appia healthcare limited

Live EstablishedSmallHealthy

appia healthcare limited Company Information

Share APPIA HEALTHCARE LIMITED

Company Number

07765876

Shareholders

alexander duggan

Group Structure

View All

Industry

Wholesale of pharmaceutical goods

 

Registered Address

carmanah lodge august lane, albury, guildford, GU5 9DP

appia healthcare limited Estimated Valuation

£431.5k

Pomanda estimates the enterprise value of APPIA HEALTHCARE LIMITED at £431.5k based on a Turnover of £916k and 0.47x industry multiple (adjusted for size and gross margin).

appia healthcare limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of APPIA HEALTHCARE LIMITED at £1.4m based on an EBITDA of £284.1k and a 4.76x industry multiple (adjusted for size and gross margin).

appia healthcare limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of APPIA HEALTHCARE LIMITED at £2.7m based on Net Assets of £1.4m and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Appia Healthcare Limited Overview

Appia Healthcare Limited is a live company located in guildford, GU5 9DP with a Companies House number of 07765876. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in September 2011, it's largest shareholder is alexander duggan with a 100% stake. Appia Healthcare Limited is a established, small sized company, Pomanda has estimated its turnover at £916k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Appia Healthcare Limited Health Check

Pomanda's financial health check has awarded Appia Healthcare Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £916k, make it smaller than the average company (£24.4m)

£916k - Appia Healthcare Limited

£24.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (5.3%)

13% - Appia Healthcare Limited

5.3% - Industry AVG

production

Production

with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)

29.5% - Appia Healthcare Limited

29.5% - Industry AVG

profitability

Profitability

an operating margin of 31% make it more profitable than the average company (4.1%)

31% - Appia Healthcare Limited

4.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (36)

2 - Appia Healthcare Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £81.1k, the company has an equivalent pay structure (£81.1k)

£81.1k - Appia Healthcare Limited

£81.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £458k, this is less efficient (£654.7k)

£458k - Appia Healthcare Limited

£654.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (57 days)

55 days - Appia Healthcare Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (30 days)

4 days - Appia Healthcare Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 197 days, this is more than average (64 days)

197 days - Appia Healthcare Limited

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 246 weeks, this is more cash available to meet short term requirements (11 weeks)

246 weeks - Appia Healthcare Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (54.3%)

13.8% - Appia Healthcare Limited

54.3% - Industry AVG

APPIA HEALTHCARE LIMITED financials

EXPORTms excel logo

Appia Healthcare Limited's latest turnover from December 2023 is estimated at £916 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Appia Healthcare Limited has 2 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover915,9791,342,084772,024639,2341,321,1471,133,744635,680253,091560,906419,445126,01225,411
Other Income Or Grants
Cost Of Sales645,694953,067555,640459,527948,514806,749469,397184,656410,285309,33592,46819,189
Gross Profit270,286389,018216,384179,707372,633326,996166,28368,435150,621110,11033,5436,222
Admin Expenses-13,77640,847-172,951-203,202407,872149,71942,11870,649129,697103,31422,45514,422
Operating Profit284,062348,171389,335382,909-35,239177,277124,165-2,21420,9246,79611,088-8,200
Interest Payable11,0207,250
Interest Receivable47,37524,9821,0441018397346327922131
Pre-Tax Profit331,437362,133383,128383,010-34,400178,011124,228-2,18720,9346,81811,101-8,199
Tax-82,859-68,805-72,794-72,772-33,822-23,603-4,187-1,432-2,553
Profit After Tax248,578293,328310,334310,238-34,400144,189100,625-2,18716,7475,3868,548-8,199
Dividends Paid
Retained Profit248,578293,328310,334310,238-34,400144,189100,625-2,18716,7475,3868,548-8,199
Employee Costs162,170156,675146,243137,456131,930131,792115,44845,80985,43541,57139,67841,443
Number Of Employees222222212111
EBITDA*284,062348,171407,122391,408-34,143177,277124,165-2,21420,9247,75711,487-8,153

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets60,14974,16389,959103,9072,1914,0371,5872,2182,067189
Intangible Assets7,76210,858325481,0952,191
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets67,91185,02189,991104,4551,0952,1912,1914,0371,5872,2182,067189
Stock & work in progress349,671522,462224,970148,863143,863192,572120,74527,39924,11816,0923,730
Trade Debtors139,972140,491305,523134,005100,55432,21985,61665,59313,6832,544
Group Debtors
Misc Debtors3,0003,500311,769275,583
Cash1,067,610737,168690,400144,67457,120166,65629,15921,5563,7814,962305
misc current assets
total current assets1,560,2531,403,6211,227,139569,120506,506493,233250,45881,17485,61693,49234,7376,579
total assets1,628,1641,488,6421,317,130673,575507,601495,424252,64985,21187,20395,71036,8046,768
Bank overdraft232,000
Bank loan
Trade Creditors 7,752151,29915,87513,902137,062220,31592,59154,91664,72179,97526,4554,967
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities217,225182,734207,974108,726
total current liabilities224,977334,033455,849122,628137,062220,31592,59154,91664,72179,97526,4554,967
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities129,83029,138
provisions
total long term liabilities129,83029,138
total liabilities224,977334,033455,849122,628266,892220,315121,72954,91664,72179,97526,4554,967
net assets1,403,1871,154,609861,281550,947240,709275,109130,92030,29522,48215,73510,3491,801
total shareholders funds1,403,1871,154,609861,281550,947240,709275,109130,92030,29522,48215,73510,3491,801
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit284,062348,171389,335382,909-35,239177,277124,165-2,21420,9246,79611,088-8,200
Depreciation17,2397,95296139947
Amortisation5485471,096
Tax-82,859-68,805-72,794-72,772-33,822-23,603-4,187-1,432-2,553
Stock-172,791297,49276,1075,000-48,70971,82793,34627,399-24,1188,02612,3623,730
Debtors-1,019-167,77836,186-29,940171,51833,45168,335-53,39720,02351,91011,1392,544
Creditors-143,547135,4241,973-123,160-83,253127,72437,675-9,805-15,25453,52021,4884,967
Accruals and Deferred Income34,491-25,24099,248108,726
Deferred Taxes & Provisions
Cash flow from operations265,957259,836323,256329,142-240,205165,901-23,44413,9795,578-916,921-9,460
Investing Activities
capital expenditure17,1104,970-3,323-111,8591,846-2,450631-1,112-2,277-236
Change in Investments
cash flow from investments17,1104,970-3,323-111,8591,846-2,450631-1,112-2,277-236
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-129,830129,830-29,13829,138
share issue10,000-10,00010,000
interest47,37513,962-6,2061018397346327922131
cash flow from financing47,37513,962-6,206-129,729130,669-28,40429,20110,027-9,991221310,001
cash and cash equivalents
cash330,44246,768545,72687,554-109,536137,4977,60321,556-3,781-1,1814,657305
overdraft-232,000232,000
change in cash330,442278,768313,72687,554-109,536137,4977,60321,556-3,781-1,1814,657305

appia healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for appia healthcare limited. Get real-time insights into appia healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Appia Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for appia healthcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in GU5 area or any other competitors across 12 key performance metrics.

appia healthcare limited Ownership

APPIA HEALTHCARE LIMITED group structure

Appia Healthcare Limited has 1 subsidiary company.

Ultimate parent company

APPIA HEALTHCARE LIMITED

07765876

1 subsidiary

APPIA HEALTHCARE LIMITED Shareholders

alexander duggan 100%

appia healthcare limited directors

Appia Healthcare Limited currently has 3 directors. The longest serving directors include Mr Alexander Duggan (Oct 2012) and Miss Wendy Faulkner (Dec 2013).

officercountryagestartendrole
Mr Alexander DugganEngland54 years Oct 2012- Director
Miss Wendy FaulknerEngland59 years Dec 2013- Director
Mrs Marielle DugganEngland53 years Nov 2018- Director

P&L

December 2023

turnover

916k

-32%

operating profit

284.1k

0%

gross margin

29.6%

+1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.22%

total assets

1.6m

+0.09%

cash

1.1m

+0.45%

net assets

Total assets minus all liabilities

appia healthcare limited company details

company number

07765876

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

carmanah lodge august lane, albury, guildford, GU5 9DP

Bank

-

Legal Advisor

-

appia healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to appia healthcare limited.

appia healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APPIA HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

appia healthcare limited Companies House Filings - See Documents

datedescriptionview/download