croxley consultants ltd

Dissolved 

croxley consultants ltd Company Information

Share CROXLEY CONSULTANTS LTD

Company Number

07725521

Shareholders

yvonne o'connor

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

90 brixton hill, london, SW2 1QN

Website

-

croxley consultants ltd Estimated Valuation

£29.4k

Pomanda estimates the enterprise value of CROXLEY CONSULTANTS LTD at £29.4k based on a Turnover of £63.6k and 0.46x industry multiple (adjusted for size and gross margin).

croxley consultants ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CROXLEY CONSULTANTS LTD at £0 based on an EBITDA of £-2.9k and a 3.95x industry multiple (adjusted for size and gross margin).

croxley consultants ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CROXLEY CONSULTANTS LTD at £0 based on Net Assets of £-2.4k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Croxley Consultants Ltd Overview

Croxley Consultants Ltd is a dissolved company that was located in london, SW2 1QN with a Companies House number of 07725521. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2011, it's largest shareholder was yvonne o'connor with a 100% stake. The last turnover for Croxley Consultants Ltd was estimated at £63.6k.

View Sample
View Sample
View Sample

Croxley Consultants Ltd Health Check

Pomanda's financial health check has awarded Croxley Consultants Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £63.6k, make it smaller than the average company (£273.6k)

£63.6k - Croxley Consultants Ltd

£273.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 169%, show it is growing at a faster rate (2.6%)

169% - Croxley Consultants Ltd

2.6% - Industry AVG

production

Production

with a gross margin of 61.3%, this company has a comparable cost of product (61.3%)

61.3% - Croxley Consultants Ltd

61.3% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (8%)

-4.6% - Croxley Consultants Ltd

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Croxley Consultants Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£42k)

£42k - Croxley Consultants Ltd

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.6k, this is less efficient (£103.7k)

£63.6k - Croxley Consultants Ltd

£103.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Croxley Consultants Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (30 days)

13 days - Croxley Consultants Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Croxley Consultants Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is less cash available to meet short term requirements (35 weeks)

27 weeks - Croxley Consultants Ltd

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 192.2%, this is a higher level of debt than the average (56.4%)

192.2% - Croxley Consultants Ltd

56.4% - Industry AVG

CROXLEY CONSULTANTS LTD financials

EXPORTms excel logo

Croxley Consultants Ltd's latest turnover from March 2021 is estimated at £63.6 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, Croxley Consultants Ltd has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover63,64364,90074,1833,2803,1103,337127,439161,37085,39937,490
Other Income Or Grants
Cost Of Sales24,60623,02926,1791,0709901,16243,47458,76527,628356
Gross Profit39,03641,87148,0042,2102,1192,17583,965102,60557,77137,134
Admin Expenses41,96441,71748,1532,4061,9773,06284,903102,61457,3157,125
Operating Profit-2,928154-149-196142-887-938-945630,009
Interest Payable
Interest Receivable8212282137386193176111
Pre-Tax Profit-2,9201757917215-801-74516756830,009
Tax-33-15-3-41-35-131-6,002
Profit After Tax-2,9201426414174-801-74513243724,007
Dividends Paid23,000
Retained Profit-2,9201426414174-801-7451324371,007
Employee Costs42,00041,35649,23650,18847,25251,66751,517105,22951,94154,066
Number Of Employees1111111211
EBITDA*-2,928154-149-196142-887-938-945630,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash2,60014,09328,70831,98724,84633,29935,53941,67728,86615,711
misc current assets
total current assets2,60014,09328,70831,98724,84633,29935,53941,67728,86615,711
total assets2,60014,09328,70831,98724,84633,29935,53941,67728,86615,711
Bank overdraft
Bank loan
Trade Creditors 90085587585085090034,60840,00127,322850
Group/Directors Accounts1,43510,05322,27625,06918,29326,4697,752
other short term finances
hp & lease commitments
other current liabilities2,6612,6615,1755,7505,3995,8006,002
total current liabilities4,99613,56928,32631,66924,54233,16934,60840,00127,32214,604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,99613,56928,32631,66924,54233,16934,60840,00127,32214,604
net assets-2,3965243823183041309311,6761,5441,107
total shareholders funds-2,3965243823183041309311,6761,5441,107
Mar 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-2,928154-149-196142-887-938-945630,009
Depreciation
Amortisation
Tax-33-15-3-41-35-131-6,002
Stock
Debtors
Creditors45-2025-50-33,708-5,39312,67926,472850
Accruals and Deferred Income-2,514-575351-4015,800-6,0026,002
Deferred Taxes & Provisions
Cash flow from operations-2,883-2,413-714152-350-28,795-6,33112,63520,79530,859
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-8,618-12,223-2,7936,776-8,17626,469-7,7527,752
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest8212282137386193176111
cash flow from financing-8,610-12,202-2,5656,989-8,10326,555193176-7,6417,852
cash and cash equivalents
cash-11,493-14,615-3,2797,141-8,453-2,240-6,13812,81113,15515,711
overdraft
change in cash-11,493-14,615-3,2797,141-8,453-2,240-6,13812,81113,15515,711

croxley consultants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for croxley consultants ltd. Get real-time insights into croxley consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Croxley Consultants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for croxley consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW2 area or any other competitors across 12 key performance metrics.

croxley consultants ltd Ownership

CROXLEY CONSULTANTS LTD group structure

Croxley Consultants Ltd has no subsidiary companies.

Ultimate parent company

CROXLEY CONSULTANTS LTD

07725521

CROXLEY CONSULTANTS LTD Shareholders

yvonne o'connor 100%

croxley consultants ltd directors

Croxley Consultants Ltd currently has 1 director, Ms Yvonne O'Connor serving since Aug 2011.

officercountryagestartendrole
Ms Yvonne O'ConnorEngland68 years Aug 2011- Director

P&L

March 2021

turnover

63.6k

-2%

operating profit

-2.9k

0%

gross margin

61.4%

-4.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

-2.4k

-5.57%

total assets

2.6k

-0.82%

cash

2.6k

-0.82%

net assets

Total assets minus all liabilities

croxley consultants ltd company details

company number

07725521

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

90 brixton hill, london, SW2 1QN

Bank

-

Legal Advisor

-

croxley consultants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to croxley consultants ltd.

croxley consultants ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROXLEY CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.

croxley consultants ltd Companies House Filings - See Documents

datedescriptionview/download