m faulkner builder ltd
m faulkner builder ltd Company Information
Company Number
07739628
Next Accounts
Apr 2026
Directors
Shareholders
joanne michelle faulkner
mark david faulkner
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
3 elmsway, ashford, middlesex, TW15 2SH
Website
www.markfaulknerbuilder.comm faulkner builder ltd Estimated Valuation
Pomanda estimates the enterprise value of M FAULKNER BUILDER LTD at £67.5k based on a Turnover of £251.4k and 0.27x industry multiple (adjusted for size and gross margin).
m faulkner builder ltd Estimated Valuation
Pomanda estimates the enterprise value of M FAULKNER BUILDER LTD at £0 based on an EBITDA of £-37.9k and a 2.41x industry multiple (adjusted for size and gross margin).
m faulkner builder ltd Estimated Valuation
Pomanda estimates the enterprise value of M FAULKNER BUILDER LTD at £154.6k based on Net Assets of £115.3k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M Faulkner Builder Ltd Overview
M Faulkner Builder Ltd is a live company located in middlesex, TW15 2SH with a Companies House number of 07739628. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in August 2011, it's largest shareholder is joanne michelle faulkner with a 50% stake. M Faulkner Builder Ltd is a established, micro sized company, Pomanda has estimated its turnover at £251.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
M Faulkner Builder Ltd Health Check
Pomanda's financial health check has awarded M Faulkner Builder Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £251.4k, make it smaller than the average company (£350.8k)
- M Faulkner Builder Ltd
£350.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.2%)
- M Faulkner Builder Ltd
8.2% - Industry AVG
Production
with a gross margin of 10%, this company has a higher cost of product (20%)
- M Faulkner Builder Ltd
20% - Industry AVG
Profitability
an operating margin of -15.1% make it less profitable than the average company (4.5%)
- M Faulkner Builder Ltd
4.5% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - M Faulkner Builder Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- M Faulkner Builder Ltd
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £83.8k, this is less efficient (£164k)
- M Faulkner Builder Ltd
£164k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (25 days)
- M Faulkner Builder Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (29 days)
- M Faulkner Builder Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M Faulkner Builder Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M Faulkner Builder Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (69.8%)
22.6% - M Faulkner Builder Ltd
69.8% - Industry AVG
M FAULKNER BUILDER LTD financials
M Faulkner Builder Ltd's latest turnover from July 2024 is estimated at £251.4 thousand and the company has net assets of £115.3 thousand. According to their latest financial statements, M Faulkner Builder Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 3 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 81,545 | 64,812 | 31,068 | 3,309 | 4,486 | 24,436 | 37,021 | 26,374 | 38,461 | 10,189 | 12,632 | 6,224 | 7,412 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 81,545 | 64,812 | 31,068 | 3,309 | 4,486 | 24,436 | 37,021 | 26,374 | 38,461 | 10,189 | 12,632 | 6,224 | 7,412 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 65,340 | 105,030 | 168,313 | 91,112 | 151,699 | 114,458 | 111,239 | 63,842 | 27,272 | 61,559 | 147,810 | 135,832 | 107,433 |
| Group Debtors | |||||||||||||
| Misc Debtors | 1,955 | 2,264 | 1,604 | 1,305 | 1,590 | 1,789 | |||||||
| Cash | 31,255 | 66,786 | 12,002 | 39,576 | 73,190 | ||||||||
| misc current assets | 710 | 679 | |||||||||||
| total current assets | 67,295 | 107,294 | 169,917 | 92,417 | 153,289 | 116,247 | 111,949 | 64,521 | 58,527 | 128,345 | 159,812 | 175,408 | 180,623 |
| total assets | 148,840 | 172,106 | 200,985 | 95,726 | 157,775 | 140,683 | 148,970 | 90,895 | 96,988 | 138,534 | 172,444 | 181,632 | 188,035 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 31,007 | 16,491 | 57,885 | 68,040 | 59,733 | 63,427 | 83,496 | 73,681 | 67,715 | 70,652 | 104,125 | 98,156 | 57,773 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 31,007 | 16,491 | 57,885 | 68,040 | 59,733 | 63,427 | 83,496 | 73,681 | 67,715 | 70,652 | 104,125 | 98,156 | 57,773 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | 2,570 | 2,450 | 2,450 | 1,910 | 1,910 | 1,910 | 1,550 | 1,550 | |||||
| other liabilities | 50,000 | 3,554 | 4,928 | 8,870 | 11,230 | 110,664 | |||||||
| provisions | |||||||||||||
| total long term liabilities | 2,570 | 2,450 | 2,450 | 1,910 | 51,910 | 1,910 | 5,104 | 6,478 | 8,870 | 11,230 | 110,664 | ||
| total liabilities | 33,577 | 18,941 | 60,335 | 69,950 | 111,643 | 65,337 | 88,600 | 80,159 | 76,585 | 70,652 | 104,125 | 109,386 | 168,437 |
| net assets | 115,263 | 153,165 | 140,650 | 25,776 | 46,132 | 75,346 | 60,370 | 10,736 | 20,403 | 67,882 | 68,319 | 72,246 | 19,598 |
| total shareholders funds | 115,263 | 153,165 | 140,650 | 25,776 | 46,132 | 75,346 | 60,370 | 10,736 | 20,403 | 67,882 | 68,319 | 72,246 | 19,598 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 10,862 | 3,216 | 3,087 | 1,188 | 1,188 | ||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -39,999 | -62,623 | 77,500 | -60,872 | 37,042 | 5,008 | 47,397 | 36,570 | -34,287 | -86,251 | 11,978 | 28,399 | 107,433 |
| Creditors | 14,516 | -41,394 | -10,155 | 8,307 | -3,694 | -20,069 | 9,815 | 5,966 | -2,937 | -33,473 | 5,969 | 40,383 | 57,773 |
| Accruals and Deferred Income | 120 | 540 | 360 | 1,550 | |||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -50,000 | 50,000 | -3,554 | -1,374 | -3,942 | 8,870 | -11,230 | -99,434 | 110,664 | ||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -31,255 | -35,531 | 54,784 | -27,574 | -33,614 | 73,190 | |||||||
| overdraft | |||||||||||||
| change in cash | -31,255 | -35,531 | 54,784 | -27,574 | -33,614 | 73,190 |
m faulkner builder ltd Credit Report and Business Information
M Faulkner Builder Ltd Competitor Analysis
Perform a competitor analysis for m faulkner builder ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TW15 area or any other competitors across 12 key performance metrics.
m faulkner builder ltd Ownership
M FAULKNER BUILDER LTD group structure
M Faulkner Builder Ltd has no subsidiary companies.
Ultimate parent company
M FAULKNER BUILDER LTD
07739628
m faulkner builder ltd directors
M Faulkner Builder Ltd currently has 1 director, Mr Mark Faulkner serving since Aug 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Faulkner | United Kingdom | 50 years | Aug 2011 | - | Director |
P&L
July 2024turnover
251.4k
-1%
operating profit
-37.9k
0%
gross margin
10.1%
-1.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
115.3k
-0.25%
total assets
148.8k
-0.14%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
m faulkner builder ltd company details
company number
07739628
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
August 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
3 elmsway, ashford, middlesex, TW15 2SH
Bank
-
Legal Advisor
-
m faulkner builder ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m faulkner builder ltd.
m faulkner builder ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M FAULKNER BUILDER LTD. This can take several minutes, an email will notify you when this has completed.
m faulkner builder ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
