sealwise limited
sealwise limited Company Information
Company Number
07751844
Next Accounts
Nov 2025
Shareholders
the wise technology & solutions group limited
romaxx bv
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
unit 5 mendip business park, mendip road, axbridge, somerset, BS26 2UG
Website
www.sealwise.co.uksealwise limited Estimated Valuation
Pomanda estimates the enterprise value of SEALWISE LIMITED at £315k based on a Turnover of £477.7k and 0.66x industry multiple (adjusted for size and gross margin).
sealwise limited Estimated Valuation
Pomanda estimates the enterprise value of SEALWISE LIMITED at £906.3k based on an EBITDA of £205.2k and a 4.42x industry multiple (adjusted for size and gross margin).
sealwise limited Estimated Valuation
Pomanda estimates the enterprise value of SEALWISE LIMITED at £506.2k based on Net Assets of £236.3k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sealwise Limited Overview
Sealwise Limited is a live company located in axbridge, BS26 2UG with a Companies House number of 07751844. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in August 2011, it's largest shareholder is the wise technology & solutions group limited with a 95% stake. Sealwise Limited is a established, micro sized company, Pomanda has estimated its turnover at £477.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sealwise Limited Health Check
Pomanda's financial health check has awarded Sealwise Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £477.7k, make it smaller than the average company (£13.6m)
- Sealwise Limited
£13.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 268%, show it is growing at a faster rate (8.3%)
- Sealwise Limited
8.3% - Industry AVG
Production
with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)
- Sealwise Limited
30.5% - Industry AVG
Profitability
an operating margin of 39.3% make it more profitable than the average company (6.4%)
- Sealwise Limited
6.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (69)
3 - Sealwise Limited
69 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- Sealwise Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £159.2k, this is equally as efficient (£175.6k)
- Sealwise Limited
£175.6k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (52 days)
- Sealwise Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (41 days)
- Sealwise Limited
41 days - Industry AVG
Stock Days
it holds stock equivalent to 51 days, this is less than average (66 days)
- Sealwise Limited
66 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (13 weeks)
64 weeks - Sealwise Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.9%, this is a similar level of debt than the average (46.8%)
45.9% - Sealwise Limited
46.8% - Industry AVG
SEALWISE LIMITED financials
Sealwise Limited's latest turnover from February 2024 is estimated at £477.7 thousand and the company has net assets of £236.3 thousand. According to their latest financial statements, Sealwise Limited has 3 employees and maintains cash reserves of £167.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 3 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 65,722 | 3,631 | 1,124 | |||||||||
| Intangible Assets | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 |
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 69,789 | 7,698 | 5,191 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 | 4,067 |
| Stock & work in progress | 46,564 | 102,000 | 6,069 | 2,800 | 6,750 | 10,584 | ||||||
| Trade Debtors | 112,422 | 50,973 | 36,756 | 1,992 | 16,100 | 1,402 | ||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 40,904 | 22,202 | 456 | |||||||||
| Cash | 167,058 | 16,804 | 63,676 | 2,465 | 16 | 7 | 9 | 11 | 63 | 13 | 1,965 | |
| misc current assets | 694 | |||||||||||
| total current assets | 366,948 | 169,777 | 128,703 | 7,713 | 16 | 7 | 9 | 11 | 63 | 13 | 24,815 | 12,680 |
| total assets | 436,737 | 177,475 | 133,894 | 11,780 | 4,083 | 4,074 | 4,076 | 4,078 | 4,130 | 4,080 | 28,882 | 16,747 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 31,344 | 7,715 | 2,100 | 312 | 12,527 | 2,814 | ||||||
| Group/Directors Accounts | 30,360 | 156 | 156 | |||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | 15,760 | |||||||||||
| other current liabilities | 87,580 | 47,343 | 44,985 | 1,000 | 234 | 234 | 234 | 234 | 184 | |||
| total current liabilities | 134,684 | 85,418 | 47,241 | 1,468 | 234 | 234 | 234 | 234 | 184 | 12,527 | 2,814 | |
| loans | ||||||||||||
| hp & lease commitments | 57,478 | |||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | 8,271 | |||||||||||
| total long term liabilities | 65,749 | |||||||||||
| total liabilities | 200,433 | 85,418 | 47,241 | 1,468 | 234 | 234 | 234 | 234 | 184 | 12,527 | 2,814 | |
| net assets | 236,304 | 92,057 | 86,653 | 10,312 | 3,849 | 3,840 | 3,842 | 3,844 | 3,946 | 4,080 | 16,355 | 13,933 |
| total shareholders funds | 236,304 | 92,057 | 86,653 | 10,312 | 3,849 | 3,840 | 3,842 | 3,844 | 3,946 | 4,080 | 16,355 | 13,933 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 17,708 | 1,194 | 375 | |||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -55,436 | 95,931 | 3,269 | 2,800 | -6,750 | 6,750 | 10,584 | |||||
| Debtors | 102,353 | -7,985 | 56,510 | 2,448 | -16,100 | 16,100 | 1,402 | |||||
| Creditors | 23,629 | 5,615 | 1,788 | 312 | -12,527 | 12,527 | 2,814 | |||||
| Accruals and Deferred Income | 40,237 | 2,358 | 43,985 | 766 | 50 | 184 | ||||||
| Deferred Taxes & Provisions | 8,271 | |||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -30,360 | 30,204 | 156 | |||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | 73,238 | |||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 150,254 | -46,872 | 61,211 | 2,449 | 9 | -2 | -2 | -52 | 50 | -1,952 | 1,965 | |
| overdraft | ||||||||||||
| change in cash | 150,254 | -46,872 | 61,211 | 2,449 | 9 | -2 | -2 | -52 | 50 | -1,952 | 1,965 |
sealwise limited Credit Report and Business Information
Sealwise Limited Competitor Analysis
Perform a competitor analysis for sealwise limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BS26 area or any other competitors across 12 key performance metrics.
sealwise limited Ownership
SEALWISE LIMITED group structure
Sealwise Limited has no subsidiary companies.
Ultimate parent company
SEALWISE LIMITED
07751844
sealwise limited directors
Sealwise Limited currently has 3 directors. The longest serving directors include Mr Paul Huggins (Aug 2011) and Mr Charlie Huggins (Mar 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Huggins | England | 58 years | Aug 2011 | - | Director |
| Mr Charlie Huggins | 28 years | Mar 2022 | - | Director | |
| Mr Ben Griffiths | England | 32 years | Mar 2022 | - | Director |
P&L
February 2024turnover
477.7k
+70%
operating profit
187.5k
0%
gross margin
30.5%
+2.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
236.3k
+1.57%
total assets
436.7k
+1.46%
cash
167.1k
+8.94%
net assets
Total assets minus all liabilities
sealwise limited company details
company number
07751844
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
August 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
ASPEN WAITE LIMITED
auditor
-
address
unit 5 mendip business park, mendip road, axbridge, somerset, BS26 2UG
Bank
-
Legal Advisor
-
sealwise limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sealwise limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sealwise limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEALWISE LIMITED. This can take several minutes, an email will notify you when this has completed.
sealwise limited Companies House Filings - See Documents
| date | description | view/download |
|---|
