Pomanda estimates the enterprise value of BJG ENTERPRISES LTD at £13k based on a Turnover of £25.4k and 0.51x industry multiple (adjusted for size and gross margin).
bjg enterprises ltdEstimated Valuation
£12.6k
Pomanda estimates the enterprise value of BJG ENTERPRISES LTD at £12.6k based on an EBITDA of £4k and a 3.17x industry multiple (adjusted for size and gross margin).
bjg enterprises ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BJG ENTERPRISES LTD at £0 based on Net Assets of £-2.6k and 3.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bjg Enterprises LtdOverview
Bjg Enterprises Ltd is a live company located in middlesex, UB8 3PR with a Companies House number of 07760412. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2011, it's largest shareholder is
brian giggs
with a 100% stake. Bjg Enterprises Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£25.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Bjg Enterprises Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £25.4k, make it smaller than the average company (£145.1k)
£25.4k - Bjg Enterprises Ltd
£145.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.8%)
10% - Bjg Enterprises Ltd
5.8% - Industry AVG
Production
with a gross margin of 40.1%, this company has a higher cost of product (80.9%)
40.1% - Bjg Enterprises Ltd
80.9% - Industry AVG
Profitability
an operating margin of 15.7% make it more profitable than the average company (9.2%)
15.7% - Bjg Enterprises Ltd
9.2% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Bjg Enterprises Ltd
2 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
£25.9k - Bjg Enterprises Ltd
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £12.7k, this is less efficient (£63.9k)
£12.7k - Bjg Enterprises Ltd
£63.9k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (71 days)
17 days - Bjg Enterprises Ltd
71 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (16 days)
85 days - Bjg Enterprises Ltd
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bjg Enterprises Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bjg Enterprises Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 312.6%, this is a higher level of debt than the average (58.4%)
312.6% - Bjg Enterprises Ltd
58.4% - Industry AVG
BJG ENTERPRISES LTD financials
EXPORT
Bjg Enterprises Ltd's latest turnover from August 2023 is estimated at £25.4 thousand and the company has net assets of -£2.6 thousand. According to their latest financial statements, Bjg Enterprises Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Turnover
25,397
26,690
15,977
19,284
20,486
11,581
5,715
796
1,690
697
17,200
20,626
Other Income Or Grants
Cost Of Sales
15,214
14,589
7,547
7,939
7,916
3,850
1,914
315
646
271
309
2,288
Gross Profit
10,184
12,101
8,430
11,345
12,571
7,731
3,800
481
1,045
426
16,891
18,338
Admin Expenses
6,204
12,147
14,015
13,242
7,050
10,322
6,094
285
860
452
11,381
11,123
Operating Profit
3,980
-46
-5,585
-1,897
5,521
-2,591
-2,294
196
185
-26
5,510
7,215
Interest Payable
260
473
Interest Receivable
17
33
48
20
Pre-Tax Profit
3,980
-46
-5,585
-1,897
5,521
-2,591
-2,277
229
234
-6
5,250
6,742
Tax
-995
-1,049
-46
-47
Profit After Tax
2,985
-46
-5,585
-1,897
4,472
-2,591
-2,277
183
187
-6
5,250
6,742
Dividends Paid
5,000
5,000
Retained Profit
2,985
-46
-5,585
-1,897
4,472
-2,591
-2,277
183
187
-6
250
1,742
Employee Costs
51,712
25,361
23,452
21,916
23,440
25,035
25,638
26,102
23,070
26,103
28,074
22,857
Number Of Employees
2
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
3,980
-46
-5,585
-1,897
5,521
-2,591
-2,294
271
276
-26
5,638
7,419
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Tangible Assets
279
340
415
480
585
713
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
279
340
415
480
585
713
Stock & work in progress
Trade Debtors
1,215
10,804
3,581
5,052
5,043
384
1,849
100
340
Group Debtors
Misc Debtors
25
165
34
Cash
13,313
12,789
6,598
1,574
1,105
misc current assets
total current assets
1,215
10,804
3,606
5,052
5,208
384
1,849
13,313
12,789
6,598
1,708
1,445
total assets
1,215
10,804
3,606
5,052
5,208
384
2,128
13,653
13,204
7,078
2,293
2,158
Bank overdraft
Bank loan
Trade Creditors
3,561
12,601
3,969
2,361
2,721
918
1,523
6,296
11,030
5,091
300
415
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,561
12,601
3,969
2,361
2,721
918
1,523
6,296
11,030
5,091
300
415
loans
hp & lease commitments
Accruals and Deferred Income
55
5,000
other liabilities
237
3,716
5,159
2,628
527
1,978
525
provisions
total long term liabilities
237
3,771
5,159
2,628
527
1,978
525
5,000
total liabilities
3,798
16,372
9,128
4,989
3,248
2,896
2,048
11,296
11,030
5,091
300
415
net assets
-2,583
-5,568
-5,522
63
1,960
-2,512
80
2,357
2,174
1,987
1,993
1,743
total shareholders funds
-2,583
-5,568
-5,522
63
1,960
-2,512
80
2,357
2,174
1,987
1,993
1,743
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Operating Activities
Operating Profit
3,980
-46
-5,585
-1,897
5,521
-2,591
-2,294
196
185
-26
5,510
7,215
Depreciation
75
91
128
204
Amortisation
Tax
-995
-1,049
-46
-47
Stock
Debtors
-9,589
7,198
-1,446
-156
4,824
-1,465
1,849
-134
-206
340
Creditors
-9,040
8,632
1,608
-360
1,803
-605
-4,773
-4,734
5,939
4,791
-115
415
Accruals and Deferred Income
-55
55
-5,000
5,000
Deferred Taxes & Provisions
Cash flow from operations
3,479
1,443
-2,531
-2,101
1,451
-1,731
-13,916
491
6,168
4,899
5,729
7,494
Investing Activities
capital expenditure
279
61
-26
105
-917
Change in Investments
cash flow from investments
279
61
-26
105
-917
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,479
-1,443
2,531
2,101
-1,451
1,453
525
share issue
-1
1
interest
17
33
48
20
-260
-473
cash flow from financing
-3,479
-1,443
2,531
2,101
-1,451
1,452
542
33
48
20
-260
-472
cash and cash equivalents
cash
-13,313
524
6,191
5,024
469
1,105
overdraft
change in cash
-13,313
524
6,191
5,024
469
1,105
bjg enterprises ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bjg enterprises ltd. Get real-time insights into bjg enterprises ltd's credit score, group structure and payment trends.
Perform a competitor analysis for bjg enterprises ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in UB8 area or any other competitors across 12 key performance metrics.
bjg enterprises ltd Ownership
BJG ENTERPRISES LTD group structure
Bjg Enterprises Ltd has no subsidiary companies.
Ultimate parent company
BJG ENTERPRISES LTD
07760412
BJG ENTERPRISES LTD Shareholders
The sole shareholder of Bjg Enterprises Ltd is Brian Giggs.
brian giggs
100%
bjg enterprises ltd directors
Bjg Enterprises Ltd currently has 1 director, Mr Brian Giggs serving since Sep 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bjg enterprises ltd.
bjg enterprises ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BJG ENTERPRISES LTD. This can take several minutes, an email will notify you when this has completed.
bjg enterprises ltdCompanies House Filings - See Documents
