nc development business ltd

nc development business ltd Company Information

Share NC DEVELOPMENT BUSINESS LTD
Live 
EstablishedMicroLow

Company Number

07736289

Industry

Buying and selling of own real estate

 

Other business support service activities n.e.c.

 

Shareholders

natalia chernysh

mikhail feigelman

Group Structure

View All

Contact

Registered Address

7 old school mews, kennington, ashford, kent, TN24 9ES

Website

-

nc development business ltd Estimated Valuation

£416k

Pomanda estimates the enterprise value of NC DEVELOPMENT BUSINESS LTD at £416k based on a Turnover of £357k and 1.17x industry multiple (adjusted for size and gross margin).

nc development business ltd Estimated Valuation

£114.4k

Pomanda estimates the enterprise value of NC DEVELOPMENT BUSINESS LTD at £114.4k based on an EBITDA of £31.7k and a 3.61x industry multiple (adjusted for size and gross margin).

nc development business ltd Estimated Valuation

£11.6k

Pomanda estimates the enterprise value of NC DEVELOPMENT BUSINESS LTD at £11.6k based on Net Assets of £5.8k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nc Development Business Ltd Overview

Nc Development Business Ltd is a live company located in ashford, TN24 9ES with a Companies House number of 07736289. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2011, it's largest shareholder is natalia chernysh with a 50% stake. Nc Development Business Ltd is a established, micro sized company, Pomanda has estimated its turnover at £357k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nc Development Business Ltd Health Check

Pomanda's financial health check has awarded Nc Development Business Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £357k, make it smaller than the average company (£2.7m)

£357k - Nc Development Business Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.6%)

3% - Nc Development Business Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (54.4%)

22.3% - Nc Development Business Ltd

54.4% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it less profitable than the average company (15.2%)

8.9% - Nc Development Business Ltd

15.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Nc Development Business Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)

£45.7k - Nc Development Business Ltd

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £357k, this is more efficient (£178.9k)

£357k - Nc Development Business Ltd

£178.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (33 days)

111 days - Nc Development Business Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (32 days)

1 days - Nc Development Business Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nc Development Business Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nc Development Business Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (62.4%)

99.5% - Nc Development Business Ltd

62.4% - Industry AVG

NC DEVELOPMENT BUSINESS LTD financials

EXPORTms excel logo

Nc Development Business Ltd's latest turnover from December 2023 is estimated at £357 thousand and the company has net assets of £5.8 thousand. According to their latest financial statements, we estimate that Nc Development Business Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012
Turnover357,032341,950299,302331,453342,517347,194341,492444,332358,6053,4090234,161
Other Income Or Grants000000000000
Cost Of Sales277,458264,722235,654266,281275,296275,069270,922352,519285,9212,7640188,957
Gross Profit79,57477,22863,64865,17267,22172,12470,57091,81372,683645045,204
Admin Expenses47,841136,448-16,003111,908-436,44781,222142,595350,23374,29727,6109,83952,368
Operating Profit31,733-59,22079,651-46,736503,668-9,098-72,025-258,420-1,614-26,965-9,839-7,164
Interest Payable000000000000
Interest Receivable00000000010641
Pre-Tax Profit31,733-59,22079,651-46,736503,668-9,098-72,025-258,420-1,614-26,964-9,839-6,523
Tax-7,9330-15,1340-95,6970000000
Profit After Tax23,800-59,22064,517-46,736407,971-9,098-72,025-258,420-1,614-26,964-9,839-6,523
Dividends Paid000000000000
Retained Profit23,800-59,22064,517-46,736407,971-9,098-72,025-258,420-1,614-26,964-9,839-6,523
Employee Costs45,72744,15642,39041,52043,17541,43438,65778,93039,69137,03335,94534,992
Number Of Employees111111121111
EBITDA*31,733-59,22079,651-46,736503,668-9,098-72,025-258,420-1,614-26,965-9,839-7,164

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012
Tangible Assets1,114,8401,114,8401,114,8401,114,8401,114,8401,114,8401,114,8401,114,8401,114,8401,270,0170140,367
Intangible Assets000000000000
Investments & Other0000000000922,5170
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,114,8401,114,8401,114,8401,114,8401,114,8401,114,8401,114,8401,114,8401,114,8401,270,017922,517140,367
Stock & work in progress000000000000
Trade Debtors109,123111,623104,445110,935106,504110,807111,053138,387109,76975100
Group Debtors000000000000
Misc Debtors000000000000
Cash0000000000240256,442
misc current assets000000000000
total current assets109,123111,623104,445110,935106,504110,807111,053138,387109,769751240256,442
total assets1,223,9631,226,4631,219,2851,225,7751,221,3441,225,6471,225,8931,253,2271,224,6091,270,768922,757396,809
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 1,0568808801,0561,0561,1401,6441,4521,4521,4520157,011
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities00000000004760
total current liabilities1,0568808801,0561,0561,1401,6441,4521,4521,452476157,011
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities1,217,0581,243,5341,177,1361,247,9671,196,8001,608,9901,599,6341,555,1351,268,0971,312,642938,642246,320
provisions000000000000
total long term liabilities1,217,0581,243,5341,177,1361,247,9671,196,8001,608,9901,599,6341,555,1351,268,0971,312,642938,642246,320
total liabilities1,218,1141,244,4141,178,0161,249,0231,197,8561,610,1301,601,2781,556,5871,269,5491,314,094939,118403,331
net assets5,849-17,95141,269-23,24823,488-384,483-375,385-303,360-44,940-43,326-16,361-6,522
total shareholders funds5,849-17,95141,269-23,24823,488-384,483-375,385-303,360-44,940-43,326-16,361-6,522
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit31,733-59,22079,651-46,736503,668-9,098-72,025-258,420-1,614-26,965-9,839-7,164
Depreciation000000000000
Amortisation000000000000
Tax-7,9330-15,1340-95,6970000000
Stock000000000000
Debtors-2,5007,178-6,4904,431-4,303-246-27,33428,618109,01875100
Creditors1760-1760-84-504192001,452-157,011157,011
Accruals and Deferred Income000000000-4764760
Deferred Taxes & Provisions000000000000
Cash flow from operations26,476-66,39870,831-51,167412,190-9,356-44,499-287,038-110,632-26,740-166,374149,847
Investing Activities
capital expenditure00000000155,177-1,270,017140,367-140,367
Change in Investments000000000-922,517922,5170
cash flow from investments00000000155,177-347,500-782,150-140,367
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-26,47666,398-70,83151,167-412,1909,35644,499287,038-44,545374,000692,322246,320
share issue000000000-101
interest00000000010641
cash flow from financing-26,47666,398-70,83151,167-412,1909,35644,499287,038-44,545374,000692,322246,962
cash and cash equivalents
cash000000000-240-256,202256,442
overdraft000000000000
change in cash000000000-240-256,202256,442

nc development business ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nc development business ltd. Get real-time insights into nc development business ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nc Development Business Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nc development business ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN24 area or any other competitors across 12 key performance metrics.

nc development business ltd Ownership

NC DEVELOPMENT BUSINESS LTD group structure

Nc Development Business Ltd has no subsidiary companies.

Ultimate parent company

NC DEVELOPMENT BUSINESS LTD

07736289

NC DEVELOPMENT BUSINESS LTD Shareholders

natalia chernysh 50%
mikhail feigelman 50%

nc development business ltd directors

Nc Development Business Ltd currently has 1 director, Mr Mikhail Feigelman serving since Jan 2014.

officercountryagestartendrole
Mr Mikhail FeigelmanRussia54 years Jan 2014- Director

P&L

December 2023

turnover

357k

+4%

operating profit

31.7k

0%

gross margin

22.3%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.8k

-1.33%

total assets

1.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

nc development business ltd company details

company number

07736289

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

82990 - Other business support service activities n.e.c.

incorporation date

August 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7 old school mews, kennington, ashford, kent, TN24 9ES

Bank

-

Legal Advisor

-

nc development business ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nc development business ltd.

nc development business ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NC DEVELOPMENT BUSINESS LTD. This can take several minutes, an email will notify you when this has completed.

nc development business ltd Companies House Filings - See Documents

datedescriptionview/download