future living homes ltd
future living homes ltd Company Information
Company Number
07763254
Website
futurelivinghomes.comRegistered Address
37 waterside point, 2 anhalt road, london, SW11 4PD
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
sko holding ltd 100%
future living homes ltd Estimated Valuation
Pomanda estimates the enterprise value of FUTURE LIVING HOMES LTD at £0 based on a Turnover of £0 and 2.26x industry multiple (adjusted for size and gross margin).
future living homes ltd Estimated Valuation
Pomanda estimates the enterprise value of FUTURE LIVING HOMES LTD at £0 based on an EBITDA of £-21.1k and a 5.5x industry multiple (adjusted for size and gross margin).
future living homes ltd Estimated Valuation
Pomanda estimates the enterprise value of FUTURE LIVING HOMES LTD at £0 based on Net Assets of £-60.9k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Future Living Homes Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Future Living Homes Ltd Overview
Future Living Homes Ltd is a live company located in london, SW11 4PD with a Companies House number of 07763254. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2011, it's largest shareholder is sko holding ltd with a 100% stake. Future Living Homes Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Future Living Homes Ltd Health Check
Pomanda's financial health check has awarded Future Living Homes Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Future Living Homes Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Future Living Homes Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Future Living Homes Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Future Living Homes Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- - Future Living Homes Ltd
- - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Future Living Homes Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Future Living Homes Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Future Living Homes Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Future Living Homes Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Future Living Homes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Future Living Homes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 364.5%, this is a higher level of debt than the average (63.1%)
- - Future Living Homes Ltd
- - Industry AVG
future living homes ltd Credit Report and Business Information
Future Living Homes Ltd Competitor Analysis
Perform a competitor analysis for future living homes ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
future living homes ltd Ownership
FUTURE LIVING HOMES LTD group structure
Future Living Homes Ltd has no subsidiary companies.
future living homes ltd directors
Future Living Homes Ltd currently has 2 directors. The longest serving directors include Mr Svein Kjelstrup Olsen (Sep 2011) and Mrs Julia Kjelstrup Olsen (Nov 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Svein Kjelstrup Olsen | Norway | 79 years | Sep 2011 | - | Director |
| Mrs Julia Kjelstrup Olsen | United Kingdom | 55 years | Nov 2022 | - | Director |
FUTURE LIVING HOMES LTD financials
Future Living Homes Ltd's latest turnover from December 2022 is 0 and the company has net assets of -£60.9 thousand. According to their latest financial statements, Future Living Homes Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 249,000 | 490,000 | 245,000 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 244,903 | 489,857 | 202,690 | 0 | |||||||
| Gross Profit | 4,097 | 143 | 42,310 | 0 | |||||||
| Admin Expenses | 7,025 | 22,984 | 39,043 | 5,770 | |||||||
| Operating Profit | -4,804 | -21,782 | -2,928 | -22,841 | 3,267 | -5,770 | |||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | -21,088 | -20,440 | -6,167 | -11,979 | -39,945 | -4,804 | -21,782 | -2,928 | -22,841 | 3,267 | -5,770 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -21,088 | -20,440 | -6,167 | -11,979 | -39,945 | -4,804 | -21,782 | -2,928 | -22,841 | 3,267 | -5,770 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -21,088 | -20,440 | -6,167 | -11,979 | -39,945 | -4,804 | -21,782 | -2,928 | -22,841 | 3,267 | -5,770 |
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | |||||||||
| EBITDA* | -4,804 | -21,782 | -2,928 | -22,841 | 3,267 | -5,770 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241,000 | 726,000 | 330,613 |
| Trade Debtors | 23,033 | 20,825 | 26,615 | 26,782 | 23,761 | 38,706 | 35,837 | 4,858 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,673 | 10,870 | 4,325 | 3,273 | 1,307 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 6,000 | 7,531 | 6,424 | 2,390 |
| total current assets | 23,033 | 20,825 | 26,615 | 26,782 | 23,761 | 38,706 | 43,510 | 21,728 | 252,856 | 735,697 | 334,310 |
| total assets | 23,033 | 20,825 | 26,615 | 26,782 | 23,761 | 38,706 | 43,510 | 21,728 | 252,856 | 735,697 | 334,310 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 83,946 | 60,650 | 46,000 | 40,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228,200 | 682,400 | 289,900 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,800 | 180 |
| total current liabilities | 83,946 | 60,650 | 46,000 | 40,000 | 25,000 | 0 | 0 | 0 | 228,200 | 688,200 | 290,080 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 83,946 | 60,650 | 46,000 | 40,000 | 25,000 | 0 | 0 | 0 | 228,200 | 688,200 | 290,080 |
| net assets | -60,913 | -39,825 | -19,385 | -13,218 | -1,239 | 38,706 | 43,510 | 21,728 | 24,656 | 47,497 | 44,230 |
| total shareholders funds | -60,913 | -39,825 | -19,385 | -13,218 | -1,239 | 38,706 | 43,510 | 21,728 | 24,656 | 47,497 | 44,230 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -4,804 | -21,782 | -2,928 | -22,841 | 3,267 | -5,770 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -241,000 | -485,000 | 395,387 | 330,613 |
| Debtors | 2,208 | -5,790 | -167 | 3,021 | -14,945 | 2,869 | 30,979 | 4,858 | 0 | 0 | 0 |
| Creditors | 23,296 | 14,650 | 6,000 | 15,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,800 | 5,620 | 180 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -7,673 | -52,761 | 233,214 | 456,359 | -386,500 | -336,203 | |||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -228,200 | -454,200 | 392,500 | 289,900 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | 43,564 | -228,200 | -454,200 | 392,500 | 339,900 |
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,673 | -9,197 | 6,545 | 1,052 | 1,966 | 1,307 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,673 | -9,197 | 6,545 | 1,052 | 1,966 | 1,307 |
P&L
December 2022turnover
0
0%
operating profit
-21.1k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-60.9k
+0.53%
total assets
23k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
future living homes ltd company details
company number
07763254
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
37 waterside point, 2 anhalt road, london, SW11 4PD
last accounts submitted
December 2022
future living homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to future living homes ltd.
future living homes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
