sjr food & wine ltd
sjr food & wine ltd Company Information
Company Number
07731610
Website
-Registered Address
241 wood street, walthamstow, london, E17 3NT
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Telephone
02085201570
Next Accounts Due
September 2024
Group Structure
View All
Directors
Muruguppillai Sivanarul13 Years
Shareholders
muruguppillai sivanarul 100%
sjr food & wine ltd Estimated Valuation
Pomanda estimates the enterprise value of SJR FOOD & WINE LTD at £20.2k based on a Turnover of £85.5k and 0.24x industry multiple (adjusted for size and gross margin).
sjr food & wine ltd Estimated Valuation
Pomanda estimates the enterprise value of SJR FOOD & WINE LTD at £0 based on an EBITDA of £-40.9k and a 2.81x industry multiple (adjusted for size and gross margin).
sjr food & wine ltd Estimated Valuation
Pomanda estimates the enterprise value of SJR FOOD & WINE LTD at £0 based on Net Assets of £-20.8k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sjr Food & Wine Ltd Overview
Sjr Food & Wine Ltd is a dissolved company that was located in london, E17 3NT with a Companies House number of 07731610. It operated in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in August 2011, it's largest shareholder was muruguppillai sivanarul with a 100% stake. The last turnover for Sjr Food & Wine Ltd was estimated at £85.5k.
Upgrade for unlimited company reports & a free credit check
Sjr Food & Wine Ltd Health Check
Pomanda's financial health check has awarded Sjr Food & Wine Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £85.5k, make it smaller than the average company (£837.7k)
- Sjr Food & Wine Ltd
£837.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (1.8%)
- Sjr Food & Wine Ltd
1.8% - Industry AVG
Production
with a gross margin of 15.2%, this company has a higher cost of product (22.8%)
- Sjr Food & Wine Ltd
22.8% - Industry AVG
Profitability
an operating margin of -47.9% make it less profitable than the average company (3.6%)
- Sjr Food & Wine Ltd
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Sjr Food & Wine Ltd
14 - Industry AVG
Pay Structure
on an average salary of £14.7k, the company has an equivalent pay structure (£14.7k)
- Sjr Food & Wine Ltd
£14.7k - Industry AVG
Efficiency
resulting in sales per employee of £85.5k, this is less efficient (£108.7k)
- Sjr Food & Wine Ltd
£108.7k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (7 days)
- Sjr Food & Wine Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (26 days)
- Sjr Food & Wine Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sjr Food & Wine Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sjr Food & Wine Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3761%, this is a higher level of debt than the average (68.9%)
3761% - Sjr Food & Wine Ltd
68.9% - Industry AVG
SJR FOOD & WINE LTD financials
Sjr Food & Wine Ltd's latest turnover from November 2021 is estimated at £85.5 thousand and the company has net assets of -£20.8 thousand. According to their latest financial statements, Sjr Food & Wine Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 85,218 | 85,910 | 86,775 | 87,856 | 89,208 | 38,448 | 40,560 | 43,200 | 46,500 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 85,218 | 85,910 | 86,775 | 87,856 | 89,208 | 38,448 | 40,560 | 43,200 | 46,500 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 34,254 | 33,536 | 23,578 | 25,000 |
| Trade Debtors | 569 | 34,517 | 36,130 | 45,860 | 46,886 | 40,316 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,726 | 4,918 | 5,508 | 7,944 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 569 | 34,517 | 36,130 | 45,860 | 46,886 | 40,316 | 35,980 | 38,454 | 29,086 | 32,944 |
| total assets | 569 | 119,735 | 122,040 | 132,635 | 134,742 | 129,524 | 74,428 | 79,014 | 72,286 | 79,444 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 21,400 | 99,642 | 105,100 | 113,278 | 122,300 | 120,470 | 66,832 | 72,507 | 66,898 | 75,987 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 21,400 | 99,642 | 105,100 | 113,278 | 122,300 | 120,470 | 66,832 | 72,507 | 66,898 | 75,987 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 21,400 | 99,642 | 105,100 | 113,278 | 122,300 | 120,470 | 66,832 | 72,507 | 66,898 | 75,987 |
| net assets | -20,831 | 20,093 | 16,940 | 19,357 | 12,442 | 9,054 | 7,596 | 6,507 | 5,388 | 3,457 |
| total shareholders funds | -20,831 | 20,093 | 16,940 | 19,357 | 12,442 | 9,054 | 7,596 | 6,507 | 5,388 | 3,457 |
| Nov 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 2,112 | 2,640 | 3,300 | 5,500 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -34,254 | 718 | 9,958 | -1,422 | 25,000 |
| Debtors | -33,948 | -1,613 | -9,730 | -1,026 | 6,570 | 40,316 | 0 | 0 | 0 | 0 |
| Creditors | -78,242 | -5,458 | -8,178 | -9,022 | 1,830 | 53,638 | -5,675 | 5,609 | -9,089 | 75,987 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,726 | -3,192 | -590 | -2,436 | 7,944 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,726 | -3,192 | -590 | -2,436 | 7,944 |
sjr food & wine ltd Credit Report and Business Information
Sjr Food & Wine Ltd Competitor Analysis
Perform a competitor analysis for sjr food & wine ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in E17 area or any other competitors across 12 key performance metrics.
sjr food & wine ltd Ownership
SJR FOOD & WINE LTD group structure
Sjr Food & Wine Ltd has no subsidiary companies.
Ultimate parent company
SJR FOOD & WINE LTD
07731610
sjr food & wine ltd directors
Sjr Food & Wine Ltd currently has 1 director, Mr Muruguppillai Sivanarul serving since Aug 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Muruguppillai Sivanarul | United Kingdom | 57 years | Aug 2011 | - | Director |
P&L
November 2021turnover
85.5k
-85%
operating profit
-40.9k
0%
gross margin
15.3%
-6.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2021net assets
-20.8k
-2.04%
total assets
569
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sjr food & wine ltd company details
company number
07731610
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
August 2011
age
13
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
November 2021
address
241 wood street, walthamstow, london, E17 3NT
accountant
-
auditor
-
sjr food & wine ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sjr food & wine ltd.
sjr food & wine ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
