qtl maple holdings ltd

3

qtl maple holdings ltd Company Information

Share QTL MAPLE HOLDINGS LTD
Live (In Liquidation)
EstablishedSmall

Company Number

07731113

Website

-

Registered Address

unit 2 spinnaker court 1c, becketts place, kingston upon thames, surrey, KT1 4EQ

Industry

Manufacture of other machine tools

 

Telephone

-

Next Accounts Due

3273 days late

Group Structure

View All

Directors

Michael Ireland13 Years

Shareholders

michael john ireland 100%

qtl maple holdings ltd Estimated Valuation

£442.5k

Pomanda estimates the enterprise value of QTL MAPLE HOLDINGS LTD at £442.5k based on a Turnover of £1.1m and 0.4x industry multiple (adjusted for size and gross margin).

qtl maple holdings ltd Estimated Valuation

£280.6k

Pomanda estimates the enterprise value of QTL MAPLE HOLDINGS LTD at £280.6k based on an EBITDA of £85.3k and a 3.29x industry multiple (adjusted for size and gross margin).

qtl maple holdings ltd Estimated Valuation

£49.4k

Pomanda estimates the enterprise value of QTL MAPLE HOLDINGS LTD at £49.4k based on Net Assets of £24.3k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Qtl Maple Holdings Ltd Overview

Qtl Maple Holdings Ltd is a live company located in kingston upon thames, KT1 4EQ with a Companies House number of 07731113. It operates in the manufacture of other machine tools sector, SIC Code 28490. Founded in August 2011, it's largest shareholder is michael john ireland with a 100% stake. Qtl Maple Holdings Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Qtl Maple Holdings Ltd Health Check

Pomanda's financial health check has awarded Qtl Maple Holdings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£5.6m)

£1.1m - Qtl Maple Holdings Ltd

£5.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Qtl Maple Holdings Ltd

- - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (35.4%)

25.4% - Qtl Maple Holdings Ltd

35.4% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it as profitable than the average company (6.3%)

7.1% - Qtl Maple Holdings Ltd

6.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (66)

4 - Qtl Maple Holdings Ltd

66 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - Qtl Maple Holdings Ltd

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.8k, this is more efficient (£170.2k)

£277.8k - Qtl Maple Holdings Ltd

£170.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (68 days)

61 days - Qtl Maple Holdings Ltd

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 238 days, this is slower than average (43 days)

238 days - Qtl Maple Holdings Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 155 days, this is more than average (61 days)

155 days - Qtl Maple Holdings Ltd

61 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Qtl Maple Holdings Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.7%, this is a higher level of debt than the average (57.4%)

95.7% - Qtl Maple Holdings Ltd

57.4% - Industry AVG

QTL MAPLE HOLDINGS LTD financials

EXPORTms excel logo

Qtl Maple Holdings Ltd's latest turnover from January 2014 is estimated at £1.1 million and the company has net assets of £24.3 thousand. According to their latest financial statements, we estimate that Qtl Maple Holdings Ltd has 4 employees and maintains cash reserves of £559 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2014Jan 2013
Turnover1,111,0071,135,905
Other Income Or Grants00
Cost Of Sales828,889882,450
Gross Profit282,118253,455
Admin Expenses203,345289,865
Operating Profit78,773-36,410
Interest Payable00
Interest Receivable1716
Pre-Tax Profit78,790-36,394
Tax-18,1220
Profit After Tax60,668-36,394
Dividends Paid00
Retained Profit60,668-36,394
Employee Costs158,708196,516
Number Of Employees45
EBITDA*85,327-29,223

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2014Jan 2013
Tangible Assets8,8049,293
Intangible Assets14,16719,167
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets22,97128,460
Stock & work in progress353,956167,355
Trade Debtors188,625270,650
Group Debtors00
Misc Debtors00
Cash5596,245
misc current assets00
total current assets543,140444,250
total assets566,111472,710
Bank overdraft00
Bank loan00
Trade Creditors 541,835509,102
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities541,835509,102
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities541,835509,102
net assets24,276-36,392
total shareholders funds24,276-36,392
Jan 2014Jan 2013
Operating Activities
Operating Profit78,773-36,410
Depreciation1,5542,187
Amortisation5,0005,000
Tax-18,1220
Stock186,601167,355
Debtors-82,025270,650
Creditors32,733509,102
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations-4,63841,874
Investing Activities
capital expenditure-1,065-35,647
Change in Investments00
cash flow from investments-1,065-35,647
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue02
interest1716
cash flow from financing1718
cash and cash equivalents
cash-5,6866,245
overdraft00
change in cash-5,6866,245

qtl maple holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qtl maple holdings ltd. Get real-time insights into qtl maple holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Qtl Maple Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for qtl maple holdings ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in KT1 area or any other competitors across 12 key performance metrics.

qtl maple holdings ltd Ownership

QTL MAPLE HOLDINGS LTD group structure

Qtl Maple Holdings Ltd has no subsidiary companies.

Ultimate parent company

QTL MAPLE HOLDINGS LTD

07731113

QTL MAPLE HOLDINGS LTD Shareholders

michael john ireland 100%

qtl maple holdings ltd directors

Qtl Maple Holdings Ltd currently has 1 director, Mr Michael Ireland serving since Aug 2011.

officercountryagestartendrole
Mr Michael Ireland69 years Aug 2011- Director

P&L

January 2014

turnover

1.1m

-2%

operating profit

78.8k

0%

gross margin

25.4%

+13.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2014

net assets

24.3k

-1.67%

total assets

566.1k

+0.2%

cash

559

-0.91%

net assets

Total assets minus all liabilities

qtl maple holdings ltd company details

company number

07731113

Type

Private limited with Share Capital

industry

28490 - Manufacture of other machine tools

incorporation date

August 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

January 2014

previous names

N/A

accountant

-

auditor

-

address

unit 2 spinnaker court 1c, becketts place, kingston upon thames, surrey, KT1 4EQ

Bank

-

Legal Advisor

-

qtl maple holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to qtl maple holdings ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

qtl maple holdings ltd Companies House Filings - See Documents

datedescriptionview/download