Goodwin & Edge Gnosall Limited

POWER SEARCH PRICING

SOLUTIONS

goodwin & edge gnosall limited Company Information

Company Number

07765754

Next Accounts

Sep 2025

Directors

Joyce Terry

Nigel Terry

Shareholders

stafford optical ltd

Group Structure

View All

Industry

Other human health activities

Registered Address

unit 317, india mill business centre, darwen, BB3 1AE

Website

hakimgroup.co.uk

goodwin & edge gnosall limited Estimated Valuation

£56.9k

Pomanda estimates the enterprise value of GOODWIN & EDGE GNOSALL LIMITED at £56.9k based on Net Assets of £23.1k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goodwin & Edge Gnosall Limited is a live company located in darwen, BB3 1AE with a Companies House number of 07765754. It operates in the other human health activities sector, SIC Code 86900. Founded in September 2011, it's largest shareholder is stafford optical ltd with a 100% stake. Goodwin & Edge Gnosall Limited is a established, micro sized company, Pomanda has estimated its turnover at £53.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Goodwin & Edge Gnosall Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

9 Weak

Size

annual sales of £53.4k, make it smaller than the average company (£799.8k)

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (6.5%)

EXPORT

Goodwin & Edge Gnosall Limited's latest turnover from December 2023 is estimated at £53.4 thousand and the company has net assets of £23.1 thousand. According to their latest financial statements, Goodwin & Edge Gnosall Limited has 2 employees and maintains cash reserves of £26 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	53,375	63,784	47,698	344,114	303,298	242,653	192,284	205,450	118,093	293,895	237,278	120,035	71,481
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	42,172	50,857	38,614	278,108	238,545	191,381	149,264	155,569	91,212	226,750	181,283	90,462	51,553
Gross Profit	11,202	12,927	9,084	66,006	64,754	51,272	43,020	49,881	26,882	67,145	55,995	29,572	19,928
Admin Expenses	-541	25,699	13,288	36,433	65,083	49,471	46,503	50,240	63,455	71,461	34,815	-1,791	7,996
Operating Profit	11,743	-12,772	-4,204	29,573	-329	1,801	-3,483	-359	-36,573	-4,316	21,180	31,363	11,932
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	831	694	43	0	0	0	0	2	17	40	90	78	15
Pre-Tax Profit	12,575	-12,078	-4,161	29,573	-329	1,801	-3,483	-357	-36,556	-4,276	21,270	31,441	11,947
Tax	-3,144	0	0	-5,619	0	-342	0	0	0	0	-4,892	-7,546	-3,106
Profit After Tax	9,431	-12,078	-4,161	23,954	-329	1,459	-3,483	-357	-36,556	-4,276	16,378	23,895	8,841
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,431	-12,078	-4,161	23,954	-329	1,459	-3,483	-357	-36,556	-4,276	16,378	23,895	8,841
Employee Costs	53,899	51,059	24,420	94,527	90,677	89,037	85,905	85,376	42,291	109,171	108,248	64,603	42,643
Number Of Employees	2	2	1	4	4	4	4	4	2	5	5	3	2
EBITDA*	14,912	-10,162	11,250	29,573	-329	1,801	-3,483	-359	-28,402	4,661	31,106	41,728	21,782

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	6,263	6,777	3,174	12,899	17,120	23,106	29,514	36,416	25,901	30,472	35,849	38,332	35,415
Intangible Assets	0	0	0	0	0	0	0	0	18,000	21,600	25,200	28,800	32,400
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,263	6,777	3,174	12,899	17,120	23,106	29,514	36,416	43,901	52,072	61,049	67,132	67,815
Stock & work in progress	16,065	15,855	17,431	0	0	0	0	0	19,772	16,593	21,409	16,393	14,599
Trade Debtors	5,970	13,478	10,634	87,324	67,322	51,528	36,775	44,301	10,766	44,701	31,198	8,176	4,613
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	18,102	18,830	19,297	2,835	3,362	8,253	0	0	0	0	0	0	0
Cash	25,997	5,678	34,005	0	0	0	0	0	1,340	5,313	10,649	25,246	6,043
misc current assets	1,746	1,977	0	0	0	0	7,498	2,751	0	0	0	0	0
total current assets	67,880	55,818	81,367	90,159	70,684	59,781	44,273	47,052	31,878	66,607	63,256	49,815	25,255
total assets	74,143	62,595	84,541	103,058	87,804	82,887	73,787	83,468	75,779	118,679	124,305	116,947	93,070
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,086	2,434	7,464	70,543	79,549	67,459	54,273	55,181	39,236	39,484	34,915	40,672	31,650
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	45,910	46,445	51,283	0	0	0	0	0	0	0	0	0	0
total current liabilities	50,996	48,879	58,747	70,543	79,549	67,459	54,273	55,181	39,236	39,484	34,915	40,672	31,650
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	1,480	2,480	2,650	2,515	0	0	0	0	0
other liabilities	0	0	0	2,660	1,203	7,047	12,422	17,847	23,143	28,163	33,006	37,679	42,061
provisions	0	0	0	0	0	0	0	0	5,018	6,094	7,170	5,760	10,418
total long term liabilities	0	0	0	2,660	2,683	9,527	15,072	20,362	28,161	34,257	40,176	43,439	52,479
total liabilities	50,996	48,879	58,747	73,203	82,232	76,986	69,345	75,543	67,397	73,741	75,091	84,111	84,129
net assets	23,147	13,716	25,794	29,855	5,572	5,901	4,442	7,925	8,382	44,938	49,214	32,836	8,941
total shareholders funds	23,147	13,716	25,794	29,855	5,572	5,901	4,442	7,925	8,382	44,938	49,214	32,836	8,941

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	11,743	-12,772	-4,204	29,573	-329	1,801	-3,483	-359	-36,573	-4,316	21,180	31,363	11,932
Depreciation	3,169	2,610	15,454	0	0	0	0	0	4,571	5,377	6,326	6,765	6,250
Amortisation	0	0	0	0	0	0	0	0	3,600	3,600	3,600	3,600	3,600
Tax	-3,144	0	0	-5,619	0	-342	0	0	0	0	-4,892	-7,546	-3,106
Stock	210	-1,576	17,431	0	0	0	0	-19,772	3,179	-4,816	5,016	1,794	14,599
Debtors	-8,236	2,377	-60,228	30,378	10,903	23,006	-7,526	33,535	-33,935	13,503	23,022	3,563	4,613
Creditors	2,652	-5,030	-63,079	3,084	12,090	13,186	-908	15,945	-248	4,569	-5,757	9,022	31,650
Accruals and Deferred Income	-535	-4,838	51,283	-2,480	-1,000	-170	135	2,515	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-5,018	-1,076	-1,076	1,410	-4,658	10,418
Cash flow from operations	21,911	-20,831	42,251	-5,820	-142	-8,531	3,270	-680	1,030	-533	-6,171	33,189	41,532
Investing Activities
capital expenditure	-2,655	-6,213	-5,729	10,207	5,986	6,408	6,902	7,485	0	0	-3,843	-9,682	-77,665
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,655	-6,213	-5,729	10,207	5,986	6,408	6,902	7,485	0	0	-3,843	-9,682	-77,665
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-2,660	-4,387	-5,844	-5,375	-5,425	-5,296	-5,020	-4,843	-4,673	-4,382	42,061
share issue	0	0	100	0	0	0	0	-100	0	0	0	0	100
interest	831	694	43	0	0	0	0	2	17	40	90	78	15
cash flow from financing	831	694	-2,517	-4,387	-5,844	-5,375	-5,425	-5,394	-5,003	-4,803	-4,583	-4,304	42,176
cash and cash equivalents
cash	20,319	-28,327	34,005	0	0	0	0	-1,340	-3,973	-5,336	-14,597	19,203	6,043
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	20,319	-28,327	34,005	0	0	0	0	-1,340	-3,973	-5,336	-14,597	19,203	6,043

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for goodwin & edge gnosall limited. Get real-time insights into goodwin & edge gnosall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for goodwin & edge gnosall limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BB3 area or any other competitors across 12 key performance metrics.

GOODWIN & EDGE GNOSALL LIMITED group structure

Goodwin & Edge Gnosall Limited has no subsidiary companies.

Ultimate parent company

STAFFORD OPTICAL LTD

12694303

1 parent

GOODWIN & EDGE GNOSALL LIMITED

07765754

GOODWIN & EDGE GNOSALL LIMITED Shareholders

stafford optical ltd

100%

Goodwin & Edge Gnosall Limited currently has 2 directors. The longest serving directors include Mrs Joyce Terry (Dec 2020) and Mr Nigel Terry (Dec 2020).

officer	country	age	start	end	role
Mrs Joyce Terry	England	57 years	Dec 2020	-	Director
Mr Nigel Terry		62 years	Dec 2020	-	Director

P&L

December 2023

turnover

53.4k

-16%

operating profit

11.7k

gross margin

21%

+3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

23.1k

+0.69%

total assets

74.1k

+0.18%

cash

26k

+3.58%

net assets

Total assets minus all liabilities

Similar Companies

sickle cell and thalassaemia support project (wolverhampton)

4.5

m s hunjan limited

salim medical ltd

helping hands domiciliary care services limited

visyon limited

company number

07765754

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

September 2011

ultimate parent company

STAFFORD OPTICAL LTD

previous names

N/A

address

unit 317, india mill business centre, darwen, BB3 1AE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goodwin & edge gnosall limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOODWIN & EDGE GNOSALL LIMITED. This can take several minutes, an email will notify you when this has completed.

goodwin & edge gnosall limited Company Information

goodwin & edge gnosall limited Estimated Valuation

goodwin & edge gnosall limited Estimated Valuation

goodwin & edge gnosall limited Estimated Valuation

Goodwin & Edge Gnosall Limited Overview

Goodwin & Edge Gnosall Limited Health Check

GOODWIN & EDGE GNOSALL LIMITED financials

goodwin & edge gnosall limited Credit Report and Business Information

Goodwin & Edge Gnosall Limited Competitor Analysis

goodwin & edge gnosall limited Ownership

goodwin & edge gnosall limited directors

goodwin & edge gnosall limited company details

goodwin & edge gnosall limited Charges & Mortgages

goodwin & edge gnosall limited Capital Raised & Share Issues BETA

goodwin & edge gnosall limited Companies House Filings - See Documents