t.r ventures limited

t.r ventures limited Company Information

Share T.R VENTURES LIMITED
Live 
EstablishedSmallRapid

Company Number

07757720

Industry

Other amusement and recreation activities

 

Retail sale via mail order houses or via Internet

 

Shareholders

trv holdings limited

Group Structure

View All

Contact

Registered Address

southfield industrial estate, praed road, manchester, M17 1SJ

t.r ventures limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of T.R VENTURES LIMITED at £3.2m based on a Turnover of £4.8m and 0.67x industry multiple (adjusted for size and gross margin).

t.r ventures limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of T.R VENTURES LIMITED at £4.8m based on an EBITDA of £1.1m and a 4.35x industry multiple (adjusted for size and gross margin).

t.r ventures limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of T.R VENTURES LIMITED at £5m based on Net Assets of £2.3m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T.r Ventures Limited Overview

T.r Ventures Limited is a live company located in manchester, M17 1SJ with a Companies House number of 07757720. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in August 2011, it's largest shareholder is trv holdings limited with a 100% stake. T.r Ventures Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T.r Ventures Limited Health Check

Pomanda's financial health check has awarded T.R Ventures Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£484.1k)

£4.8m - T.r Ventures Limited

£484.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (7.3%)

38% - T.r Ventures Limited

7.3% - Industry AVG

production

Production

with a gross margin of 49.7%, this company has a comparable cost of product (49.7%)

49.7% - T.r Ventures Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of 21.3% make it more profitable than the average company (5%)

21.3% - T.r Ventures Limited

5% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (8)

34 - T.r Ventures Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - T.r Ventures Limited

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141k, this is equally as efficient (£124.3k)

£141k - T.r Ventures Limited

£124.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (14 days)

21 days - T.r Ventures Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (36 days)

38 days - T.r Ventures Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 242 days, this is more than average (50 days)

242 days - T.r Ventures Limited

50 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is average cash available to meet short term requirements (45 weeks)

44 weeks - T.r Ventures Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.3%, this is a lower level of debt than the average (54.5%)

48.3% - T.r Ventures Limited

54.5% - Industry AVG

T.R VENTURES LIMITED financials

EXPORTms excel logo

T.R Ventures Limited's latest turnover from December 2023 is estimated at £4.8 million and the company has net assets of £2.3 million. According to their latest financial statements, T.R Ventures Limited has 34 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover4,794,3364,738,6824,116,3951,817,1714,860,3102,012,0401,767,6498,067,6111,481,920592,084377,31651,823
Other Income Or Grants000000000000
Cost Of Sales2,411,8062,371,0392,092,986942,0222,453,7621,044,388932,9784,140,668756,377304,317189,11226,767
Gross Profit2,382,5302,367,6442,023,409875,1492,406,547967,652834,6723,926,943725,543287,767188,20425,056
Admin Expenses1,361,5182,800,5011,387,444758,6811,926,200677,728339,3503,697,112695,131278,440167,41726,365
Operating Profit1,021,012-432,857635,965116,468480,347289,924495,322229,83130,4129,32720,787-1,309
Interest Payable000018,24238,76432,09813,0960000
Interest Receivable85,34931,4963622881,1967851763339157
Pre-Tax Profit1,106,361-401,361636,327116,756463,301251,944463,400216,76830,4159,33720,803-1,302
Tax-276,5900-120,902-22,184-88,027-47,869-88,046-43,353-6,083-1,961-4,7850
Profit After Tax829,771-401,361515,42594,572375,274204,075375,354173,41424,3327,37616,018-1,302
Dividends Paid000000000000
Retained Profit829,771-401,361515,42594,572375,274204,075375,354173,41424,3327,37616,018-1,302
Employee Costs881,561784,589552,087447,674391,050317,703231,843109,746439,430177,033109,51121,676
Number Of Employees34322521171310520851
EBITDA*1,109,531-339,059758,593212,406567,225366,742527,614241,57832,55210,21920,787-1,309

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets414,900257,8721,630,1331,541,7751,544,0941,565,2111,579,384210,3007,6689,80800
Intangible Assets29,28839,03252,02461,76871,51281,25691,00000000
Investments & Other1,0001,000317,516317,516317,516317,516317,51600000
Debtors (Due After 1 year)000000000000
Total Fixed Assets445,188297,9041,999,6731,921,0591,933,1221,963,9831,987,900210,3007,6689,80800
Stock & work in progress1,601,4901,283,5571,089,591688,968533,554518,064423,421172,081110,00067,7618,9531,588
Trade Debtors284,610321,776422,678114,674582,882163,702126,648856,430106,65536,60730,8413,399
Group Debtors10,2267,41700050,167000000
Misc Debtors372,858656,01857,99657,70930,05327,24174,48758,3310000
Cash1,825,5101,425,885373,904350,548224,44694,546114,69625,7055736183,0882,965
misc current assets000000000000
total current assets4,094,6943,694,6531,944,1691,211,8991,370,935853,720739,2521,112,547217,228104,98642,8827,952
total assets4,539,8823,992,5573,943,8423,132,9583,304,0572,817,7032,727,1521,322,847224,896114,79442,8827,952
Bank overdraft00000016,744419,0810000
Bank loan000000000000
Trade Creditors 257,435504,938140,59838,827193,47461,221217,62954,89494,53989,59428,0669,154
Group/Directors Accounts804,717983,82310,53111,6412,04707,13500000
other short term finances000000000000
hp & lease commitments37,34036,619000027,07700000
other current liabilities1,026,263856,170515,874272,382353,397308,884215,320427,3200000
total current liabilities2,125,7552,381,550667,003322,850548,918370,105483,905901,29594,53989,59428,0669,154
loans00000540,517591,30000000
hp & lease commitments31,90968,3680000000000
Accruals and Deferred Income000000000000
other liabilities001,332,8391,381,2811,429,486972,940973,930118,8891,1083,00800
provisions36,35826,55026,55026,80218,2001,9621,9621,9621,962000
total long term liabilities68,26794,9181,359,3891,408,0831,447,6861,515,4191,567,192120,8513,0703,00800
total liabilities2,194,0222,476,4682,026,3921,730,9331,996,6041,885,5242,051,0971,022,14697,60992,60228,0669,154
net assets2,345,8601,516,0891,917,4501,402,0251,307,453932,179676,055300,701127,28722,19214,816-1,202
total shareholders funds2,345,8601,516,0891,917,4501,402,0251,307,453932,179676,055300,701127,28722,19214,816-1,202
Dec 2023Dec 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit1,021,012-432,857635,965116,468480,347289,924495,322229,83130,4129,32720,787-1,309
Depreciation78,77580,806112,88486,19477,13467,07429,85411,7472,14089200
Amortisation9,74412,9929,7449,7449,7449,7442,43800000
Tax-276,5900-120,902-22,184-88,027-47,869-88,046-43,353-6,083-1,961-4,7850
Stock317,933193,966400,623155,41415,49094,643251,34062,08142,23958,8087,3651,588
Debtors-317,517504,537308,291-440,552371,82539,975-713,626808,10670,0485,76627,4423,399
Creditors-247,503364,340101,771-154,647132,253-156,408162,735-39,6454,94561,52818,9129,154
Accruals and Deferred Income170,093340,296243,492-81,01544,51393,564-212,000427,3200000
Deferred Taxes & Provisions9,8080-2528,60216,2380001,962000
Cash flow from operations764,923-332,926273,788248,300284,887121,411852,589-284,287-78,9115,2121072,858
Investing Activities
capital expenditure-235,8031,291,455-201,242-83,875-56,017-52,901-1,492,376-214,3790-10,70000
Change in Investments0-316,5160000317,51600000
cash flow from investments-235,8031,607,971-201,242-83,875-56,017-52,901-1,809,892-214,3790-10,70000
Financing Activities
Bank loans000000000000
Group/Directors Accounts-179,106973,292-1,1109,5942,047-7,1357,13500000
Other Short Term Loans 000000000000
Long term loans0000-540,517-50,783591,30000000
Hire Purchase and Lease Commitments-35,738104,987000-27,07727,07700000
other long term liabilities0-1,332,839-48,442-48,205456,546-990855,041117,781-1,9003,00800
share issue0000052,0490080,76300100
interest85,34931,496362288-17,046-37,979-31,922-13,06339157
cash flow from financing-129,495-223,064-49,190-38,323-98,970-71,9151,448,631104,71878,8663,01715107
cash and cash equivalents
cash399,6251,051,98123,356126,102129,900-20,15088,99125,132-45-2,4701232,965
overdraft00000-16,744-402,337419,0810000
change in cash399,6251,051,98123,356126,102129,900-3,406491,328-393,949-45-2,4701232,965

t.r ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t.r ventures limited. Get real-time insights into t.r ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T.r Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t.r ventures limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M17 area or any other competitors across 12 key performance metrics.

t.r ventures limited Ownership

T.R VENTURES LIMITED group structure

T.R Ventures Limited has 1 subsidiary company.

Ultimate parent company

1 parent

T.R VENTURES LIMITED

07757720

1 subsidiary

T.R VENTURES LIMITED Shareholders

trv holdings limited 100%

t.r ventures limited directors

T.R Ventures Limited currently has 1 director, Mr Thomas Ralston serving since Aug 2011.

officercountryagestartendrole
Mr Thomas RalstonUnited Kingdom38 years Aug 2011- Director

P&L

December 2023

turnover

4.8m

+1%

operating profit

1m

0%

gross margin

49.7%

-0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

+0.55%

total assets

4.5m

+0.14%

cash

1.8m

+0.28%

net assets

Total assets minus all liabilities

t.r ventures limited company details

company number

07757720

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

47910 - Retail sale via mail order houses or via Internet

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

southfield industrial estate, praed road, manchester, M17 1SJ

Bank

-

Legal Advisor

-

t.r ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to t.r ventures limited. Currently there are 6 open charges and 2 have been satisfied in the past.

t.r ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T.R VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

t.r ventures limited Companies House Filings - See Documents

datedescriptionview/download