southwest energy solutions ltd

Dissolved 

southwest energy solutions ltd Company Information

Share SOUTHWEST ENERGY SOLUTIONS LTD

Company Number

07749927

Shareholders

sarah sandy

trevor sandy

Group Structure

View All

Industry

Trade of electricity

 

Registered Address

sunnyside holloway lane, east knoyle, salisbury, wiltshire, SP3 6AH

southwest energy solutions ltd Estimated Valuation

£231.2k

Pomanda estimates the enterprise value of SOUTHWEST ENERGY SOLUTIONS LTD at £231.2k based on a Turnover of £240.7k and 0.96x industry multiple (adjusted for size and gross margin).

southwest energy solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUTHWEST ENERGY SOLUTIONS LTD at £0 based on an EBITDA of £-436 and a 2.98x industry multiple (adjusted for size and gross margin).

southwest energy solutions ltd Estimated Valuation

£224

Pomanda estimates the enterprise value of SOUTHWEST ENERGY SOLUTIONS LTD at £224 based on Net Assets of £83 and 2.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Southwest Energy Solutions Ltd Overview

Southwest Energy Solutions Ltd is a dissolved company that was located in salisbury, SP3 6AH with a Companies House number of 07749927. It operated in the trade of electricity sector, SIC Code 35140. Founded in August 2011, it's largest shareholder was sarah sandy with a 50% stake. The last turnover for Southwest Energy Solutions Ltd was estimated at £240.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Southwest Energy Solutions Ltd Health Check

Pomanda's financial health check has awarded Southwest Energy Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £240.7k, make it smaller than the average company (£16.5m)

£240.7k - Southwest Energy Solutions Ltd

£16.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (12.5%)

8% - Southwest Energy Solutions Ltd

12.5% - Industry AVG

production

Production

with a gross margin of 8.7%, this company has a comparable cost of product (8.7%)

8.7% - Southwest Energy Solutions Ltd

8.7% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (1.6%)

-0.2% - Southwest Energy Solutions Ltd

1.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (29)

1 - Southwest Energy Solutions Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Southwest Energy Solutions Ltd

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £240.7k, this is less efficient (£699.9k)

£240.7k - Southwest Energy Solutions Ltd

£699.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Southwest Energy Solutions Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (19 days)

0 days - Southwest Energy Solutions Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Southwest Energy Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Southwest Energy Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a similar level of debt than the average (96.8%)

97.6% - Southwest Energy Solutions Ltd

96.8% - Industry AVG

SOUTHWEST ENERGY SOLUTIONS LTD financials

EXPORTms excel logo

Southwest Energy Solutions Ltd's latest turnover from March 2019 is estimated at £240.7 thousand and the company has net assets of £83. According to their latest financial statements, Southwest Energy Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Aug 2012
Turnover240,73119,204134,226189,798187,869171,334139,103
Other Income Or Grants
Cost Of Sales219,76016,533111,502153,543151,825136,002105,279
Gross Profit20,9722,67022,72436,25536,04335,33233,824
Admin Expenses21,5332,63122,20237,10736,07741,15924,944
Operating Profit-56139522-852-34-5,8278,880
Interest Payable4
Interest Receivable191528244943
Pre-Tax Profit-56558536-824-10-5,7788,924
Tax-11-107-2,142
Profit After Tax-56547429-824-10-5,7786,782
Dividends Paid
Retained Profit-56547429-824-10-5,7786,782
Employee Costs36,05133,56132,55735,24135,88734,64432,913
Number Of Employees1111111
EBITDA*-436209747-166270-5,5238,958

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Aug 2012
Tangible Assets380505675900900910830
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets380505675900900910830
Stock & work in progress
Trade Debtors7,4335,0406,8768,281
Group Debtors
Misc Debtors3,0645,9112,6306,383
Cash67,5614,1977,1682,33417,391
misc current assets
total current assets3,0645,91714,99411,86714,04416,99817,391
total assets3,4446,42215,66912,76714,94417,90818,221
Bank overdraft107
Bank loan
Trade Creditors 4141,18999868113,94816,90211,366
Group/Directors Accounts71
other short term finances
hp & lease commitments
other current liabilities2,8404,58514,07011,914
total current liabilities3,3615,77415,06812,59513,94816,90211,437
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,3615,77415,06812,59513,94816,90211,437
net assets836486011729961,0066,784
total shareholders funds836486011729961,0066,784
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Aug 2012
Operating Activities
Operating Profit-56139522-852-34-5,8278,880
Depreciation12517022568630430478
Amortisation
Tax-11-107-2,142
Stock
Debtors-2,847-1,522-237794-7,78814,664
Creditors-775191317-13,267-2,9545,53611,366
Accruals and Deferred Income-1,745-9,4852,15611,914
Deferred Taxes & Provisions
Cash flow from operations-109-7,5743,350-2,3135,104-14,65118,182
Investing Activities
capital expenditure-686-294-384-908
Change in Investments
cash flow from investments-686-294-384-908
Financing Activities
Bank loans
Group/Directors Accounts-7171
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-4191528244943
cash flow from financing-419152824-22116
cash and cash equivalents
cash-6-7,5553,364-2,9714,834-15,05717,391
overdraft107
change in cash-113-7,5553,364-2,9714,834-15,05717,391

southwest energy solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for southwest energy solutions ltd. Get real-time insights into southwest energy solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Southwest Energy Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for southwest energy solutions ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other undefined companies, companies in SP3 area or any other competitors across 12 key performance metrics.

southwest energy solutions ltd Ownership

SOUTHWEST ENERGY SOLUTIONS LTD group structure

Southwest Energy Solutions Ltd has no subsidiary companies.

Ultimate parent company

SOUTHWEST ENERGY SOLUTIONS LTD

07749927

SOUTHWEST ENERGY SOLUTIONS LTD Shareholders

sarah sandy 50%
trevor sandy 50%

southwest energy solutions ltd directors

Southwest Energy Solutions Ltd currently has 2 directors. The longest serving directors include Mrs Sarah Sandy (Aug 2011) and Mr Trevor Sandy (Aug 2011).

officercountryagestartendrole
Mrs Sarah SandyUnited Kingdom64 years Aug 2011- Director
Mr Trevor SandyUnited Kingdom55 years Aug 2011- Director

P&L

March 2019

turnover

240.7k

+1154%

operating profit

-561.4

0%

gross margin

8.8%

-37.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

83

-0.87%

total assets

3.4k

-0.46%

cash

0

-1%

net assets

Total assets minus all liabilities

southwest energy solutions ltd company details

company number

07749927

Type

Private limited with Share Capital

industry

35140 - Trade of electricity

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2019

previous names

N/A

accountant

-

auditor

-

address

sunnyside holloway lane, east knoyle, salisbury, wiltshire, SP3 6AH

Bank

-

Legal Advisor

-

southwest energy solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to southwest energy solutions ltd.

southwest energy solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTHWEST ENERGY SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

southwest energy solutions ltd Companies House Filings - See Documents

datedescriptionview/download