Pomanda estimates the enterprise value of BUY BUILDER LIMITED at £1.9m based on a Turnover of £4.4m and 0.43x industry multiple (adjusted for size and gross margin).
buy builder limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BUY BUILDER LIMITED at £0 based on an EBITDA of £-48.3k and a 4.03x industry multiple (adjusted for size and gross margin).
buy builder limitedEstimated Valuation
£163k
Pomanda estimates the enterprise value of BUY BUILDER LIMITED at £163k based on Net Assets of £57.7k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buy Builder LimitedOverview
Buy Builder Limited is a dissolved company that was located in southampton, SO52 9DF with a Companies House number of 07752293. It operated in the other construction installation sector, SIC Code 43290. Founded in August 2011, it's largest shareholder was
adam mark oliver
with a 50% stake. The last turnover for Buy Builder Limited was estimated at £4.4m.
Pomanda's financial health check has awarded Buy Builder Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
5 Regular
3 Weak
Size
annual sales of £4.4m, make it larger than the average company (£618.2k)
£4.4m - Buy Builder Limited
£618.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (7.8%)
46% - Buy Builder Limited
7.8% - Industry AVG
Production
with a gross margin of 28.8%, this company has a comparable cost of product (28.8%)
28.8% - Buy Builder Limited
28.8% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (6.4%)
-1.1% - Buy Builder Limited
6.4% - Industry AVG
Employees
with 27 employees, this is similar to the industry average (23)
27 - Buy Builder Limited
23 - Industry AVG
Pay Structure
on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)
£35.7k - Buy Builder Limited
£35.7k - Industry AVG
Efficiency
resulting in sales per employee of £164.1k, this is equally as efficient (£168.5k)
£164.1k - Buy Builder Limited
£168.5k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is near the average (53 days)
62 days - Buy Builder Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (40 days)
61 days - Buy Builder Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Buy Builder Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (18 weeks)
0 weeks - Buy Builder Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (71%)
93.8% - Buy Builder Limited
71% - Industry AVG
BUY BUILDER LIMITED financials
EXPORT
Buy Builder Limited's latest turnover from August 2017 is estimated at £4.4 million and the company has net assets of £57.7 thousand. According to their latest financial statements, we estimate that Buy Builder Limited has 27 employees and maintains cash reserves of £121 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Turnover
4,430,681
2,888,453
2,269,325
1,437,686
1,073,699
355,499
Other Income Or Grants
Cost Of Sales
3,154,764
2,079,549
1,631,761
1,017,834
786,896
251,612
Gross Profit
1,275,917
808,904
637,564
419,852
286,803
103,887
Admin Expenses
1,324,842
849,490
585,702
314,959
263,576
97,096
Operating Profit
-48,925
-40,586
51,862
104,893
23,227
6,791
Interest Payable
319
33
Interest Receivable
7
45
81
7
16
13
Pre-Tax Profit
-49,238
-40,574
51,944
104,900
23,243
6,804
Tax
-10,389
-22,029
-5,346
-1,633
Profit After Tax
-49,238
-40,574
41,555
82,871
17,897
5,171
Dividends Paid
Retained Profit
-49,238
-40,574
41,555
82,871
17,897
5,171
Employee Costs
964,773
567,057
511,069
321,916
239,100
97,704
Number Of Employees
27
16
14
9
7
3
EBITDA*
-48,293
-39,789
52,851
106,130
23,570
7,221
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Tangible Assets
2,531
3,163
3,960
4,949
1,373
1,716
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,531
3,163
3,960
4,949
1,373
1,716
Stock & work in progress
Trade Debtors
763,080
503,983
485,239
274,802
176,240
53,366
Group Debtors
Misc Debtors
159,456
40,201
Cash
121
5,095
31,068
1,502
1,459
5,001
misc current assets
total current assets
922,657
549,279
516,307
276,304
177,699
58,367
total assets
925,188
552,442
520,267
281,253
179,072
60,083
Bank overdraft
9,154
1,068
Bank loan
Trade Creditors
531,532
263,142
190,303
175,313
156,003
54,911
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
294,332
180,914
181,867
total current liabilities
835,018
445,124
372,170
175,313
156,003
54,911
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
32,487
provisions
397
602
total long term liabilities
32,487
397
602
total liabilities
867,505
445,521
372,772
175,313
156,003
54,911
net assets
57,683
106,921
147,495
105,940
23,069
5,172
total shareholders funds
57,683
106,921
147,495
105,940
23,069
5,172
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Operating Activities
Operating Profit
-48,925
-40,586
51,862
104,893
23,227
6,791
Depreciation
632
797
989
1,237
343
430
Amortisation
Tax
-10,389
-22,029
-5,346
-1,633
Stock
Debtors
378,352
58,945
210,437
98,562
122,874
53,366
Creditors
268,390
72,839
14,990
19,310
101,092
54,911
Accruals and Deferred Income
113,418
-953
181,867
Deferred Taxes & Provisions
-397
-205
602
Cash flow from operations
-45,234
-27,053
29,484
4,849
-3,558
7,133
Investing Activities
capital expenditure
-4,813
-2,146
Change in Investments
cash flow from investments
-4,813
-2,146
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
32,487
share issue
1
interest
-312
12
81
7
16
13
cash flow from financing
32,175
12
81
7
16
14
cash and cash equivalents
cash
-4,974
-25,973
29,566
43
-3,542
5,001
overdraft
8,086
1,068
change in cash
-13,060
-27,041
29,566
43
-3,542
5,001
buy builder limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buy builder limited. Get real-time insights into buy builder limited's credit score, group structure and payment trends.
Perform a competitor analysis for buy builder limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in SO52 area or any other competitors across 12 key performance metrics.
buy builder limited Ownership
BUY BUILDER LIMITED group structure
Buy Builder Limited has no subsidiary companies.
Ultimate parent company
BUY BUILDER LIMITED
07752293
BUY BUILDER LIMITED Shareholders
The largest shareholders in Buy Builder Limited include Adam Mark Oliver and Brooke Murray.
adam mark oliver
50%
brooke murray
50%
buy builder limited directors
Buy Builder Limited currently has 1 director, Mr Adam Oliver serving since Aug 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buy builder limited.
buy builder limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUY BUILDER LIMITED. This can take several minutes, an email will notify you when this has completed.
buy builder limitedCompanies House Filings - See Documents
