dm labour services limited

Dissolved 

dm labour services limited Company Information

Share DM LABOUR SERVICES LIMITED

Company Number

07721065

Shareholders

debbie newark

duncan mccuaig

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

1 radian court, knowlhill, milton keynes, MK5 8PJ

Website

-

dm labour services limited Estimated Valuation

£68.1k

Pomanda estimates the enterprise value of DM LABOUR SERVICES LIMITED at £68.1k based on a Turnover of £512.7k and 0.13x industry multiple (adjusted for size and gross margin).

dm labour services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DM LABOUR SERVICES LIMITED at £0 based on an EBITDA of £-22.6k and a 2.36x industry multiple (adjusted for size and gross margin).

dm labour services limited Estimated Valuation

£127.6k

Pomanda estimates the enterprise value of DM LABOUR SERVICES LIMITED at £127.6k based on Net Assets of £98.4k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dm Labour Services Limited Overview

Dm Labour Services Limited is a dissolved company that was located in milton keynes, MK5 8PJ with a Companies House number of 07721065. It operated in the temporary employment agency activities sector, SIC Code 78200. Founded in July 2011, it's largest shareholder was debbie newark with a 50% stake. The last turnover for Dm Labour Services Limited was estimated at £512.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dm Labour Services Limited Health Check

Pomanda's financial health check has awarded Dm Labour Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £512.7k, make it smaller than the average company (£10m)

£512.7k - Dm Labour Services Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8.9%)

-11% - Dm Labour Services Limited

8.9% - Industry AVG

production

Production

with a gross margin of 11.3%, this company has a higher cost of product (17.4%)

11.3% - Dm Labour Services Limited

17.4% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (2.9%)

-7.4% - Dm Labour Services Limited

2.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (64)

1 - Dm Labour Services Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Dm Labour Services Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £512.7k, this is more efficient (£277k)

£512.7k - Dm Labour Services Limited

£277k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (50 days)

15 days - Dm Labour Services Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (5 days)

47 days - Dm Labour Services Limited

5 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 71 days, this is more than average (0 days)

71 days - Dm Labour Services Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (4 weeks)

24 weeks - Dm Labour Services Limited

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.7%, this is a lower level of debt than the average (76.1%)

37.7% - Dm Labour Services Limited

76.1% - Industry AVG

DM LABOUR SERVICES LIMITED financials

EXPORTms excel logo

Dm Labour Services Limited's latest turnover from July 2016 is estimated at £512.7 thousand and the company has net assets of £98.4 thousand. According to their latest financial statements, we estimate that Dm Labour Services Limited has 1 employee and maintains cash reserves of £28.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Turnover512,6971,104,5331,279,215718,655403,510
Other Income Or Grants
Cost Of Sales454,978978,0911,127,420632,330353,282
Gross Profit57,719126,441151,79586,32550,228
Admin Expenses95,67746,277124,37221,74652,357
Operating Profit-37,95880,16427,42364,579-2,129
Interest Payable
Interest Receivable9391,163616541220
Pre-Tax Profit-37,01981,32628,03965,121-1,909
Tax-16,265-5,888-14,978
Profit After Tax-37,01965,06122,15150,143-1,909
Dividends Paid
Retained Profit-37,01965,06122,15150,143-1,909
Employee Costs38,82975,727113,00674,28136,418
Number Of Employees12321
EBITDA*-22,61191,55133,99068,591-2,129

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Tangible Assets17,65028,99715,38416,0511,068
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets17,65028,99715,38416,0511,068
Stock & work in progress89,594105,749
Trade Debtors22,22128,80439,46649,01510,797
Group Debtors
Misc Debtors
Cash28,577347,191117,863128,73187,822
misc current assets
total current assets140,392375,995263,078177,74698,619
total assets158,042404,992278,462193,79799,687
Bank overdraft
Bank loan
Trade Creditors 59,613269,544208,075145,562101,595
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities59,613269,544208,075145,562101,595
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities59,613269,544208,075145,562101,595
net assets98,429135,44870,38748,235-1,908
total shareholders funds98,429135,44870,38748,235-1,908
Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012
Operating Activities
Operating Profit-37,95880,16427,42364,579-2,129
Depreciation15,34711,3876,5674,012
Amortisation
Tax-16,265-5,888-14,978
Stock89,594-105,749105,749
Debtors-6,583-10,662-9,54938,21810,797
Creditors-209,93161,46962,51343,967101,595
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-315,553253,166-5,58559,36288,669
Investing Activities
capital expenditure-4,000-25,000-5,900-18,995-1,068
Change in Investments
cash flow from investments-4,000-25,000-5,900-18,995-1,068
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11
interest9391,163616541220
cash flow from financing9391,163617541221
cash and cash equivalents
cash-318,614229,328-10,86840,90987,822
overdraft
change in cash-318,614229,328-10,86840,90987,822

dm labour services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dm labour services limited. Get real-time insights into dm labour services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dm Labour Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dm labour services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in MK5 area or any other competitors across 12 key performance metrics.

dm labour services limited Ownership

DM LABOUR SERVICES LIMITED group structure

Dm Labour Services Limited has no subsidiary companies.

Ultimate parent company

DM LABOUR SERVICES LIMITED

07721065

DM LABOUR SERVICES LIMITED Shareholders

debbie newark 50%
duncan mccuaig 50%

dm labour services limited directors

Dm Labour Services Limited currently has 1 director, Mr Duncan McCuaig serving since Jul 2011.

officercountryagestartendrole
Mr Duncan McCuaig57 years Jul 2011- Director

P&L

July 2016

turnover

512.7k

-54%

operating profit

-38k

0%

gross margin

11.3%

-1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2016

net assets

98.4k

-0.27%

total assets

158k

-0.61%

cash

28.6k

-0.92%

net assets

Total assets minus all liabilities

dm labour services limited company details

company number

07721065

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

July 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

July 2016

previous names

N/A

accountant

-

auditor

-

address

1 radian court, knowlhill, milton keynes, MK5 8PJ

Bank

-

Legal Advisor

-

dm labour services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dm labour services limited.

dm labour services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DM LABOUR SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

dm labour services limited Companies House Filings - See Documents

datedescriptionview/download