. Get real-time insights into christ's college finchley's credit score, group structure and payment trends.
Perform a competitor analysis for christ's college finchley by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in N 2 area or any other competitors across 12 key performance metrics.
christ's college finchley Ownership
CHRIST'S COLLEGE FINCHLEY group structure
Christ'S College Finchley has no subsidiary companies.
Ultimate parent company
CHRIST'S COLLEGE FINCHLEY
07714167
CHRIST'S COLLEGE FINCHLEY Shareholders
The sole shareholder of Christ'S College Finchley is -.
-
-
christ's college finchley directors
Christ'S College Finchley currently has 17 directors.
The longest serving directors include
Mr Clive Goldstein (Jul 2011) and
Mr John Bowra (Jul 2011).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85310 - General secondary education
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Full Accounts
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
BKL AUDIT LLP
address
christ's college finchley, east end road, london, N2 0SE
Bank
LLOYDS TSB BANK PLC
Legal Advisor
WINCKWORTH SHERWOOD LLP
christ's college finchley Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to christ's college finchley.
christ's college finchley Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRIST'S COLLEGE FINCHLEY. This can take several minutes, an email will notify you when this has completed.
christ's college finchleyCompanies House Filings - See Documents
