t.r ventures limited Company Information
Company Number
07757720
Next Accounts
Sep 2025
Industry
Other amusement and recreation activities
Retail sale via mail order houses or via Internet
Directors
Shareholders
trv holdings limited
Group Structure
View All
Contact
Registered Address
southfield industrial estate, praed road, manchester, M17 1SJ
Website
http://tagra-lighting.co.ukt.r ventures limited Estimated Valuation
Pomanda estimates the enterprise value of T.R VENTURES LIMITED at £3.2m based on a Turnover of £4.8m and 0.67x industry multiple (adjusted for size and gross margin).
t.r ventures limited Estimated Valuation
Pomanda estimates the enterprise value of T.R VENTURES LIMITED at £4.8m based on an EBITDA of £1.1m and a 4.35x industry multiple (adjusted for size and gross margin).
t.r ventures limited Estimated Valuation
Pomanda estimates the enterprise value of T.R VENTURES LIMITED at £5m based on Net Assets of £2.3m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
T.r Ventures Limited Overview
T.r Ventures Limited is a live company located in manchester, M17 1SJ with a Companies House number of 07757720. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in August 2011, it's largest shareholder is trv holdings limited with a 100% stake. T.r Ventures Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
T.r Ventures Limited Health Check
Pomanda's financial health check has awarded T.R Ventures Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
5 Regular
2 Weak
Size
annual sales of £4.8m, make it larger than the average company (£484.1k)
- T.r Ventures Limited
£484.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (7.3%)
- T.r Ventures Limited
7.3% - Industry AVG
Production
with a gross margin of 49.7%, this company has a comparable cost of product (49.7%)
- T.r Ventures Limited
49.7% - Industry AVG
Profitability
an operating margin of 21.3% make it more profitable than the average company (5%)
- T.r Ventures Limited
5% - Industry AVG
Employees
with 34 employees, this is above the industry average (8)
34 - T.r Ventures Limited
8 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
- T.r Ventures Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £141k, this is equally as efficient (£124.3k)
- T.r Ventures Limited
£124.3k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is later than average (14 days)
- T.r Ventures Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is close to average (36 days)
- T.r Ventures Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 242 days, this is more than average (50 days)
- T.r Ventures Limited
50 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is average cash available to meet short term requirements (45 weeks)
44 weeks - T.r Ventures Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.3%, this is a lower level of debt than the average (54.5%)
48.3% - T.r Ventures Limited
54.5% - Industry AVG
T.R VENTURES LIMITED financials
T.R Ventures Limited's latest turnover from December 2023 is estimated at £4.8 million and the company has net assets of £2.3 million. According to their latest financial statements, T.R Ventures Limited has 34 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 34 | 32 | 25 | 21 | 17 | 13 | 10 | 5 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 414,900 | 257,872 | 1,630,133 | 1,541,775 | 1,544,094 | 1,565,211 | 1,579,384 | 210,300 | 7,668 | 9,808 | 0 | 0 |
Intangible Assets | 29,288 | 39,032 | 52,024 | 61,768 | 71,512 | 81,256 | 91,000 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,000 | 1,000 | 317,516 | 317,516 | 317,516 | 317,516 | 317,516 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 445,188 | 297,904 | 1,999,673 | 1,921,059 | 1,933,122 | 1,963,983 | 1,987,900 | 210,300 | 7,668 | 9,808 | 0 | 0 |
Stock & work in progress | 1,601,490 | 1,283,557 | 1,089,591 | 688,968 | 533,554 | 518,064 | 423,421 | 172,081 | 110,000 | 67,761 | 8,953 | 1,588 |
Trade Debtors | 284,610 | 321,776 | 422,678 | 114,674 | 582,882 | 163,702 | 126,648 | 856,430 | 106,655 | 36,607 | 30,841 | 3,399 |
Group Debtors | 10,226 | 7,417 | 0 | 0 | 0 | 50,167 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 372,858 | 656,018 | 57,996 | 57,709 | 30,053 | 27,241 | 74,487 | 58,331 | 0 | 0 | 0 | 0 |
Cash | 1,825,510 | 1,425,885 | 373,904 | 350,548 | 224,446 | 94,546 | 114,696 | 25,705 | 573 | 618 | 3,088 | 2,965 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,094,694 | 3,694,653 | 1,944,169 | 1,211,899 | 1,370,935 | 853,720 | 739,252 | 1,112,547 | 217,228 | 104,986 | 42,882 | 7,952 |
total assets | 4,539,882 | 3,992,557 | 3,943,842 | 3,132,958 | 3,304,057 | 2,817,703 | 2,727,152 | 1,322,847 | 224,896 | 114,794 | 42,882 | 7,952 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 16,744 | 419,081 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 257,435 | 504,938 | 140,598 | 38,827 | 193,474 | 61,221 | 217,629 | 54,894 | 94,539 | 89,594 | 28,066 | 9,154 |
Group/Directors Accounts | 804,717 | 983,823 | 10,531 | 11,641 | 2,047 | 0 | 7,135 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 37,340 | 36,619 | 0 | 0 | 0 | 0 | 27,077 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,026,263 | 856,170 | 515,874 | 272,382 | 353,397 | 308,884 | 215,320 | 427,320 | 0 | 0 | 0 | 0 |
total current liabilities | 2,125,755 | 2,381,550 | 667,003 | 322,850 | 548,918 | 370,105 | 483,905 | 901,295 | 94,539 | 89,594 | 28,066 | 9,154 |
loans | 0 | 0 | 0 | 0 | 0 | 540,517 | 591,300 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 31,909 | 68,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 1,332,839 | 1,381,281 | 1,429,486 | 972,940 | 973,930 | 118,889 | 1,108 | 3,008 | 0 | 0 |
provisions | 36,358 | 26,550 | 26,550 | 26,802 | 18,200 | 1,962 | 1,962 | 1,962 | 1,962 | 0 | 0 | 0 |
total long term liabilities | 68,267 | 94,918 | 1,359,389 | 1,408,083 | 1,447,686 | 1,515,419 | 1,567,192 | 120,851 | 3,070 | 3,008 | 0 | 0 |
total liabilities | 2,194,022 | 2,476,468 | 2,026,392 | 1,730,933 | 1,996,604 | 1,885,524 | 2,051,097 | 1,022,146 | 97,609 | 92,602 | 28,066 | 9,154 |
net assets | 2,345,860 | 1,516,089 | 1,917,450 | 1,402,025 | 1,307,453 | 932,179 | 676,055 | 300,701 | 127,287 | 22,192 | 14,816 | -1,202 |
total shareholders funds | 2,345,860 | 1,516,089 | 1,917,450 | 1,402,025 | 1,307,453 | 932,179 | 676,055 | 300,701 | 127,287 | 22,192 | 14,816 | -1,202 |
Dec 2023 | Dec 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 78,775 | 80,806 | 112,884 | 86,194 | 77,134 | 67,074 | 29,854 | 11,747 | 2,140 | 892 | 0 | 0 |
Amortisation | 9,744 | 12,992 | 9,744 | 9,744 | 9,744 | 9,744 | 2,438 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 317,933 | 193,966 | 400,623 | 155,414 | 15,490 | 94,643 | 251,340 | 62,081 | 42,239 | 58,808 | 7,365 | 1,588 |
Debtors | -317,517 | 504,537 | 308,291 | -440,552 | 371,825 | 39,975 | -713,626 | 808,106 | 70,048 | 5,766 | 27,442 | 3,399 |
Creditors | -247,503 | 364,340 | 101,771 | -154,647 | 132,253 | -156,408 | 162,735 | -39,645 | 4,945 | 61,528 | 18,912 | 9,154 |
Accruals and Deferred Income | 170,093 | 340,296 | 243,492 | -81,015 | 44,513 | 93,564 | -212,000 | 427,320 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 9,808 | 0 | -252 | 8,602 | 16,238 | 0 | 0 | 0 | 1,962 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | -316,516 | 0 | 0 | 0 | 0 | 317,516 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -179,106 | 973,292 | -1,110 | 9,594 | 2,047 | -7,135 | 7,135 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | -540,517 | -50,783 | 591,300 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -35,738 | 104,987 | 0 | 0 | 0 | -27,077 | 27,077 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -1,332,839 | -48,442 | -48,205 | 456,546 | -990 | 855,041 | 117,781 | -1,900 | 3,008 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 399,625 | 1,051,981 | 23,356 | 126,102 | 129,900 | -20,150 | 88,991 | 25,132 | -45 | -2,470 | 123 | 2,965 |
overdraft | 0 | 0 | 0 | 0 | 0 | -16,744 | -402,337 | 419,081 | 0 | 0 | 0 | 0 |
change in cash | 399,625 | 1,051,981 | 23,356 | 126,102 | 129,900 | -3,406 | 491,328 | -393,949 | -45 | -2,470 | 123 | 2,965 |
t.r ventures limited Credit Report and Business Information
T.r Ventures Limited Competitor Analysis
Perform a competitor analysis for t.r ventures limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M17 area or any other competitors across 12 key performance metrics.
t.r ventures limited Ownership
T.R VENTURES LIMITED group structure
T.R Ventures Limited has 1 subsidiary company.
Ultimate parent company
1 parent
T.R VENTURES LIMITED
07757720
1 subsidiary
t.r ventures limited directors
T.R Ventures Limited currently has 1 director, Mr Thomas Ralston serving since Aug 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Ralston | United Kingdom | 38 years | Aug 2011 | - | Director |
P&L
December 2023turnover
4.8m
+1%
operating profit
1m
0%
gross margin
49.7%
-0.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.3m
+0.55%
total assets
4.5m
+0.14%
cash
1.8m
+0.28%
net assets
Total assets minus all liabilities
t.r ventures limited company details
company number
07757720
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
47910 - Retail sale via mail order houses or via Internet
incorporation date
August 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
southfield industrial estate, praed road, manchester, M17 1SJ
Bank
-
Legal Advisor
-
t.r ventures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to t.r ventures limited. Currently there are 6 open charges and 2 have been satisfied in the past.
t.r ventures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for T.R VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
t.r ventures limited Companies House Filings - See Documents
date | description | view/download |
---|