Retail sale of automotive fuel in specialised stores
Registered Address
31 sackville street, manchester, M1 3LZ
Website
-
silah garages limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of SILAH GARAGES LIMITED at £1.3m based on a Turnover of £4.4m and 0.3x industry multiple (adjusted for size and gross margin).
silah garages limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SILAH GARAGES LIMITED at £0 based on an EBITDA of £-1.4k and a 3.59x industry multiple (adjusted for size and gross margin).
silah garages limitedEstimated Valuation
£7.6k
Pomanda estimates the enterprise value of SILAH GARAGES LIMITED at £7.6k based on Net Assets of £4.2k and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silah Garages LimitedOverview
Silah Garages Limited is a live company located in manchester, M1 3LZ with a Companies House number of 07719890. It operates in the retail sale of automotive fuel in specialised stores sector, SIC Code 47300. Founded in July 2011, it's largest shareholder is
mr zeeshan gull
with a 100% stake. Silah Garages Limited is a established,
small sized company, Pomanda has estimated its turnover at
£4.4m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Silah Garages Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £4.4m, make it smaller than the average company (£23.5m)
£4.4m - Silah Garages Limited
£23.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Silah Garages Limited
- - Industry AVG
Production
with a gross margin of 12.3%, this company has a comparable cost of product (12.3%)
12.3% - Silah Garages Limited
12.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (3.9%)
0% - Silah Garages Limited
3.9% - Industry AVG
Employees
with 5 employees, this is below the industry average (52)
5 - Silah Garages Limited
52 - Industry AVG
Pay Structure
on an average salary of £17.9k, the company has an equivalent pay structure (£17.9k)
£17.9k - Silah Garages Limited
£17.9k - Industry AVG
Efficiency
resulting in sales per employee of £876.1k, this is more efficient (£415.7k)
£876.1k - Silah Garages Limited
£415.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Silah Garages Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (20 days)
16 days - Silah Garages Limited
20 days - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is more than average (8 days)
19 days - Silah Garages Limited
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 19 weeks, this is less cash available to meet short term requirements (27 weeks)
19 weeks - Silah Garages Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (54.6%)
99% - Silah Garages Limited
54.6% - Industry AVG
SILAH GARAGES LIMITED financials
EXPORT
Silah Garages Limited's latest turnover from July 2023 is estimated at £4.4 million and the company has net assets of £4.2 thousand. According to their latest financial statements, Silah Garages Limited has 5 employees and maintains cash reserves of £139.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Turnover
4,380,397
4,101,246
1,972,064
2,792,361
2,741,587
3,170,844
3,325,181
3,503,635
1,970,591
Other Income Or Grants
Cost Of Sales
3,840,650
3,585,859
1,779,925
2,533,672
2,490,993
2,876,953
3,079,846
3,257,156
1,839,708
Gross Profit
539,747
515,387
192,139
258,690
250,594
293,891
245,335
246,479
130,883
Admin Expenses
541,688
509,383
127,673
258,820
250,659
294,021
111,819
354,932
128,910
Operating Profit
-1,941
6,004
64,466
-130
-65
-130
133,516
-108,453
1,973
Interest Payable
3,666
1,390
Interest Receivable
5,541
514
157
130
65
130
126
135
74
Pre-Tax Profit
-67
5,128
64,623
133,643
-108,318
2,047
Tax
-974
-12,278
-26,728
-471
Profit After Tax
-67
4,154
52,345
106,914
-108,318
1,576
Dividends Paid
Retained Profit
-67
4,154
52,345
106,914
-108,318
1,576
Employee Costs
89,678
118,345
89,769
120,530
119,379
139,865
119,039
110,051
69,660
Number Of Employees
5
7
6
8
8
10
8
8
5
EBITDA*
-1,387
11,656
64,466
-130
-65
-130
140,016
-101,953
6,973
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Tangible Assets
56,212
56,766
36,672
36,672
36,672
36,672
36,672
38,172
Intangible Assets
35,000
35,000
35,000
35,000
35,000
40,000
45,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
56,212
56,766
71,672
71,672
71,672
71,672
71,672
78,172
45,000
Stock & work in progress
200,000
219,616
70,000
85,000
85,000
85,000
85,000
71,000
62,500
Trade Debtors
10,000
20,600
20,600
20,600
20,600
20,605
1,000
Group Debtors
Misc Debtors
3,638
3,638
Cash
139,338
82,299
15,945
26,000
26,000
26,000
26,000
24,541
29,624
misc current assets
total current assets
342,976
305,553
95,945
131,600
131,600
131,600
131,600
116,146
93,124
total assets
399,188
362,319
167,617
203,272
203,272
203,272
203,272
194,318
138,124
Bank overdraft
Bank loan
Trade Creditors
177,998
155,888
115,000
203,000
203,000
203,000
203,000
300,960
136,448
Group/Directors Accounts
other short term finances
10,016
9,924
hp & lease commitments
other current liabilities
188,675
163,842
total current liabilities
376,689
329,654
115,000
203,000
203,000
203,000
203,000
300,960
136,448
loans
18,312
28,411
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
18,312
28,411
total liabilities
395,001
358,065
115,000
203,000
203,000
203,000
203,000
300,960
136,448
net assets
4,187
4,254
52,617
272
272
272
272
-106,642
1,676
total shareholders funds
4,187
4,254
52,617
272
272
272
272
-106,642
1,676
Jul 2023
Jul 2022
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Jul 2012
Operating Activities
Operating Profit
-1,941
6,004
64,466
-130
-65
-130
133,516
-108,453
1,973
Depreciation
554
652
1,500
1,500
Amortisation
5,000
5,000
5,000
5,000
Tax
-974
-12,278
-26,728
-471
Stock
-19,616
219,616
-15,000
14,000
8,500
62,500
Debtors
3,638
-10,600
-5
19,605
1,000
Creditors
22,110
155,888
-88,000
-97,960
164,512
136,448
Accruals and Deferred Income
24,833
163,842
Deferred Taxes & Provisions
Cash flow from operations
65,172
107,158
-10,212
-130
-65
-130
1,333
34,454
79,450
Investing Activities
capital expenditure
-62,418
-39,672
-50,000
Change in Investments
cash flow from investments
-62,418
-39,672
-50,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
92
9,924
Long term loans
-10,099
28,411
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
100
interest
1,875
-876
157
130
65
130
126
135
74
cash flow from financing
-8,132
37,559
157
130
65
130
126
135
174
cash and cash equivalents
cash
57,039
82,299
-10,055
1,459
-5,083
29,624
overdraft
change in cash
57,039
82,299
-10,055
1,459
-5,083
29,624
silah garages limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for silah garages limited. Get real-time insights into silah garages limited's credit score, group structure and payment trends.
Perform a competitor analysis for silah garages limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.
silah garages limited Ownership
SILAH GARAGES LIMITED group structure
Silah Garages Limited has no subsidiary companies.
Ultimate parent company
SILAH GARAGES LIMITED
07719890
SILAH GARAGES LIMITED Shareholders
The sole shareholder of Silah Garages Limited is Mr Zeeshan Gull.
mr zeeshan gull
100%
silah garages limited directors
Silah Garages Limited currently has 1 director, Mr Zeeshan Gull serving since Jul 2018.
47300 - Retail sale of automotive fuel in specialised stores
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
31 sackville street, manchester, M1 3LZ
Bank
-
Legal Advisor
-
silah garages limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silah garages limited.
silah garages limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILAH GARAGES LIMITED. This can take several minutes, an email will notify you when this has completed.
silah garages limitedCompanies House Filings - See Documents
