summit sales (uk) ltd

5

summit sales (uk) ltd Company Information

Share SUMMIT SALES (UK) LTD
Live 
EstablishedMicroDeclining

Company Number

07739942

Website

-

Registered Address

3 st. lawrence drive, pinner, HA5 2RH

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

02088666392

Next Accounts Due

August 2025

Group Structure

View All

Directors

Ian Welch13 Years

Shareholders

ian latimer welch 75%

margaret hall 25%

summit sales (uk) ltd Estimated Valuation

£220.2k

Pomanda estimates the enterprise value of SUMMIT SALES (UK) LTD at £220.2k based on a Turnover of £445.6k and 0.49x industry multiple (adjusted for size and gross margin).

summit sales (uk) ltd Estimated Valuation

£260.5k

Pomanda estimates the enterprise value of SUMMIT SALES (UK) LTD at £260.5k based on an EBITDA of £64.7k and a 4.03x industry multiple (adjusted for size and gross margin).

summit sales (uk) ltd Estimated Valuation

£527.1k

Pomanda estimates the enterprise value of SUMMIT SALES (UK) LTD at £527.1k based on Net Assets of £232.4k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Summit Sales (uk) Ltd Overview

Summit Sales (uk) Ltd is a live company located in pinner, HA5 2RH with a Companies House number of 07739942. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in August 2011, it's largest shareholder is ian latimer welch with a 75% stake. Summit Sales (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £445.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Summit Sales (uk) Ltd Health Check

Pomanda's financial health check has awarded Summit Sales (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £445.6k, make it smaller than the average company (£1.8m)

£445.6k - Summit Sales (uk) Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.4%)

-18% - Summit Sales (uk) Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 44.3%, this company has a comparable cost of product (44.3%)

44.3% - Summit Sales (uk) Ltd

44.3% - Industry AVG

profitability

Profitability

an operating margin of 14.5% make it more profitable than the average company (5.8%)

14.5% - Summit Sales (uk) Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Summit Sales (uk) Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Summit Sales (uk) Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £445.6k, this is more efficient (£118k)

£445.6k - Summit Sales (uk) Ltd

£118k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Summit Sales (uk) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 223 days, this is slower than average (32 days)

223 days - Summit Sales (uk) Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Summit Sales (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 136 weeks, this is more cash available to meet short term requirements (28 weeks)

136 weeks - Summit Sales (uk) Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (52.5%)

41.9% - Summit Sales (uk) Ltd

52.5% - Industry AVG

SUMMIT SALES (UK) LTD financials

EXPORTms excel logo

Summit Sales (Uk) Ltd's latest turnover from November 2023 is estimated at £445.6 thousand and the company has net assets of £232.4 thousand. According to their latest financial statements, Summit Sales (Uk) Ltd has 1 employee and maintains cash reserves of £400.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Turnover445,562362,992377,554819,256698,445326,952285,53462,71162,00635,14451,23777,004
Other Income Or Grants000000000000
Cost Of Sales248,174201,866209,392450,858377,699172,734141,63829,98430,06817,46525,12537,226
Gross Profit197,388161,126168,161368,397320,746154,218143,89632,72731,93817,67926,11139,778
Admin Expenses132,680108,574135,764412,999240,292134,309105,39929,12421,70728,67026,3216,139
Operating Profit64,70852,55232,397-44,60280,45419,90938,4973,60310,231-10,991-21033,639
Interest Payable000000000000
Interest Receivable17,9999,0661420009793145146197107
Pre-Tax Profit82,70761,61932,540-44,60280,45419,90938,5943,69610,376-10,845-1333,746
Tax-20,677-11,708-6,1830-15,286-3,783-7,333-739-2,07500-8,099
Profit After Tax62,03049,91126,357-44,60265,16816,12631,2612,9578,301-10,845-1325,647
Dividends Paid000000000000
Retained Profit62,03049,91126,357-44,60265,16816,12631,2612,9578,301-10,845-1325,647
Employee Costs49,83547,03245,29987,63888,50543,58042,43042,46943,94841,83441,15040,024
Number Of Employees111221111111
EBITDA*64,70852,55232,397-44,60280,45419,90938,4973,60310,231-10,991-21033,639

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors000191,880182,80092,02376,74400000
Group Debtors000000000000
Misc Debtors000000000000
Cash400,281319,679284,741000038,76035,53722,43636,14442,764
misc current assets000000000000
total current assets400,281319,679284,741191,880182,80092,02376,74438,76035,53722,43636,14442,764
total assets400,281319,679284,741191,880182,80092,02376,74438,76035,53722,43636,14442,764
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 152,050123,478128,45197,88044,19818,58919,43612,61312,3477,54710,41017,017
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities152,050123,478128,45197,88044,19818,58919,43612,61312,3477,54710,41017,017
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities15,83325,83335,833000000000
provisions000000000000
total long term liabilities15,83325,83335,833000000000
total liabilities167,883149,311164,28497,88044,19818,58919,43612,61312,3477,54710,41017,017
net assets232,398170,368120,45794,000138,60273,43457,30826,14723,19014,88925,73425,747
total shareholders funds232,398170,368120,45794,000138,60273,43457,30826,14723,19014,88925,73425,747
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012
Operating Activities
Operating Profit64,70852,55232,397-44,60280,45419,90938,4973,60310,231-10,991-21033,639
Depreciation000000000000
Amortisation000000000000
Tax-20,677-11,708-6,1830-15,286-3,783-7,333-739-2,07500-8,099
Stock000000000000
Debtors00-191,8809,08090,77715,27976,74400000
Creditors28,572-4,97330,57153,68225,609-8476,8232664,800-2,863-6,60717,017
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations72,60335,871248,665000-38,7573,13012,956-13,854-6,81742,557
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-10,000-10,00035,833000000000
share issue00100000-1000000100
interest17,9999,0661420009793145146197107
cash flow from financing7,999-93436,075000-393145146197207
cash and cash equivalents
cash80,60234,938284,741000-38,7603,22313,101-13,708-6,62042,764
overdraft000000000000
change in cash80,60234,938284,741000-38,7603,22313,101-13,708-6,62042,764

summit sales (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for summit sales (uk) ltd. Get real-time insights into summit sales (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Summit Sales (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for summit sales (uk) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.

summit sales (uk) ltd Ownership

SUMMIT SALES (UK) LTD group structure

Summit Sales (Uk) Ltd has no subsidiary companies.

Ultimate parent company

SUMMIT SALES (UK) LTD

07739942

SUMMIT SALES (UK) LTD Shareholders

ian latimer welch 75%
margaret hall 25%

summit sales (uk) ltd directors

Summit Sales (Uk) Ltd currently has 1 director, Mr Ian Welch serving since Aug 2011.

officercountryagestartendrole
Mr Ian WelchUnited Kingdom58 years Aug 2011- Director

P&L

November 2023

turnover

445.6k

+23%

operating profit

64.7k

0%

gross margin

44.4%

-0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

232.4k

+0.36%

total assets

400.3k

+0.25%

cash

400.3k

+0.25%

net assets

Total assets minus all liabilities

summit sales (uk) ltd company details

company number

07739942

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

August 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

3 st. lawrence drive, pinner, HA5 2RH

Bank

-

Legal Advisor

-

summit sales (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to summit sales (uk) ltd.

charges

summit sales (uk) ltd Companies House Filings - See Documents

datedescriptionview/download