Pomanda estimates the enterprise value of MORION 1 LIMITED at £106k based on a Turnover of £274.5k and 0.39x industry multiple (adjusted for size and gross margin).
morion 1 limitedEstimated Valuation
£4
Pomanda estimates the enterprise value of MORION 1 LIMITED at £4 based on an EBITDA of £1 and a 3.69x industry multiple (adjusted for size and gross margin).
morion 1 limitedEstimated Valuation
£1
Pomanda estimates the enterprise value of MORION 1 LIMITED at £1 based on Net Assets of £1 and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Morion 1 LimitedOverview
Morion 1 Limited is a live company located in london, WC2H 0HS with a Companies House number of 07720426. It operates in the non-trading company sector, SIC Code 74990. Founded in July 2011, it's largest shareholder is
michael james douglas campbell & lord charles edward & vere cecil
with a 100% stake. Morion 1 Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£274.5k with
high
growth in recent years.
Pomanda's financial health check has awarded Morion 1 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £274.5k, make it smaller than the average company (£3m)
£274.5k - Morion 1 Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (7.4%)
30% - Morion 1 Limited
7.4% - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (34.6%)
19.4% - Morion 1 Limited
34.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.1%)
0% - Morion 1 Limited
5.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (41)
4 - Morion 1 Limited
41 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
£41.7k - Morion 1 Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £68.6k, this is less efficient (£148.6k)
£68.6k - Morion 1 Limited
£148.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Morion 1 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Morion 1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Morion 1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Morion 1 Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Morion 1 Limited
- - Industry AVG
MORION 1 LIMITED financials
EXPORT
Morion 1 Limited's latest turnover from April 2024 is estimated at £274.5 thousand and the company has net assets of £1. According to their latest financial statements, Morion 1 Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Jul 2012
Turnover
274,475
260,538
126,068
134,013
123,390
Other Income Or Grants
Cost Of Sales
221,355
220,103
107,268
110,912
102,320
Gross Profit
53,120
40,434
18,800
23,101
21,071
Admin Expenses
53,119
40,434
18,801
23,101
21,070
Operating Profit
1
-1
1
Interest Payable
Interest Receivable
Pre-Tax Profit
1
-1
1
Tax
Profit After Tax
1
-1
1
Dividends Paid
Retained Profit
1
-1
1
Employee Costs
166,887
151,078
145,257
145,966
144,473
Number Of Employees
4
4
4
4
4
EBITDA*
1
-1
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Jul 2012
Tangible Assets
Intangible Assets
Investments & Other
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
Stock & work in progress
Trade Debtors
1
1
1
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1
1
1
total assets
1
1
1
1
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1
1
1
1
1
1
total shareholders funds
1
1
1
1
1
1
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Jul 2012
Operating Activities
Operating Profit
1
-1
1
Depreciation
Amortisation
Tax
Stock
Debtors
-1
1
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1
1
-1
Investing Activities
capital expenditure
Change in Investments
1
cash flow from investments
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
cash flow from financing
-1
1
cash and cash equivalents
cash
overdraft
change in cash
morion 1 limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morion 1 limited. Get real-time insights into morion 1 limited's credit score, group structure and payment trends.
Perform a competitor analysis for morion 1 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
The sole shareholder of Morion 1 Limited is Michael James Douglas Campbell & Lord Charles Edward & Vere Cecil.
michael james douglas campbell & lord charles edward & vere cecil
100%
morion 1 limited directors
Morion 1 Limited currently has 4 directors.
The longest serving directors include
Maruess Robert Marquess Of Salisbury (Jul 2011) and
Viscount Robert Viscount Cranborne (Jul 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to morion 1 limited. Currently there are 3 open charges and 6 have been satisfied in the past.
morion 1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MORION 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
morion 1 limitedCompanies House Filings - See Documents
