sobecamo ltd

Dissolved 

sobecamo ltd Company Information

Share SOBECAMO LTD

Company Number

07719278

Directors

Paul Norris

Shareholders

paul norris

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

onward chambers, 34 market street, hyde, cheshire, SK14 1AH

Website

-

sobecamo ltd Estimated Valuation

£58.6k

Pomanda estimates the enterprise value of SOBECAMO LTD at £58.6k based on a Turnover of £69.3k and 0.85x industry multiple (adjusted for size and gross margin).

sobecamo ltd Estimated Valuation

£132.4k

Pomanda estimates the enterprise value of SOBECAMO LTD at £132.4k based on an EBITDA of £37.7k and a 3.51x industry multiple (adjusted for size and gross margin).

sobecamo ltd Estimated Valuation

£31.2k

Pomanda estimates the enterprise value of SOBECAMO LTD at £31.2k based on Net Assets of £23.3k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sobecamo Ltd Overview

Sobecamo Ltd is a dissolved company that was located in hyde, SK14 1AH with a Companies House number of 07719278. It operated in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2011, it's largest shareholder was paul norris with a 100% stake. The last turnover for Sobecamo Ltd was estimated at £69.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sobecamo Ltd Health Check

Pomanda's financial health check has awarded Sobecamo Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £69.3k, make it smaller than the average company (£13.7m)

£69.3k - Sobecamo Ltd

£13.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (5.3%)

44% - Sobecamo Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (33.6%)

19.5% - Sobecamo Ltd

33.6% - Industry AVG

profitability

Profitability

an operating margin of 54.4% make it more profitable than the average company (6.1%)

54.4% - Sobecamo Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (100)

1 - Sobecamo Ltd

100 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Sobecamo Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.3k, this is less efficient (£148.6k)

£69.3k - Sobecamo Ltd

£148.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sobecamo Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (47 days)

144 days - Sobecamo Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sobecamo Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Sobecamo Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.8%, this is a lower level of debt than the average (68%)

48.8% - Sobecamo Ltd

68% - Industry AVG

SOBECAMO LTD financials

EXPORTms excel logo

Sobecamo Ltd's latest turnover from July 2017 is estimated at £69.3 thousand and the company has net assets of £23.3 thousand. According to their latest financial statements, we estimate that Sobecamo Ltd has 1 employee and maintains cash reserves of £6 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Turnover69,254378,299297,85923,26322,16332,708
Other Income Or Grants
Cost Of Sales55,775302,879240,00118,93318,20326,880
Gross Profit13,48075,42157,8584,3293,9605,828
Admin Expenses-24,19075,51057,9408,1034,1498,948
Operating Profit37,670-89-82-3,774-189-3,120
Interest Payable
Interest Receivable33
Pre-Tax Profit37,670-86-79-3,774-189-3,120
Tax-7,157
Profit After Tax30,513-86-79-3,774-189-3,120
Dividends Paid
Retained Profit30,513-86-79-3,774-189-3,120
Employee Costs33,11865,84032,88732,47232,13732,283
Number Of Employees121111
EBITDA*37,670-89-82-3,774-189213

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Tangible Assets
Intangible Assets3,3346,667
Investments & Other28,000111,76883,768
Debtors (Due After 1 year)
Total Fixed Assets28,000111,76883,7683,3346,667
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors17,418
Cash62421,135
misc current assets
total current assets17,4242421,135
total assets45,424112,01084,9033,3346,667
Bank overdraft
Bank loan
Trade Creditors 22,157119,25692,0637,0816,6419,785
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,157119,25692,0637,0816,6419,785
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,157119,25692,0637,0816,6419,785
net assets23,267-7,246-7,160-7,081-3,307-3,118
total shareholders funds23,267-7,246-7,160-7,081-3,307-3,118
Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit37,670-89-82-3,774-189-3,120
Depreciation
Amortisation3,333
Tax-7,157
Stock
Debtors17,418
Creditors-97,09927,19384,982440-3,1449,785
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-84,00427,10484,900-3,334-3,3339,998
Investing Activities
capital expenditure3,3343,333-10,000
Change in Investments-83,76828,00083,768
cash flow from investments83,768-28,000-83,7683,3343,333-10,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest33
cash flow from financing332
cash and cash equivalents
cash-236-8931,135
overdraft
change in cash-236-8931,135

sobecamo ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sobecamo ltd. Get real-time insights into sobecamo ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sobecamo Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sobecamo ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in SK14 area or any other competitors across 12 key performance metrics.

sobecamo ltd Ownership

SOBECAMO LTD group structure

Sobecamo Ltd has 2 subsidiary companies.

Ultimate parent company

SOBECAMO LTD

07719278

2 subsidiaries

SOBECAMO LTD Shareholders

paul norris 100%

sobecamo ltd directors

Sobecamo Ltd currently has 1 director, Mr Paul Norris serving since Jul 2011.

officercountryagestartendrole
Mr Paul NorrisEngland62 years Jul 2011- Director

P&L

July 2017

turnover

69.3k

-82%

operating profit

37.7k

0%

gross margin

19.5%

-2.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2017

net assets

23.3k

-4.21%

total assets

45.4k

-0.59%

cash

6

-0.98%

net assets

Total assets minus all liabilities

sobecamo ltd company details

company number

07719278

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2017

previous names

gerron recruiting ltd (July 2014)

accountant

-

auditor

-

address

onward chambers, 34 market street, hyde, cheshire, SK14 1AH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

sobecamo ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sobecamo ltd.

sobecamo ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOBECAMO LTD. This can take several minutes, an email will notify you when this has completed.

sobecamo ltd Companies House Filings - See Documents

datedescriptionview/download