barrington developments ltd

Live (In Receivership)EstablishedSmallDeclining

barrington developments ltd Company Information

Share BARRINGTON DEVELOPMENTS LTD

Company Number

07771653

Shareholders

david tresadern

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

329 liverpool road, eccles, manchester, M30 8GF

barrington developments ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BARRINGTON DEVELOPMENTS LTD at £1.1m based on a Turnover of £2.7m and 0.39x industry multiple (adjusted for size and gross margin).

barrington developments ltd Estimated Valuation

£93.4k

Pomanda estimates the enterprise value of BARRINGTON DEVELOPMENTS LTD at £93.4k based on an EBITDA of £26.6k and a 3.51x industry multiple (adjusted for size and gross margin).

barrington developments ltd Estimated Valuation

£4.8k

Pomanda estimates the enterprise value of BARRINGTON DEVELOPMENTS LTD at £4.8k based on Net Assets of £3.6k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barrington Developments Ltd Overview

Barrington Developments Ltd is a live company located in manchester, M30 8GF with a Companies House number of 07771653. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2011, it's largest shareholder is david tresadern with a 100% stake. Barrington Developments Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barrington Developments Ltd Health Check

Pomanda's financial health check has awarded Barrington Developments Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£625.2k)

£2.7m - Barrington Developments Ltd

£625.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (10.9%)

-10% - Barrington Developments Ltd

10.9% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a comparable cost of product (21.4%)

21.4% - Barrington Developments Ltd

21.4% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (9.1%)

1% - Barrington Developments Ltd

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Barrington Developments Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Barrington Developments Ltd

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£321.6k)

£1.4m - Barrington Developments Ltd

£321.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Barrington Developments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (30 days)

84 days - Barrington Developments Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 106 days, this is less than average (285 days)

106 days - Barrington Developments Ltd

285 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Barrington Developments Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (72.5%)

99.4% - Barrington Developments Ltd

72.5% - Industry AVG

BARRINGTON DEVELOPMENTS LTD financials

EXPORTms excel logo

Barrington Developments Ltd's latest turnover from December 2018 is estimated at £2.7 million and the company has net assets of £3.6 thousand. According to their latest financial statements, Barrington Developments Ltd has 2 employees and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Sep 2013Sep 2012
Turnover2,724,5373,682,2252,966,2763,763,23617,548,9442,512,8962,618,116
Other Income Or Grants
Cost Of Sales2,141,8922,877,8072,305,4662,960,08713,758,7721,993,0292,086,867
Gross Profit582,645804,418660,810803,1493,790,171519,867531,249
Admin Expenses556,346808,214585,825877,0723,780,437525,584533,244
Operating Profit26,299-3,79674,985-73,9239,734-5,717-1,995
Interest Payable1616
Interest Receivable2921126271
Pre-Tax Profit26,328-3,77574,970-73,9139,761-5,716-1,995
Tax-5,002-14,994-2,050
Profit After Tax21,326-3,77559,976-73,9137,711-5,716-1,995
Dividends Paid
Retained Profit21,326-3,77559,976-73,9137,711-5,716-1,995
Employee Costs88,28979,07281,052370,0621,555,684296,433302,106
Number Of Employees22294088
EBITDA*26,624-3,40075,469-73,33210,387-5,717-1,995

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Sep 2013Sep 2012
Tangible Assets1,6802,0052,4012,8853,476
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,6802,0052,4012,8853,476
Stock & work in progress622,040622,040706,9161,098,525871,979531,263509,863
Trade Debtors2,26734,7011,175,58410,0706,469
Group Debtors
Misc Debtors2,509130,585159,781141,863
Cash17,76863610,443263
misc current assets257
total current assets624,550760,393869,6001,275,0892,058,006541,596516,589
total assets626,230762,398872,0011,277,9742,061,482541,596516,589
Bank overdraft498
Bank loan
Trade Creditors 498,301726,172778,051827,0592,092,418549,305518,233
Group/Directors Accounts78,484
other short term finances
hp & lease commitments
other current liabilities45,34953,456107,405523,636
total current liabilities622,134779,628885,4561,351,1932,092,418549,305518,233
loans
hp & lease commitments
Accruals and Deferred Income350
other liabilities
provisions480480480692692
total long term liabilities480480480692692350
total liabilities622,614780,108885,9361,351,8852,093,110549,305518,583
net assets3,616-17,710-13,935-73,911-31,628-7,709-1,994
total shareholders funds3,616-17,710-13,935-73,911-31,628-7,709-1,994
Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Sep 2013Sep 2012
Operating Activities
Operating Profit26,299-3,79674,985-73,9239,734-5,717-1,995
Depreciation325396484591653
Amortisation
Tax-5,002-14,994-2,050
Stock-84,876-391,609226,546340,71621,400509,863
Debtors-128,076-31,463-14,516-999,0201,165,5143,6016,469
Creditors-227,871-51,879-49,008-1,265,3591,543,11331,072518,233
Accruals and Deferred Income-8,107-53,949-416,231523,636-350350
Deferred Taxes & Provisions-212692
Cash flow from operations-86,2807,1111,149-42,58145,9124256
Investing Activities
capital expenditure-4,129
Change in Investments
cash flow from investments-4,129
Financing Activities
Bank loans
Group/Directors Accounts78,484
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue31,630-31,63011
interest2921-1510271
cash flow from financing78,51321-1531,640-31,60321
cash and cash equivalents
cash-7,7677,132636-10,44310,180263
overdraft-498498
change in cash-7,7677,1321,134-10,94110,180263

barrington developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barrington developments ltd. Get real-time insights into barrington developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barrington Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barrington developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M30 area or any other competitors across 12 key performance metrics.

barrington developments ltd Ownership

BARRINGTON DEVELOPMENTS LTD group structure

Barrington Developments Ltd has no subsidiary companies.

Ultimate parent company

BARRINGTON DEVELOPMENTS LTD

07771653

BARRINGTON DEVELOPMENTS LTD Shareholders

david tresadern 100%

barrington developments ltd directors

Barrington Developments Ltd currently has 1 director, Mr David Tresadern serving since Oct 2012.

officercountryagestartendrole
Mr David TresadernEngland64 years Oct 2012- Director

P&L

December 2018

turnover

2.7m

-26%

operating profit

26.3k

0%

gross margin

21.4%

-2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

3.6k

-1.2%

total assets

626.2k

-0.18%

cash

1

-1%

net assets

Total assets minus all liabilities

barrington developments ltd company details

company number

07771653

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2018

previous names

nechcol ltd (December 2012)

accountant

THE DAVISON PARTNERSHIP

auditor

-

address

329 liverpool road, eccles, manchester, M30 8GF

Bank

-

Legal Advisor

-

barrington developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to barrington developments ltd. Currently there are 10 open charges and 0 have been satisfied in the past.

barrington developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARRINGTON DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

barrington developments ltd Companies House Filings - See Documents

datedescriptionview/download