lyceum spv 26 limited

lyceum spv 26 limited Company Information

Share LYCEUM SPV 26 LIMITED
Live 
EstablishedSmallHealthy

Company Number

07743783

Industry

Production of electricity

 

Shareholders

lyceum radiate 2 limited

Group Structure

View All

Contact

Registered Address

first floor 1 finsbury avenue, london, EC2M 2PF

Website

bp.com

lyceum spv 26 limited Estimated Valuation

£922.8k

Pomanda estimates the enterprise value of LYCEUM SPV 26 LIMITED at £922.8k based on a Turnover of £727.1k and 1.27x industry multiple (adjusted for size and gross margin).

lyceum spv 26 limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of LYCEUM SPV 26 LIMITED at £2.7m based on an EBITDA of £690.5k and a 3.91x industry multiple (adjusted for size and gross margin).

lyceum spv 26 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LYCEUM SPV 26 LIMITED at £0 based on Net Assets of £-1.4m and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lyceum Spv 26 Limited Overview

Lyceum Spv 26 Limited is a live company located in london, EC2M 2PF with a Companies House number of 07743783. It operates in the production of electricity sector, SIC Code 35110. Founded in August 2011, it's largest shareholder is lyceum radiate 2 limited with a 100% stake. Lyceum Spv 26 Limited is a established, small sized company, Pomanda has estimated its turnover at £727.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lyceum Spv 26 Limited Health Check

Pomanda's financial health check has awarded Lyceum Spv 26 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £727.1k, make it smaller than the average company (£1.7m)

£727.1k - Lyceum Spv 26 Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.8%)

7% - Lyceum Spv 26 Limited

10.8% - Industry AVG

production

Production

with a gross margin of 56.2%, this company has a higher cost of product (71.5%)

56.2% - Lyceum Spv 26 Limited

71.5% - Industry AVG

profitability

Profitability

an operating margin of 74.1% make it more profitable than the average company (51.4%)

74.1% - Lyceum Spv 26 Limited

51.4% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Lyceum Spv 26 Limited

3 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lyceum Spv 26 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £242.4k, this is less efficient (£448.9k)

£242.4k - Lyceum Spv 26 Limited

£448.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (16 days)

3 days - Lyceum Spv 26 Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is close to average (21 days)

21 days - Lyceum Spv 26 Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lyceum Spv 26 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Lyceum Spv 26 Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 140.3%, this is a higher level of debt than the average (89.8%)

140.3% - Lyceum Spv 26 Limited

89.8% - Industry AVG

LYCEUM SPV 26 LIMITED financials

EXPORTms excel logo

Lyceum Spv 26 Limited's latest turnover from December 2023 is £727.1 thousand and the company has net assets of -£1.4 million. According to their latest financial statements, Lyceum Spv 26 Limited has 3 employees and maintains cash reserves of £20 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018Apr 2017Apr 2016Apr 2015Aug 2014Aug 2013Aug 2012
Turnover727,082687,389607,773590,530453,202421,318510,568495,240454,22764,193000
Other Income Or Grants0000000000000
Cost Of Sales318,558256,974436,092363,411390,761273,427287,351273,593319,71844,425000
Gross Profit408,524430,415171,681227,11962,441147,891223,217221,647134,50919,768000
Admin Expenses-130,466-4,216-38,453-14,5877,6305,789-6,31322,942201,99440,562061,9430
Operating Profit538,990434,631210,134241,70654,811142,102229,530198,705-67,485-20,7940-61,9430
Interest Payable358,958362,375366,024372,713358,635241,654371,704487,417251,716159,813000
Interest Receivable0000000000000
Pre-Tax Profit180,03272,256-155,890-131,007-303,824-99,552-142,174-288,712-319,201-180,6070-61,9430
Tax-71,742-13,74269,80889,717000000000
Profit After Tax108,29058,514-86,082-41,290-303,824-99,552-142,174-288,712-319,201-180,6070-61,9430
Dividends Paid0000000000000
Retained Profit108,29058,514-86,082-41,290-303,824-99,552-142,174-288,712-319,201-180,6070-61,9430
Employee Costs00000000056,09858,50000
Number Of Employees3133311111100
EBITDA*690,549583,288363,897465,341255,300336,201229,530198,705-67,485-20,7940-61,9430

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018Apr 2017Apr 2016Apr 2015Aug 2014Aug 2013Aug 2012
Tangible Assets3,133,8563,596,0804,210,7113,876,5234,085,1583,886,0674,077,0894,349,4394,475,7904,548,42384,95200
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)145,783145,783159,52589,717000000000
Total Fixed Assets3,279,6393,741,8634,370,2363,966,2404,085,1583,886,0674,077,0894,349,4394,475,7904,548,42384,95200
Stock & work in progress0000000000000
Trade Debtors7,23424,73314,15010,46406,326004,7385,000000
Group Debtors00000000342,4090000
Misc Debtors58,386191,98149,83474,13648,432242,749152,901151,83499,296228,902000
Cash20,00020,00020,00020,00020,00020,00020,00020,100100569,988000
misc current assets0000000000000
total current assets85,620236,71483,984104,60068,432269,075172,901171,934446,543803,890000
total assets3,365,2593,978,5774,454,2204,070,8404,153,5904,155,1424,249,9904,521,3734,922,3335,352,31384,95200
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 18,77702,553081017,90116,33216,13413,6020000
Group/Directors Accounts4,563,2184,915,1624,865,3844,981,0914,969,8065,095,0524,995,2465,040,7826,790084,95261,9430
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities68,56298,815215,742125,923182,64672,435169,106252,977137,2645,532,920000
total current liabilities4,650,5575,013,9775,083,6795,107,0145,153,2625,185,3885,180,6845,309,893157,6565,532,92084,95261,9430
loans000000005,264,4850000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions71,742429,930894,385401,588396,80000000000
total long term liabilities71,742429,930894,385401,588396,8000005,264,4850000
total liabilities4,722,2995,443,9075,978,0645,508,6025,550,0625,185,3885,180,6845,309,8935,422,1415,532,92084,95261,9430
net assets-1,357,040-1,465,330-1,523,844-1,437,762-1,396,472-1,030,246-930,694-788,520-499,808-180,6070-61,9430
total shareholders funds-1,357,040-1,465,330-1,523,844-1,437,762-1,396,472-1,030,246-930,694-788,520-499,808-180,6070-61,9430
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018Apr 2017Apr 2016Apr 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit538,990434,631210,134241,70654,811142,102229,530198,705-67,485-20,7940-61,9430
Depreciation151,559148,657153,763223,635200,489194,0990000000
Amortisation0000000000000
Tax-71,742-13,74269,80889,717000000000
Stock0000000000000
Debtors-151,094138,98849,192125,885-200,64397,2411,067-294,609212,541233,902000
Creditors18,777-2,5532,553-810-17,0911,7671982,53213,6020000
Accruals and Deferred Income-30,253-116,92789,819-56,723110,211-180,542-83,871115,713-5,395,6565,532,920000
Deferred Taxes & Provisions-358,188-464,455492,7974,788396,80000000000
Cash flow from operations400,237-153,377969,682376,428945,86360,185144,790611,559-5,662,0805,278,2240-61,9430
Investing Activities
capital expenditure310,665465,974-487,951-15,000-399,580269,273272,350126,35172,633-4,463,471-84,95200
Change in Investments0000000000000
cash flow from investments310,665465,974-487,951-15,000-399,580269,273272,350126,35172,633-4,463,471-84,95200
Financing Activities
Bank loans0000000000000
Group/Directors Accounts-351,94449,778-115,70711,285-125,24654,270-45,5365,033,9926,790-84,95223,00961,9430
Other Short Term Loans 0000000000000
Long term loans0000000-5,264,4855,264,4850000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000-62,402-142,174000061,94300
interest-358,958-362,375-366,024-372,713-358,635-241,654-371,704-487,417-251,716-159,813000
cash flow from financing-710,902-312,597-481,731-361,428-546,283-329,558-417,240-717,9105,019,559-244,76584,95261,9430
cash and cash equivalents
cash00000-100-10020,000-569,888569,988000
overdraft0000000000000
change in cash00000-100-10020,000-569,888569,988000

lyceum spv 26 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lyceum spv 26 limited. Get real-time insights into lyceum spv 26 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lyceum Spv 26 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lyceum spv 26 limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

lyceum spv 26 limited Ownership

LYCEUM SPV 26 LIMITED group structure

Lyceum Spv 26 Limited has no subsidiary companies.

Ultimate parent company

2 parents

LYCEUM SPV 26 LIMITED

07743783

LYCEUM SPV 26 LIMITED Shareholders

lyceum radiate 2 limited 100%

lyceum spv 26 limited directors

Lyceum Spv 26 Limited currently has 2 directors. The longest serving directors include Mr Jonathan Ord (Jan 2024) and Mr Neil Wood (Jan 2024).

officercountryagestartendrole
Mr Jonathan Ord41 years Jan 2024- Director
Mr Neil WoodUnited Kingdom44 years Jan 2024- Director

P&L

December 2023

turnover

727.1k

+6%

operating profit

539k

+24%

gross margin

56.2%

-10.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.4m

-0.07%

total assets

3.4m

-0.15%

cash

20k

0%

net assets

Total assets minus all liabilities

lyceum spv 26 limited company details

company number

07743783

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

lightsource spv 26 limited (February 2024)

accountant

-

auditor

-

address

first floor 1 finsbury avenue, london, EC2M 2PF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

lyceum spv 26 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to lyceum spv 26 limited. Currently there are 2 open charges and 4 have been satisfied in the past.

lyceum spv 26 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LYCEUM SPV 26 LIMITED. This can take several minutes, an email will notify you when this has completed.

lyceum spv 26 limited Companies House Filings - See Documents

datedescriptionview/download