ravenscourt studios limited

Live EstablishedMicroHealthy

ravenscourt studios limited Company Information

Share RAVENSCOURT STUDIOS LIMITED

Company Number

07740910

Shareholders

alexander joseph lifschutz

paul roger sandilands

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

16 great queen street, covent garden, london, WC2B 5AH

ravenscourt studios limited Estimated Valuation

£994.5k

Pomanda estimates the enterprise value of RAVENSCOURT STUDIOS LIMITED at £994.5k based on a Turnover of £304.7k and 3.26x industry multiple (adjusted for size and gross margin).

ravenscourt studios limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of RAVENSCOURT STUDIOS LIMITED at £7.6m based on an EBITDA of £1.2m and a 6.55x industry multiple (adjusted for size and gross margin).

ravenscourt studios limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of RAVENSCOURT STUDIOS LIMITED at £6.6m based on Net Assets of £3.8m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ravenscourt Studios Limited Overview

Ravenscourt Studios Limited is a live company located in london, WC2B 5AH with a Companies House number of 07740910. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2011, it's largest shareholder is alexander joseph lifschutz with a 50% stake. Ravenscourt Studios Limited is a established, micro sized company, Pomanda has estimated its turnover at £304.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ravenscourt Studios Limited Health Check

Pomanda's financial health check has awarded Ravenscourt Studios Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £304.7k, make it smaller than the average company (£849.3k)

£304.7k - Ravenscourt Studios Limited

£849.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.8%)

7% - Ravenscourt Studios Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Ravenscourt Studios Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 382.3% make it more profitable than the average company (27.4%)

382.3% - Ravenscourt Studios Limited

27.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Ravenscourt Studios Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Ravenscourt Studios Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.6k, this is less efficient (£179k)

£101.6k - Ravenscourt Studios Limited

£179k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ravenscourt Studios Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (34 days)

4 days - Ravenscourt Studios Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ravenscourt Studios Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Ravenscourt Studios Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.1%, this is a similar level of debt than the average (67.9%)

69.1% - Ravenscourt Studios Limited

67.9% - Industry AVG

RAVENSCOURT STUDIOS LIMITED financials

EXPORTms excel logo

Ravenscourt Studios Limited's latest turnover from September 2023 is estimated at £304.7 thousand and the company has net assets of £3.8 million. According to their latest financial statements, Ravenscourt Studios Limited has 3 employees and maintains cash reserves of £175.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover304,734274,046234,671246,106265,946249,386283,403774,6756,877,8044,886,2822,828,3592,633,470
Other Income Or Grants
Cost Of Sales84,16477,95272,14870,68881,94568,21473,328204,7322,328,9291,803,757985,085902,795
Gross Profit220,570196,095162,523175,418184,001181,172210,075569,9424,548,8753,082,5251,843,2741,730,675
Admin Expenses-944,556-841,467-512,061-275,500-334,931-88,512-1,195,935610,7964,562,2213,116,2861,845,7431,736,959
Operating Profit1,165,1261,037,562674,584450,918518,932269,6841,406,010-40,854-13,346-33,761-2,469-6,284
Interest Payable903,032685,114526,407542,694613,324309,527
Interest Receivable9,3694,2762522961,7638533153623291494824
Pre-Tax Profit271,463356,723148,430-91,479-92,629-38,9901,406,326-40,492-13,017-33,612-2,421-6,260
Tax-67,866-67,777-28,202-267,202
Profit After Tax203,597288,946120,228-91,479-92,629-38,9901,139,124-40,492-13,017-33,612-2,421-6,260
Dividends Paid
Retained Profit203,597288,946120,228-91,479-92,629-38,9901,139,124-40,492-13,017-33,612-2,421-6,260
Employee Costs95,64091,82785,24483,08785,85782,11577,97879,4031,113,000760,244435,231415,011
Number Of Employees3333333342301817
EBITDA*1,166,2771,039,096676,629453,645522,568274,5321,410,306-38,859-13,346-33,761-1,818-5,265

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets3,4494,6006,1348,17910,90614,54212,8909,129,4697,540,0054,710,0992,966,6232,915,614
Intangible Assets
Investments & Other12,000,01212,000,01212,000,01212,000,0129,190,0979,194,7109,452,18912
Debtors (Due After 1 year)
Total Fixed Assets12,003,46112,004,61212,006,14612,008,1919,201,0039,209,2529,465,0799,129,4817,540,0054,710,0992,966,6232,915,614
Stock & work in progress
Trade Debtors7,76122,67214,62610,748
Group Debtors10,000100,002420,000779,9981,139,998
Misc Debtors18,01220,93823,55427,23630,30934,31847,3285,794
Cash175,184181,735198,330305,928286,762183,26944,214208,17081,32750,0819,5509,592
misc current assets
total current assets193,196202,673231,884433,166737,071997,5851,231,540213,96489,08872,75324,17620,340
total assets12,196,65712,207,28512,238,03012,441,3579,938,07410,206,83710,696,6199,343,4457,629,0934,782,8522,990,7992,935,954
Bank overdraft
Bank loan
Trade Creditors 9751,3983123124803,88065,471507,0257,684,3034,825,0452,998,9902,941,701
Group/Directors Accounts1212121212101012
other short term finances7,912,4788,141,4318,467,3908,791,8409,001,3949,171,163
hp & lease commitments
other current liabilities40,18225,03119,84918,95424,38527,3529,587,7168,932,110
total current liabilities7,953,6478,167,8728,487,5638,811,1189,026,2719,202,4059,653,1979,439,1477,684,3034,825,0452,998,9902,941,701
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions475,024475,024475,024361,055390413
total long term liabilities475,024475,024475,024361,055390413
total liabilities8,428,6718,642,8968,962,5879,172,1739,026,2719,202,4059,653,1979,439,1477,684,3034,825,0452,999,3802,942,114
net assets3,767,9863,564,3893,275,4433,269,184911,8031,004,4321,043,422-95,702-55,210-42,193-8,581-6,160
total shareholders funds3,767,9863,564,3893,275,4433,269,184911,8031,004,4321,043,422-95,702-55,210-42,193-8,581-6,160
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit1,165,1261,037,562674,584450,918518,932269,6841,406,010-40,854-13,346-33,761-2,469-6,284
Depreciation1,1511,5342,0452,7273,6364,8484,2961,9956511,019
Amortisation
Tax-67,866-67,777-28,202-267,202
Stock
Debtors-2,926-12,616-93,684-323,071-364,007-373,0101,181,532-1,967-14,9118,0463,87810,748
Creditors-4231,086-168-3,400-61,591-441,554-7,177,2782,859,2581,826,05557,2892,941,701
Accruals and Deferred Income15,1515,182895-5,431-2,967-9,560,364655,6068,932,110
Deferred Taxes & Provisions113,969361,055-390-23413
Cash flow from operations1,116,065990,203856,9751,132,172880,208-8,974,413175,6241,717,9402,860,8231,783,85851,5702,926,101
Investing Activities
capital expenditure-6,5009,112,283-1,591,459-2,829,906-1,743,476-51,660-2,916,633
Change in Investments2,809,915-4,613-257,4799,452,17712
cash flow from investments-2,809,9154,613250,979-339,894-1,591,471-2,829,906-1,743,476-51,660-2,916,633
Financing Activities
Bank loans
Group/Directors Accounts2-212
Other Short Term Loans -228,953-325,959-324,450-209,554-169,7699,171,163
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-113,9692,448,860100
interest-893,663-680,838-526,155-542,398-611,561-308,6743153623291494824
cash flow from financing-1,122,616-1,006,797-964,5741,696,908-781,3288,862,48931337432914948124
cash and cash equivalents
cash-6,551-16,595-107,59819,166103,493139,055-163,956126,84331,24640,531-429,592
overdraft
change in cash-6,551-16,595-107,59819,166103,493139,055-163,956126,84331,24640,531-429,592

ravenscourt studios limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ravenscourt studios limited. Get real-time insights into ravenscourt studios limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ravenscourt Studios Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ravenscourt studios limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2B area or any other competitors across 12 key performance metrics.

ravenscourt studios limited Ownership

RAVENSCOURT STUDIOS LIMITED group structure

Ravenscourt Studios Limited has 6 subsidiary companies.

RAVENSCOURT STUDIOS LIMITED Shareholders

alexander joseph lifschutz 50%
paul roger sandilands 50%

ravenscourt studios limited directors

Ravenscourt Studios Limited currently has 3 directors. The longest serving directors include Mr Paul Sandilands (Aug 2011) and Mr Alexander Lifschutz (Aug 2011).

officercountryagestartendrole
Mr Paul SandilandsUnited Kingdom66 years Aug 2011- Director
Mr Alexander LifschutzUk73 years Aug 2011- Director
Ms Helen-Joanne Roe63 years Oct 2013- Director

P&L

September 2023

turnover

304.7k

+11%

operating profit

1.2m

0%

gross margin

72.4%

+1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.8m

+0.06%

total assets

12.2m

0%

cash

175.2k

-0.04%

net assets

Total assets minus all liabilities

ravenscourt studios limited company details

company number

07740910

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

BLICK ROTHENBERG LIMITED

auditor

-

address

16 great queen street, covent garden, london, WC2B 5AH

Bank

-

Legal Advisor

-

ravenscourt studios limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ravenscourt studios limited.

ravenscourt studios limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAVENSCOURT STUDIOS LIMITED. This can take several minutes, an email will notify you when this has completed.

ravenscourt studios limited Companies House Filings - See Documents

datedescriptionview/download