cbg marketing limited

Live EstablishedMicroHigh

cbg marketing limited Company Information

Share CBG MARKETING LIMITED

Company Number

07735621

Shareholders

charles bernard giblin

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

103/105 brighton road, coulsdon, surrey, CR5 2NG

cbg marketing limited Estimated Valuation

£30.9k

Pomanda estimates the enterprise value of CBG MARKETING LIMITED at £30.9k based on a Turnover of £77.9k and 0.4x industry multiple (adjusted for size and gross margin).

cbg marketing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CBG MARKETING LIMITED at £0 based on an EBITDA of £-4.8k and a 3.04x industry multiple (adjusted for size and gross margin).

cbg marketing limited Estimated Valuation

£313

Pomanda estimates the enterprise value of CBG MARKETING LIMITED at £313 based on Net Assets of £117 and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cbg Marketing Limited Overview

Cbg Marketing Limited is a live company located in surrey, CR5 2NG with a Companies House number of 07735621. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2011, it's largest shareholder is charles bernard giblin with a 100% stake. Cbg Marketing Limited is a established, micro sized company, Pomanda has estimated its turnover at £77.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cbg Marketing Limited Health Check

Pomanda's financial health check has awarded Cbg Marketing Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £77.9k, make it smaller than the average company (£411.4k)

£77.9k - Cbg Marketing Limited

£411.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (7.1%)

19% - Cbg Marketing Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (59.7%)

26.4% - Cbg Marketing Limited

59.7% - Industry AVG

profitability

Profitability

an operating margin of -6.2% make it less profitable than the average company (7.9%)

-6.2% - Cbg Marketing Limited

7.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Cbg Marketing Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Cbg Marketing Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.9k, this is less efficient (£120.5k)

£77.9k - Cbg Marketing Limited

£120.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (67 days)

148 days - Cbg Marketing Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 252 days, this is slower than average (27 days)

252 days - Cbg Marketing Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cbg Marketing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cbg Marketing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (55.1%)

99.7% - Cbg Marketing Limited

55.1% - Industry AVG

CBG MARKETING LIMITED financials

EXPORTms excel logo

Cbg Marketing Limited's latest turnover from August 2023 is estimated at £77.9 thousand and the company has net assets of £117. According to their latest financial statements, Cbg Marketing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover77,86084,83265,21645,63531,75035,20352,24843,68426,79953,4382,8725,716
Other Income Or Grants000000000000
Cost Of Sales57,34462,68948,55833,52923,41924,92135,80830,92319,08536,7042,0153,749
Gross Profit20,51622,14316,65812,1068,33110,28116,44012,7617,71416,7348571,967
Admin Expenses25,32016,25916,63512,0808,32410,27616,32513,66136,453-19,8199,670-10,185
Operating Profit-4,8045,884232675115-900-28,73936,553-8,81312,152
Interest Payable000000000000
Interest Receivable0000007221541304135
Pre-Tax Profit-4,8045,884232675122-878-28,58536,682-8,77212,187
Tax0-1,118-4-5-1-1-2300-7,7030-2,925
Profit After Tax-4,8044,76619216499-878-28,58528,979-8,7729,262
Dividends Paid000000000000
Retained Profit-4,8044,76619216499-878-28,58528,979-8,7729,262
Employee Costs47,68546,97644,78240,73748,58949,97347,19252,25751,51752,09751,61053,667
Number Of Employees111111111111
EBITDA*-4,8045,884232675115-900-28,73936,553-8,81312,152

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets8,0777,6737,2007,2007,2007,30010000000
Intangible Assets000000000000
Investments & Other00000001001001001000
Debtors (Due After 1 year)000000000000
Total Fixed Assets8,0777,6737,2007,2007,2007,3001001001001001000
Stock & work in progress000000000000
Trade Debtors31,74541,30630,92415,9836,37013,83021,65013,7976,95112,4806280
Group Debtors000000000000
Misc Debtors000000000000
Cash00000005,92411,99949,5242,29714,136
misc current assets000000000000
total current assets31,74541,30630,92415,9836,37013,83021,65019,72118,95062,0042,92514,136
total assets39,82248,97938,12423,18313,57021,13021,75019,82119,05062,1043,02514,136
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 39,70544,05837,96923,04713,45521,02121,64519,71518,06632,5352,4354,774
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities39,70544,05837,96923,04713,45521,02121,64519,71518,06632,5352,4354,774
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities39,70544,05837,96923,04713,45521,02121,64519,71518,06632,5352,4354,774
net assets1174,92115513611510910510698429,5695909,362
total shareholders funds1174,92115513611510910510698429,5695909,362
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-4,8045,884232675115-900-28,73936,553-8,81312,152
Depreciation000000000000
Amortisation000000000000
Tax0-1,118-4-5-1-1-2300-7,7030-2,925
Stock000000000000
Debtors-9,56110,38214,9419,613-7,460-7,8207,8536,846-5,52911,8526280
Creditors-4,3536,08914,9229,592-7,566-6241,9301,649-14,46930,100-2,3394,774
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations40447300-1007,200-5,831-6,097-37,67947,098-11,78014,001
Investing Activities
capital expenditure-404-47300100-7,200-10000000
Change in Investments000000-1000001000
cash flow from investments-404-47300100-7,2000000-1000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000-1000000100
interest0000007221541304135
cash flow from financing000000-932215413041135
cash and cash equivalents
cash000000-5,924-6,075-37,52547,227-11,83914,136
overdraft000000000000
change in cash000000-5,924-6,075-37,52547,227-11,83914,136

cbg marketing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cbg marketing limited. Get real-time insights into cbg marketing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cbg Marketing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cbg marketing limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR5 area or any other competitors across 12 key performance metrics.

cbg marketing limited Ownership

CBG MARKETING LIMITED group structure

Cbg Marketing Limited has no subsidiary companies.

Ultimate parent company

CBG MARKETING LIMITED

07735621

CBG MARKETING LIMITED Shareholders

charles bernard giblin 100%

cbg marketing limited directors

Cbg Marketing Limited currently has 1 director, Mr Charles Giblin serving since Aug 2011.

officercountryagestartendrole
Mr Charles GiblinUnited Kingdom67 years Aug 2011- Director

P&L

August 2023

turnover

77.9k

-8%

operating profit

-4.8k

0%

gross margin

26.4%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

117

-0.98%

total assets

39.8k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

cbg marketing limited company details

company number

07735621

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

103/105 brighton road, coulsdon, surrey, CR5 2NG

Bank

-

Legal Advisor

-

cbg marketing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cbg marketing limited.

cbg marketing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CBG MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.

cbg marketing limited Companies House Filings - See Documents

datedescriptionview/download