collaborative media advocacy ltd

collaborative media advocacy ltd Company Information

Share COLLABORATIVE MEDIA ADVOCACY LTD
Live 
Established

Company Number

07738989

Industry

Motion picture production activities

 

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 
View All 

Shareholders

-

Group Structure

View All

Contact

Registered Address

3rd floor vyman house, 104 college road, harrow, middlesex, HA1 1BQ

Website

-

collaborative media advocacy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COLLABORATIVE MEDIA ADVOCACY LTD at £0 based on a Turnover of £0 and 0.58x industry multiple (adjusted for size and gross margin).

collaborative media advocacy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COLLABORATIVE MEDIA ADVOCACY LTD at £0 based on an EBITDA of £-17.1k and a 3.27x industry multiple (adjusted for size and gross margin).

collaborative media advocacy ltd Estimated Valuation

£304.2k

Pomanda estimates the enterprise value of COLLABORATIVE MEDIA ADVOCACY LTD at £304.2k based on Net Assets of £165.3k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Collaborative Media Advocacy Ltd Overview

Collaborative Media Advocacy Ltd is a live company located in harrow, HA1 1BQ with a Companies House number of 07738989. It operates in the motion picture production activities sector, SIC Code 59111. Founded in August 2011, it's largest shareholder is unknown. Collaborative Media Advocacy Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Collaborative Media Advocacy Ltd Health Check

Pomanda's financial health check has awarded Collaborative Media Advocacy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Collaborative Media Advocacy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2001 weeks, this is more cash available to meet short term requirements (43 weeks)

- - Collaborative Media Advocacy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (59.8%)

- - Collaborative Media Advocacy Ltd

- - Industry AVG

COLLABORATIVE MEDIA ADVOCACY LTD financials

EXPORTms excel logo

Collaborative Media Advocacy Ltd's latest turnover from August 2023 is estimated at 0 and the company has net assets of £165.3 thousand. According to their latest financial statements, we estimate that Collaborative Media Advocacy Ltd has no employees and maintains cash reserves of £132.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover0017,08900000155,10877,12388,6912,059
Other Income Or Grants000000000000
Cost Of Sales0010,8710000086,57246,49546,1151,085
Gross Profit006,2180000068,53530,62842,576974
Admin Expenses17,12758,91468,369-241,2026,119-751-60,16921,425-25,94331,11243,0181,274
Operating Profit-17,127-58,914-62,151241,202-6,11975160,169-21,42594,478-484-442-300
Interest Payable322100000000
Interest Receivable7,2142,9882301625023359418727784420
Pre-Tax Profit-9,916-55,928-61,923241,363-5,6171,08560,263-21,23894,755-400-400-300
Tax000-45,8590-206-11,4500-18,951000
Profit After Tax-9,916-55,928-61,923195,504-5,61787948,813-21,23875,804-400-400-300
Dividends Paid000000000000
Retained Profit-9,916-55,928-61,923195,504-5,61787948,813-21,23875,804-400-400-300
Employee Costs0038,6680000081,11344,15443,23542,970
Number Of Employees001000002111
EBITDA*-17,127-58,914-62,151241,202-6,11975160,169-21,42594,478-484-442-300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors000000000000
Group Debtors000000000000
Misc Debtors35,83735,00035,00035,00035,00035,00084,20000000
Cash132,893141,929199,581259,62264,10169,71819,51955,55894,15516,73116,7310
misc current assets000000000000
total current assets168,730176,929234,581294,62299,101104,718103,71955,55894,15516,73116,7310
total assets168,730176,929234,581294,62299,101104,718103,71955,55894,15516,73116,7310
Bank overdraft3225391700000000
Bank loan000000000000
Trade Creditors 001,7100000019,45117,83117,431300
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities3,4201,7101,7101,5601,5601,5601,4402,0920000
total current liabilities3,4521,7353,4591,5771,5601,5601,4402,09219,45117,83117,431300
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities3,4521,7353,4591,5771,5601,5601,4402,09219,45117,83117,431300
net assets165,278175,194231,122293,04597,541103,158102,27953,46674,704-1,100-700-300
total shareholders funds165,278175,194231,122293,04597,541103,158102,27953,46674,704-1,100-700-300
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-17,127-58,914-62,151241,202-6,11975160,169-21,42594,478-484-442-300
Depreciation000000000000
Amortisation000000000000
Tax000-45,8590-206-11,4500-18,951000
Stock000000000000
Debtors8370000-49,20084,20000000
Creditors0-1,7101,7100000-19,4511,62040017,131300
Accruals and Deferred Income1,710015000120-6522,0920000
Deferred Taxes & Provisions000000000000
Cash flow from operations-16,254-60,624-60,291195,343-6,11949,865-36,133-38,78477,147-8416,6890
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000000
interest7,2112,9862281615023359418727784420
cash flow from financing7,2112,9862281615023359418727784420
cash and cash equivalents
cash-9,036-57,652-60,041195,521-5,61750,199-36,039-38,59777,424016,7310
overdraft7-14221700000000
change in cash-9,043-57,638-60,063195,504-5,61750,199-36,039-38,59777,424016,7310

collaborative media advocacy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for collaborative media advocacy ltd. Get real-time insights into collaborative media advocacy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Collaborative Media Advocacy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for collaborative media advocacy ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in HA1 area or any other competitors across 12 key performance metrics.

collaborative media advocacy ltd Ownership

COLLABORATIVE MEDIA ADVOCACY LTD group structure

Collaborative Media Advocacy Ltd has no subsidiary companies.

Ultimate parent company

COLLABORATIVE MEDIA ADVOCACY LTD

07738989

COLLABORATIVE MEDIA ADVOCACY LTD Shareholders

--

collaborative media advocacy ltd directors

Collaborative Media Advocacy Ltd currently has 1 director, Mr Michael Uwemedimo serving since Jan 2013.

officercountryagestartendrole
Mr Michael Uwemedimo52 years Jan 2013- Director

P&L

August 2023

turnover

0

0%

operating profit

-17.1k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

165.3k

-0.06%

total assets

168.7k

-0.05%

cash

132.9k

-0.06%

net assets

Total assets minus all liabilities

collaborative media advocacy ltd company details

company number

07738989

Type

Private Ltd By Guarantee w/o Share Cap

industry

60100 - Radio broadcasting

59111 - Motion picture production activities

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

RMR PARTNERSHIP LLP

auditor

-

address

3rd floor vyman house, 104 college road, harrow, middlesex, HA1 1BQ

Bank

-

Legal Advisor

-

collaborative media advocacy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to collaborative media advocacy ltd.

collaborative media advocacy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLLABORATIVE MEDIA ADVOCACY LTD. This can take several minutes, an email will notify you when this has completed.

collaborative media advocacy ltd Companies House Filings - See Documents

datedescriptionview/download