silver birch data limited
silver birch data limited Company Information
Company Number
07718173
Next Accounts
Dec 2024
Industry
Other personal service activities n.e.c.
Directors
Shareholders
mr manish surelia
Group Structure
View All
Contact
Registered Address
78 loughborough road, quorn, leicestershire, LE12 8DX
Website
-silver birch data limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER BIRCH DATA LIMITED at £59.8k based on a Turnover of £123.5k and 0.48x industry multiple (adjusted for size and gross margin).
silver birch data limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER BIRCH DATA LIMITED at £0 based on an EBITDA of £-15.9k and a 3.16x industry multiple (adjusted for size and gross margin).
silver birch data limited Estimated Valuation
Pomanda estimates the enterprise value of SILVER BIRCH DATA LIMITED at £43.4k based on Net Assets of £20.9k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silver Birch Data Limited Overview
Silver Birch Data Limited is a dissolved company that was located in leicestershire, LE12 8DX with a Companies House number of 07718173. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2011, it's largest shareholder was mr manish surelia with a 100% stake. The last turnover for Silver Birch Data Limited was estimated at £123.5k.
Upgrade for unlimited company reports & a free credit check
Silver Birch Data Limited Health Check
Pomanda's financial health check has awarded Silver Birch Data Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £123.5k, make it smaller than the average company (£691k)
- Silver Birch Data Limited
£691k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4%)
- Silver Birch Data Limited
4% - Industry AVG
Production
with a gross margin of 19.5%, this company has a higher cost of product (39.5%)
- Silver Birch Data Limited
39.5% - Industry AVG
Profitability
an operating margin of -12.9% make it less profitable than the average company (5.5%)
- Silver Birch Data Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Silver Birch Data Limited
14 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
- Silver Birch Data Limited
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £123.5k, this is more efficient (£73.2k)
- Silver Birch Data Limited
£73.2k - Industry AVG
Debtor Days
it gets paid by customers after 130 days, this is later than average (28 days)
- Silver Birch Data Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (37 days)
- Silver Birch Data Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silver Birch Data Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Silver Birch Data Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.7%, this is a higher level of debt than the average (46.6%)
52.7% - Silver Birch Data Limited
46.6% - Industry AVG
SILVER BIRCH DATA LIMITED financials
Silver Birch Data Limited's latest turnover from July 2020 is estimated at £123.5 thousand and the company has net assets of £20.9 thousand. According to their latest financial statements, Silver Birch Data Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 361 | 800 | 1,260 | 329 | 180 | 240 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 361 | 800 | 1,260 | 329 | 180 | 240 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 44,152 | 45,539 | 56,100 | 49,651 | 11,273 | 7,200 | 1,920 | 8,280 | 7,920 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 88,847 | 82,984 | 47,343 | 51,003 | 39,902 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 44,152 | 45,539 | 56,100 | 49,651 | 100,120 | 90,184 | 49,263 | 59,283 | 47,822 |
| total assets | 44,152 | 45,539 | 56,100 | 50,012 | 100,920 | 91,444 | 49,592 | 59,463 | 48,062 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 21,894 | 7,347 | 10,186 | 6,799 | 26,880 | 51,988 | 44,497 | 43,970 | 43,199 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 21,894 | 7,347 | 10,186 | 6,799 | 26,880 | 51,988 | 44,497 | 43,970 | 43,199 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,375 | 1,375 | 1,375 | 1,375 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,375 | 1,375 | 1,375 | 1,375 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 23,269 | 8,722 | 11,561 | 8,174 | 26,880 | 51,988 | 44,497 | 43,970 | 43,199 |
| net assets | 20,883 | 36,817 | 44,539 | 41,838 | 74,040 | 39,456 | 5,095 | 15,493 | 4,863 |
| total shareholders funds | 20,883 | 36,817 | 44,539 | 41,838 | 74,040 | 39,456 | 5,095 | 15,493 | 4,863 |
| Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 460 | 521 | 157 | 60 | 79 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,387 | -10,561 | 6,449 | 38,378 | 4,073 | 5,280 | -6,360 | 360 | 7,920 |
| Creditors | 14,547 | -2,839 | 3,387 | -20,081 | -25,108 | 7,491 | 527 | 771 | 43,199 |
| Accruals and Deferred Income | 0 | 0 | 0 | 1,375 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | -88,847 | 5,863 | 35,641 | -3,660 | 11,101 | 39,902 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -88,847 | 5,863 | 35,641 | -3,660 | 11,101 | 39,902 |
silver birch data limited Credit Report and Business Information
Silver Birch Data Limited Competitor Analysis
Perform a competitor analysis for silver birch data limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in LE12 area or any other competitors across 12 key performance metrics.
silver birch data limited Ownership
SILVER BIRCH DATA LIMITED group structure
Silver Birch Data Limited has no subsidiary companies.
Ultimate parent company
SILVER BIRCH DATA LIMITED
07718173
silver birch data limited directors
Silver Birch Data Limited currently has 1 director, Mr Manish Surelia serving since Jul 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Manish Surelia | United Kingdom | 54 years | Jul 2011 | - | Director |
P&L
July 2020turnover
123.5k
+7%
operating profit
-15.9k
0%
gross margin
19.5%
+0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2020net assets
20.9k
-0.43%
total assets
44.2k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
silver birch data limited company details
company number
07718173
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2020
previous names
N/A
accountant
ROBERT WHOWELL & PARTNERS
auditor
-
address
78 loughborough road, quorn, leicestershire, LE12 8DX
Bank
-
Legal Advisor
-
silver birch data limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silver birch data limited.
silver birch data limited Companies House Filings - See Documents
| date | description | view/download |
|---|
