
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
90 brixton hill, london, SW2 1QN
Website
-Pomanda estimates the enterprise value of CROXLEY CONSULTANTS LTD at £29.4k based on a Turnover of £63.6k and 0.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CROXLEY CONSULTANTS LTD at £0 based on an EBITDA of £-2.9k and a 3.95x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CROXLEY CONSULTANTS LTD at £0 based on Net Assets of £-2.4k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Croxley Consultants Ltd is a dissolved company that was located in london, SW2 1QN with a Companies House number of 07725521. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2011, it's largest shareholder was yvonne o'connor with a 100% stake. The last turnover for Croxley Consultants Ltd was estimated at £63.6k.
Pomanda's financial health check has awarded Croxley Consultants Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £63.6k, make it smaller than the average company (£273.6k)
- Croxley Consultants Ltd
£273.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 169%, show it is growing at a faster rate (2.6%)
- Croxley Consultants Ltd
2.6% - Industry AVG
Production
with a gross margin of 61.3%, this company has a comparable cost of product (61.3%)
- Croxley Consultants Ltd
61.3% - Industry AVG
Profitability
an operating margin of -4.6% make it less profitable than the average company (8%)
- Croxley Consultants Ltd
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Croxley Consultants Ltd
4 - Industry AVG
Pay Structure
on an average salary of £42k, the company has an equivalent pay structure (£42k)
- Croxley Consultants Ltd
£42k - Industry AVG
Efficiency
resulting in sales per employee of £63.6k, this is less efficient (£103.7k)
- Croxley Consultants Ltd
£103.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Croxley Consultants Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (30 days)
- Croxley Consultants Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Croxley Consultants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is less cash available to meet short term requirements (35 weeks)
27 weeks - Croxley Consultants Ltd
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 192.2%, this is a higher level of debt than the average (56.4%)
192.2% - Croxley Consultants Ltd
56.4% - Industry AVG
Croxley Consultants Ltd's latest turnover from March 2021 is estimated at £63.6 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, Croxley Consultants Ltd has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 37,490 | |||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | 356 | |||||||||
Gross Profit | 37,134 | |||||||||
Admin Expenses | 7,125 | |||||||||
Operating Profit | 30,009 | |||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | 30,009 | |||||||||
Tax | -6,002 | |||||||||
Profit After Tax | 24,007 | |||||||||
Dividends Paid | 23,000 | |||||||||
Retained Profit | 1,007 | |||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | |||||||
EBITDA* | 30,009 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | ||||||||||
Stock & work in progress | ||||||||||
Trade Debtors | ||||||||||
Group Debtors | ||||||||||
Misc Debtors | ||||||||||
Cash | 2,600 | 14,093 | 28,708 | 31,987 | 24,846 | 33,299 | 35,539 | 41,677 | 28,866 | 15,711 |
misc current assets | ||||||||||
total current assets | 2,600 | 14,093 | 28,708 | 31,987 | 24,846 | 33,299 | 35,539 | 41,677 | 28,866 | 15,711 |
total assets | 2,600 | 14,093 | 28,708 | 31,987 | 24,846 | 33,299 | 35,539 | 41,677 | 28,866 | 15,711 |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 900 | 855 | 875 | 850 | 850 | 900 | 34,608 | 40,001 | 27,322 | 850 |
Group/Directors Accounts | 1,435 | 10,053 | 22,276 | 25,069 | 18,293 | 26,469 | 7,752 | |||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 2,661 | 2,661 | 5,175 | 5,750 | 5,399 | 5,800 | 6,002 | |||
total current liabilities | 4,996 | 13,569 | 28,326 | 31,669 | 24,542 | 33,169 | 34,608 | 40,001 | 27,322 | 14,604 |
loans | ||||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | ||||||||||
total long term liabilities | ||||||||||
total liabilities | 4,996 | 13,569 | 28,326 | 31,669 | 24,542 | 33,169 | 34,608 | 40,001 | 27,322 | 14,604 |
net assets | -2,396 | 524 | 382 | 318 | 304 | 130 | 931 | 1,676 | 1,544 | 1,107 |
total shareholders funds | -2,396 | 524 | 382 | 318 | 304 | 130 | 931 | 1,676 | 1,544 | 1,107 |
Mar 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 30,009 | |||||||||
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | -6,002 | |||||||||
Stock | ||||||||||
Debtors | ||||||||||
Creditors | 45 | -20 | 25 | -50 | -33,708 | -5,393 | 12,679 | 26,472 | 850 | |
Accruals and Deferred Income | -2,514 | -575 | 351 | -401 | 5,800 | -6,002 | 6,002 | |||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | 30,859 | |||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -8,618 | -12,223 | -2,793 | 6,776 | -8,176 | 26,469 | -7,752 | 7,752 | ||
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | 7,852 | |||||||||
cash and cash equivalents | ||||||||||
cash | -11,493 | -14,615 | -3,279 | 7,141 | -8,453 | -2,240 | -6,138 | 12,811 | 13,155 | 15,711 |
overdraft | ||||||||||
change in cash | -11,493 | -14,615 | -3,279 | 7,141 | -8,453 | -2,240 | -6,138 | 12,811 | 13,155 | 15,711 |
Perform a competitor analysis for croxley consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SW2 area or any other competitors across 12 key performance metrics.
CROXLEY CONSULTANTS LTD group structure
Croxley Consultants Ltd has no subsidiary companies.
Ultimate parent company
CROXLEY CONSULTANTS LTD
07725521
Croxley Consultants Ltd currently has 1 director, Ms Yvonne O'Connor serving since Aug 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Yvonne O'Connor | England | 68 years | Aug 2011 | - | Director |
P&L
March 2021turnover
63.6k
-2%
operating profit
-2.9k
0%
gross margin
61.4%
-4.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-2.4k
-5.57%
total assets
2.6k
-0.82%
cash
2.6k
-0.82%
net assets
Total assets minus all liabilities
company number
07725521
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
90 brixton hill, london, SW2 1QN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to croxley consultants ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROXLEY CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|