rophe consult ltd

Live EstablishedMicroDeclining

rophe consult ltd Company Information

Share ROPHE CONSULT LTD

Company Number

07760801

Directors

Robert Owusu

Shareholders

robert owusu

Group Structure

View All

Industry

Combined office administrative service activities

 

Registered Address

17 hart road, benfleet, essex, SS7 3PB

Website

-

rophe consult ltd Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of ROPHE CONSULT LTD at £1.4k based on a Turnover of £3.7k and 0.39x industry multiple (adjusted for size and gross margin).

rophe consult ltd Estimated Valuation

£19.2k

Pomanda estimates the enterprise value of ROPHE CONSULT LTD at £19.2k based on an EBITDA of £7.8k and a 2.46x industry multiple (adjusted for size and gross margin).

rophe consult ltd Estimated Valuation

£20.7k

Pomanda estimates the enterprise value of ROPHE CONSULT LTD at £20.7k based on Net Assets of £8k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rophe Consult Ltd Overview

Rophe Consult Ltd is a live company located in essex, SS7 3PB with a Companies House number of 07760801. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in September 2011, it's largest shareholder is robert owusu with a 100% stake. Rophe Consult Ltd is a established, micro sized company, Pomanda has estimated its turnover at £3.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rophe Consult Ltd Health Check

Pomanda's financial health check has awarded Rophe Consult Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.7k, make it smaller than the average company (£991.6k)

£3.7k - Rophe Consult Ltd

£991.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (7.5%)

-35% - Rophe Consult Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (42.9%)

16.7% - Rophe Consult Ltd

42.9% - Industry AVG

profitability

Profitability

an operating margin of 212.6% make it more profitable than the average company (2.7%)

212.6% - Rophe Consult Ltd

2.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Rophe Consult Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Rophe Consult Ltd

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.7k, this is less efficient (£84.3k)

£3.7k - Rophe Consult Ltd

£84.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (33 days)

29 days - Rophe Consult Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 227 days, this is slower than average (32 days)

227 days - Rophe Consult Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rophe Consult Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rophe Consult Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (47.6%)

19.1% - Rophe Consult Ltd

47.6% - Industry AVG

ROPHE CONSULT LTD financials

EXPORTms excel logo

Rophe Consult Ltd's latest turnover from March 2024 is estimated at £3.7 thousand and the company has net assets of £8 thousand. According to their latest financial statements, we estimate that Rophe Consult Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover3,66314,82527,09213,50137,92225129,17553,3319,48229,4143,9716,540
Other Income Or Grants
Cost Of Sales3,05312,66222,62311,29932,87620422,58042,4087,88624,8963,4165,538
Gross Profit6102,1634,4682,2025,046476,59510,9231,5974,5185551,002
Admin Expenses-7,175-2,0168,567-1,4003,62010,8587,3304,2693,7173,841-1,785-784
Operating Profit7,7854,179-4,0993,6021,426-10,811-7356,654-2,1206772,3401,786
Interest Payable
Interest Receivable53762
Pre-Tax Profit7,7854,179-4,0993,6021,426-10,811-7306,659-2,1176842,3451,788
Tax-1,946-794-684-271-1,332-144-539-429
Profit After Tax5,8393,385-4,0992,9181,155-10,811-7305,327-2,1175401,8061,359
Dividends Paid
Retained Profit5,8393,385-4,0992,9181,155-10,811-7305,327-2,1175401,8061,359
Employee Costs34,62133,66133,80733,51337,26738,21635,12637,43634,93934,08331,21531,333
Number Of Employees111111111111
EBITDA*7,7854,179-4,0993,6021,426-10,811-7356,654-2,1206772,3401,786

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets9,6487,5899,5893,3403,0003,0003,0003,0003,0003,0003,0003,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,6487,5899,5893,3403,0003,0003,0003,0003,0003,0003,0003,000
Stock & work in progress
Trade Debtors2973,0337,7398773,88511,7631,4405,920
Group Debtors
Misc Debtors
Cash3,8303081,0611,540714
misc current assets
total current assets2973,0337,7398773,88515,5931,7486,9811,540714
total assets9,9457,5899,5896,37310,7393,8776,88518,5934,7489,9814,5403,714
Bank overdraft
Bank loan
Trade Creditors 1,9025,38510,7703,4555,70760011,5783,0606,1761,2752,255
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,9025,38510,7703,4555,70760011,5783,0606,1761,2752,255
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,9025,38510,7703,4555,70760011,5783,0606,1761,2752,255
net assets8,0432,204-1,1812,9185,0323,8776,2857,0151,6883,8053,2651,459
total shareholders funds8,0432,204-1,1812,9185,0323,8776,2857,0151,6883,8053,2651,459
Mar 2024Mar 2023Mar 2022Mar 2021Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit7,7854,179-4,0993,6021,426-10,811-7356,654-2,1206772,3401,786
Depreciation
Amortisation
Tax-1,946-794-684-271-1,332-144-539-429
Stock
Debtors297-3,0333,0336,862-3,008-7,87810,323-4,4805,920
Creditors-3,483-5,3857,3153,4555,707-600-10,9788,518-3,1164,901-9802,255
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2,059-2,0006,2493,340-8,403-3,8353,517-756-4868213,612
Investing Activities
capital expenditure-2,0592,000-6,249-3,340-3,000
Change in Investments
cash flow from investments-2,0592,000-6,249-3,340-3,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue8,403100
interest53762
cash flow from financing8,4035376102
cash and cash equivalents
cash-3,8303,522-753-479826714
overdraft
change in cash-3,8303,522-753-479826714

rophe consult ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rophe consult ltd. Get real-time insights into rophe consult ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rophe Consult Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rophe consult ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SS7 area or any other competitors across 12 key performance metrics.

rophe consult ltd Ownership

ROPHE CONSULT LTD group structure

Rophe Consult Ltd has no subsidiary companies.

Ultimate parent company

ROPHE CONSULT LTD

07760801

ROPHE CONSULT LTD Shareholders

robert owusu 100%

rophe consult ltd directors

Rophe Consult Ltd currently has 1 director, Mr Robert Owusu serving since Feb 2021.

officercountryagestartendrole
Mr Robert OwusuEngland57 years Feb 2021- Director

P&L

March 2024

turnover

3.7k

-75%

operating profit

7.8k

0%

gross margin

16.7%

+14.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8k

+2.65%

total assets

9.9k

+0.31%

cash

0

0%

net assets

Total assets minus all liabilities

rophe consult ltd company details

company number

07760801

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

rophe medical ltd (February 2021)

accountant

-

auditor

-

address

17 hart road, benfleet, essex, SS7 3PB

Bank

-

Legal Advisor

-

rophe consult ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rophe consult ltd.

rophe consult ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROPHE CONSULT LTD. This can take several minutes, an email will notify you when this has completed.

rophe consult ltd Companies House Filings - See Documents

datedescriptionview/download