Crimson River Productions Limited

POWER SEARCH PRICING

SOLUTIONS

crimson river productions limited Company Information

Company Number

07737368

Next Accounts

May 2025

Directors

Ignacio Mascaro

Shareholders

ignacio mascaro

Group Structure

View All

Industry

Video production activities

Registered Address

the coach house powell road, buckhurst hill, IG9 5RD

Website

crimson river productions limited Estimated Valuation

£6.7k

Pomanda estimates the enterprise value of CRIMSON RIVER PRODUCTIONS LIMITED at £6.7k based on a Turnover of £20.4k and 0.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Crimson River Productions Limited is a live company located in buckhurst hill, IG9 5RD with a Companies House number of 07737368. It operates in the video production activities sector, SIC Code 59112. Founded in August 2011, it's largest shareholder is ignacio mascaro with a 100% stake. Crimson River Productions Limited is a established, micro sized company, Pomanda has estimated its turnover at £20.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crimson River Productions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £20.4k, make it smaller than the average company (£156.8k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (12.8%)

EXPORT

Crimson River Productions Limited's latest turnover from August 2023 is estimated at £20.4 thousand and the company has net assets of £17. According to their latest financial statements, Crimson River Productions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Turnover	20,368	26,709	21,324	20,984	3,182	5,325	30,224	10,207	21,672	9,176	25,500
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	14,767	21,141	17,542	15,280	2,528	3,453	19,902	6,219	13,903	5,779	17,251
Gross Profit	5,601	5,568	3,783	5,704	654	1,873	10,322	3,989	7,769	3,397	8,248
Admin Expenses	5,638	5,528	3,815	5,722	2,428	879	9,344	3,977	7,793	-2,463	12,611
Operating Profit	-37	40	-32	-18	-1,774	994	978	12	-24	5,860	-4,363
Interest Payable	0	0	0	0	0	0	0	2	2	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-37	40	-32	-18	-1,774	994	978	10	-26	5,861	-4,363
Tax	0	-8	0	0	0	-189	-186	-2	0	-1,231	0
Profit After Tax	-37	32	-32	-18	-1,774	805	792	8	-26	4,630	-4,363
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-37	32	-32	-18	-1,774	805	792	8	-26	4,630	-4,363
Employee Costs	25,881	24,396	28,714	28,500	32,386	35,062	32,842	36,237	37,990	39,893	33,778
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-37	40	-32	-18	-1,774	994	978	2,989	3,697	9,380	37

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Tangible Assets	2,498	3,122	3,902	4,878	6,097	7,621	9,526	11,908	14,885	14,078	17,598
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,498	3,122	3,902	4,878	6,097	7,621	9,526	11,908	14,885	14,078	17,598
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	3,649	5,549	3,446	2,417	62	597	7,300	1,213	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	65	0	112	4
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,649	5,549	3,446	2,417	62	597	7,300	1,278	0	112	4
total assets	6,147	8,671	7,348	7,295	6,159	8,218	16,826	13,186	14,885	14,190	17,602
Bank overdraft	0	0	0	0	0	0	0	0	73	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,130	8,617	7,326	7,241	6,087	6,372	15,785	12,936	14,570	13,922	21,964
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	6,130	8,617	7,326	7,241	6,087	6,372	15,785	12,936	14,643	13,922	21,964
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	6,130	8,617	7,326	7,241	6,087	6,372	15,785	12,936	14,643	13,922	21,964
net assets	17	54	22	54	72	1,846	1,041	250	242	268	-4,362
total shareholders funds	17	54	22	54	72	1,846	1,041	250	242	268	-4,362

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Operating Activities
Operating Profit	-37	40	-32	-18	-1,774	994	978	12	-24	5,860	-4,363	0
Depreciation	0	0	0	0	0	0	0	2,977	3,721	3,520	4,400	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-8	0	0	0	-189	-186	-2	0	-1,231	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,900	2,103	1,029	2,355	-535	-6,703	6,087	1,213	0	0	0	0
Creditors	-2,487	1,291	85	1,154	-285	-9,413	2,849	-1,634	648	-8,042	21,964	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-624	-780	-976	-1,219	-1,524	-1,905	-2,446	140	4,345	107	22,001	0
Investing Activities
capital expenditure	624	780	976	1,219	1,524	1,905	2,382	0	-4,528	0	-21,998	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	624	780	976	1,219	1,524	1,905	2,382	0	-4,528	0	-21,998	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	1	0
interest	0	0	0	0	0	0	0	-2	-2	0	0	0
cash flow from financing	0	0	0	0	0	0	-1	-2	-2	0	1	0
cash and cash equivalents
cash	0	0	0	0	0	0	-65	65	-112	108	4	0
overdraft	0	0	0	0	0	0	0	-73	73	0	0	0
change in cash	0	0	0	0	0	0	-65	138	-185	108	4	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crimson river productions limited. Get real-time insights into crimson river productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crimson river productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in IG9 area or any other competitors across 12 key performance metrics.

CRIMSON RIVER PRODUCTIONS LIMITED group structure

Crimson River Productions Limited has no subsidiary companies.

Ultimate parent company

CRIMSON RIVER PRODUCTIONS LIMITED

07737368

CRIMSON RIVER PRODUCTIONS LIMITED Shareholders

ignacio mascaro

100%

Crimson River Productions Limited currently has 1 director, Mr Ignacio Mascaro serving since Aug 2011.

officer	country	age	start	end	role
Mr Ignacio Mascaro	England	50 years	Aug 2011	-	Director

P&L

August 2023

turnover

20.4k

-24%

operating profit

-37

gross margin

27.5%

+31.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-0.69%

total assets

6.1k

-0.29%

cash

net assets

Total assets minus all liabilities

Similar Companies

top mast studio limited

true perspective vr limited

astute films limited

1.5

third floor limited

1.5

picturascope ltd

1.5

company number

07737368

Type

Private limited with Share Capital

industry

59112 - Video production activities

incorporation date

August 2011

ultimate parent company

None

previous names

N/A

address

the coach house powell road, buckhurst hill, IG9 5RD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crimson river productions limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRIMSON RIVER PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

crimson river productions limited Company Information

crimson river productions limited Estimated Valuation

crimson river productions limited Estimated Valuation

crimson river productions limited Estimated Valuation

Crimson River Productions Limited Overview

Crimson River Productions Limited Health Check

CRIMSON RIVER PRODUCTIONS LIMITED financials

crimson river productions limited Credit Report and Business Information

Crimson River Productions Limited Competitor Analysis

crimson river productions limited Ownership

crimson river productions limited directors

crimson river productions limited company details

crimson river productions limited Charges & Mortgages

crimson river productions limited Capital Raised & Share Issues BETA

crimson river productions limited Companies House Filings - See Documents